EN DE

Nanfang Black Sesame Group (000716) Fair Value & Analysis

Consumer Defensive · CN · Market cap 3.5B CNY

NB Nanfang Black Sesame Group 000716 · SHE
Price¥4.70
Fair Value¥1.17
Upside-75.1%
Quality46/100
Watch Nanfang Black Sesame Group for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -0.7% net margin
Low debt · generates free cash flow
Trails peers (5/13)
Narrow moat 24/100
Evidence: Medium Range ¥0.9400 – ¥1.75 Share as image

Fair value as of: Jul 21, 2026

From 13 valuation models · updated 20 days ago

Fair value updated Jul 21, 2026, revised from ¥2.55 to ¥1.17 (−54.1%) since Jun 25, 2026. Share price +7.8% over the past month.

Below-average quality, and screening another 75% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥1.75). The favourable scenario is already priced in.
  • Solid but not exceptional quality (46/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (¥0.9400 to ¥1.75) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥10.50 ¥2.84 Fair Value ¥1.17 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range ¥2.84 – ¥10.50 · fair‑value band ¥0.9400 – ¥1.75 · the ¥4.70 price screens above the ¥1.17 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Nanfang Black Sesame Group (000716) currently trades at ¥4.70, while our model-based Fair Value estimate is ¥1.17, implying the stock looks roughly 75.1% overvalued today. The Quality Score stands at 46/100 (below-average quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Nanfang Black Sesame Group generated revenue of 2.5B CNY at a net margin of -0.7%. Revenue grew 46.2% year over year. It earns a return on equity of -0.7%. Net debt stands at 880M CNY. Fundamentals as of Jul 21, 2026

Our scenario range runs from ¥0.9400 (bear case) to ¥1.75 (bull case); at ¥4.70, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 34% below its 52-week high and 4% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -3% fair-value upside, at -75%, 000716 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥1.21 ¥2.48 ¥4.41 80
Rev-Margin DCF ¥1.16 ¥2.27 ¥3.80 74
ROIC Compounder ¥0.8300 ¥0.9800 ¥1.11 72
All 13 models by family
DCF Models
FCF DCF ¥1.24 ¥2.39 ¥5.07 38
5Y Revenue Exit ¥1.16 ¥2.31 ¥3.95 39
5Y EBITDA Exit ¥2.10 ¥4.39 ¥7.45 41
10Y Revenue Exit ¥1.13 ¥2.26 ¥4.14 36
10Y EBITDA Exit ¥1.81 ¥3.80 ¥7.20 37
Earnings-Based
EPV ¥0.8300 ¥0.9800 ¥1.11 59
Multiples
EV/EBIT ¥1.61 ¥2.19 ¥2.78 53
EV/EBITDA ¥2.65 ¥3.58 ¥4.51 54
EV/Revenue ¥1.11 ¥1.64 ¥2.18 43
Asset-Based
NCAV (Graham) ¥1.66 ¥2.22 ¥3.31 50
Growth DCF
Growth DCF ¥1.21 ¥2.48 ¥4.41 80
Rev-Margin DCF ¥1