Pacific Shuanglin Bio pharmacy Co Ltd (000403) fair value: what the stock is really worth
As of Sep 22, 2026: fair value of Pacific Shuanglin Bio pharmacy Co Ltd ¥6.54, price ¥10.04, upside -34.9%, quality 34 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Pacific Shuanglin Bio pharmacy Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range ¥8.79 – ¥28.61 · fair‑value band ¥5.38 – ¥8.50 · the ¥10.04 price screens above the ¥6.54 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Pacific Shuanglin Bio pharmacy Co in your weekly email
Every Wednesday you see whether Pacific Shuanglin Bio pharmacy Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Pacific Shuanglin Bio-pharmacy Co., Ltd., together with its subsidiaries, engages in the research, development, production, and sale of blood products in China and internationally.
Show more
Pacific Shuanglin Bio-pharmacy Co., Ltd., together with its subsidiaries, engages in the research, development, production, and sale of blood products in China and internationally. The company offers human serum albumin, human immunoglobulin (PH4), human immunoglobulin, hepatitis B human immunoglobulin, tetanus immunoglobulin, rabies immunoglobulin, human coagulation factor VIII, human fibrinogen, lyophilized intravenous immunoglobulin (pH4), hepatitis B immunoglobulin (pH4), and human prothrombin complex concentrate, as well as intravenous cytomegalovirus immunoglobulin and intravenous respiratory syncytial virus immunoglobulin. It is also involved in blood acquisition; plasma collection; consulting; trading; investment activities; and technology promotion and application services. The company was formerly known as Southern Shuanglin Bio-pharmacy Co., Ltd. and changed its name to Pacific Shuanglin Bio-pharmacy Co., Ltd. in April 2021. Pacific Shuanglin Bio-pharmacy Co., Ltd. was founded in 1993 and is headquartered in Taiyuan, China.
Stock analysis
Pacific Shuanglin Bio pharmacy Co Ltd (000403) currently trades at ¥10.04, while our model-based Fair Value estimate is ¥6.54, implying the stock looks roughly 53.6% overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of ¥8.63 per share, and 3 of the 17 models we run sit above the ¥10.04 price.
Bear case: the Dividend Discount group reads lowest at ¥3.68, and 14 of the 17 models stay below the price. Evidence for this calculation is medium.
Scenario range: ¥5.38 (bear) to ¥8.50 (bull), the price of ¥10.04 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 34/100 (below-average quality), in the Healthcare sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Pacific Shuanglin Bio pharmacy Co Ltd reported revenue of 2.6B CNY in FY2025 versus 2.0B CNY in FY2021, a compound +7.5%/yr. Reported net income was 419M CNY in FY2025, compounding +1.8%/yr from FY2021.
Key figures
Market cap 9.5B CNY (≈ $1.4B) · P/E ratio 27.1 · P/S ratio 4.32 · EPS (TTM) ¥0.3700 · Dividend yield 2.7% · Net margin 15.9% · Return on equity 4.4% · Return on assets (EBIT) 7.7%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 41 out of 100 (low confidence).
What moves the price
The share trades about 41% below its 52-week high and 14% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Healthcare peers we cover trades at −5% fair-value upside, at −35%, 000403 screens richer than that median.
Fair Value models
Bear ¥5.38Fair Value ¥6.54Bull ¥8.50
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (¥0.2707 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.57/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−0.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+20.2%
Start year 2020 (pandemic). Over 10 years: +18.1% a year
Revenue growth 30 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+5.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+3.1%
Dividend (yield on the price)2.7%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.3% vs 12%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.21% → 22%
Compare Pacific Shuanglin Bio pharmacy Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Biotechnology · 651 stocks
Beats the industry median on 10/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score34 · Below median
Fair Value upside−35% · Above median
Profitability
Return on equity (TTM)4% · Above median
Return on assets3% · Top 25%
Net margin (TTM)14% · Above median
Operating margin (TTM)6% · Above median
Growth and dividend
Revenue growth−9% · Below median
Dividend yield (TTM)2.7% · Above median
Balance sheet
Debt / equity0.02× · Below median
Valuation Multiplesvs Biotechnology median · lower = cheaper
P/E (TTM)27.1× · Pricier than median
P/B1.18× · Cheaper than median
P/S (TTM)3.67× · Cheaper than median
EV/EBITDA14.4× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)0· sector 0
PAST (return on equity)18· sector 0
HEALTH (low debt)99· sector 97
DIVIDEND (yield)54· sector 23
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Pacific Shuanglin Bio pharmacy Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/000403
Frequently asked questions
Is Pacific Shuanglin Bio pharmacy Co Ltd (000403) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of ¥6.54 versus a price of ¥10.04, about −35% upside (overvalued).
What is the fair value of 000403?
Our model-based fair value for Pacific Shuanglin Bio pharmacy Co Ltd is ¥6.54 (as of Sep 24, 2026), built from audited fundamentals. The current price: ¥10.04.
What is the quality score of 000403?
Pacific Shuanglin Bio pharmacy Co Ltd has a Quality Score of 34/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Pacific Shuanglin Bio pharmacy Co Ltd (000403)?
Our model-based price target is the fair value of ¥6.54 (as of Sep 24, 2026) from 17 valuation models. Cautious scenario ¥5.38, optimistic scenario ¥8.50. It is a calculation from audited fundamentals, not an analyst target.
What is the Pacific Shuanglin Bio pharmacy Co Ltd stock forecast for 2026?
Our models put fair value at ¥6.54, about −35% upside versus a price of ¥10.04 (overvalued). Cautious scenario ¥5.38, optimistic scenario ¥8.50. The calculation is refreshed regularly with new filings.
What is the revenue of Pacific Shuanglin Bio pharmacy Co Ltd (000403)?
Pacific Shuanglin Bio pharmacy Co Ltd reported trailing-twelve-month revenue of about 2.6B CNY (latest available figure, as of Sep 24, 2026).
Does Pacific Shuanglin Bio pharmacy Co Ltd pay a dividend?
Pacific Shuanglin Bio pharmacy Co Ltd currently shows a dividend yield of about 2.69% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Pacific Shuanglin Bio pharmacy Co Ltd (000403)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Pacific Shuanglin Bio pharmacy Co Ltd it is ¥6.54 per share (as of Sep 24, 2026), against a price of ¥10.04. It is the blended result of 17 valuation models (cash flow, earnings, asset, dividend).
Is Pacific Shuanglin Bio pharmacy Co Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 000403 trades above its calculated fair value: price ¥10.04, fair value ¥6.54, a gap of about −35% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 000403?
No. The price is what the market pays today (¥10.04); the fair value is what the company's own numbers justify (¥6.54). For Pacific Shuanglin Bio pharmacy Co Ltd the two are ¥3.50 per share apart. That gap is exactly why we show both numbers side by side.
How much is Pacific Shuanglin Bio pharmacy Co Ltd worth?
The market values Pacific Shuanglin Bio pharmacy Co Ltd at about 9.5B CNY (market capitalisation, as of Sep 24, 2026). Per share that is ¥10.04; our models calculate a fair value of ¥6.54 per share.
What do the bullish and bearish scenarios say about 000403?
Our models span a range for Pacific Shuanglin Bio pharmacy Co Ltd: cautious scenario ¥5.38, base ¥6.54, optimistic ¥8.50 per share (as of Sep 24, 2026, price ¥10.04). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 000403?
Pacific Shuanglin Bio pharmacy Co Ltd trades at a price-to-earnings ratio of 27.1 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥6.54 is built from several models across several years. Other multiples: P/B 1.2, P/S 3.7, EV/EBITDA 14.4.
How solid is the balance sheet of Pacific Shuanglin Bio pharmacy Co Ltd (000403)?
Balance-sheet figures for Pacific Shuanglin Bio pharmacy Co Ltd (as of Sep 24, 2026): return on equity 4.4%, debt of 0.02 per unit of equity. They feed the Quality Score of 34/100, which measures business quality independently of the share price.
How far is 000403 from its 52-week high?
Pacific Shuanglin Bio pharmacy Co Ltd trades at ¥10.04, about 41% below its 52-week high of ¥16.88 and 14% above the low of ¥8.79 (as of Sep 22, 2026). Distance from the high says nothing about value: that is what the fair value of ¥6.54 is for.
Which stocks are comparable to Pacific Shuanglin Bio pharmacy Co Ltd?
From the same area (Healthcare) we also value Vertex Pharmaceuticals Incorporated, Regeneron Pharmaceuticals, Inc, argenx SE, Samsung Biologics Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Pacific Shuanglin Bio pharmacy Co Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price ¥10.04, calculated fair value ¥6.54 (−35%), Quality Score 34/100, from 17 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 000403 calculated?
We run Pacific Shuanglin Bio pharmacy Co Ltd through 17 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥6.54, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Pacific Shuanglin Bio pharmacy Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Pacific Shuanglin Bio pharmacy Co Ltd (000403)?
The closing price on Sep 22, 2026 was ¥10.04. Our model-based fair value is ¥6.54, about −35% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Pacific Shuanglin Bio pharmacy Co Ltd right now?
The price sits above even our optimistic bull case (¥8.50). The favourable scenario is already priced in. Weak quality (34/100) and above fair value at the same time, the margin of safety is missing on both counts.
Where does the earnings growth of Pacific Shuanglin Bio pharmacy Co Ltd (000403) come from?
Earnings per share at Pacific Shuanglin Bio pharmacy Co Ltd grew +20.2 % a year from 2013 to 2024. Broken into its drivers: revenue per share +15.6 %, EBIT margin +7.7 %, tax rate +1.9 %, residual (interest, one-offs) −5.2 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Pacific Shuanglin Bio pharmacy Co Ltd
How large is the market capitalisation of Pacific Shuanglin Bio pharmacy Co Ltd (000403)?
The market capitalisation of Pacific Shuanglin Bio pharmacy Co Ltd is 9.5B CNY (≈ $1.4B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Pacific Shuanglin Bio pharmacy Co Ltd (000403)?
The price-to-sales ratio of Pacific Shuanglin Bio pharmacy Co Ltd is 4.32 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Pacific Shuanglin Bio pharmacy Co Ltd (000403)?
Earnings per share at Pacific Shuanglin Bio pharmacy Co Ltd are ¥0.3700 (price ÷ EPS = P/E 27.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Pacific Shuanglin Bio pharmacy Co Ltd (000403)?
The dividend yield of Pacific Shuanglin Bio pharmacy Co Ltd is 2.7% (payout 73.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Pacific Shuanglin Bio pharmacy Co Ltd (000403)?
The net margin of Pacific Shuanglin Bio pharmacy Co Ltd is 15.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Pacific Shuanglin Bio pharmacy Co Ltd (000403)?
The return on equity (ROE) of Pacific Shuanglin Bio pharmacy Co Ltd is 4.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Pacific Shuanglin Bio pharmacy Co Ltd (000403)?
On an EBIT basis the return on assets of Pacific Shuanglin Bio pharmacy Co Ltd is 7.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Pacific Shuanglin Bio pharmacy Co Ltd (000403)?
The operating margin of Pacific Shuanglin Bio pharmacy Co Ltd is 6.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Pacific Shuanglin Bio pharmacy Co Ltd (000403)?
Revenue at Pacific Shuanglin Bio pharmacy Co Ltd is growing −8.5% versus a year earlier (3y avg +3.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Pacific Shuanglin Bio pharmacy Co Ltd (000403)?
Earnings per share at Pacific Shuanglin Bio pharmacy Co Ltd are growing −77.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Pacific Shuanglin Bio pharmacy Co Ltd (000403) generate?
The free cash flow of Pacific Shuanglin Bio pharmacy Co Ltd is −549M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Pacific Shuanglin Bio pharmacy Co Ltd (000403) hold?
Pacific Shuanglin Bio pharmacy Co Ltd holds more cash than debt, 689M CNY net (fiscal year 2024). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Pacific Shuanglin Bio pharmacy Co Ltd in the live analysis
One click puts Pacific Shuanglin Bio pharmacy Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
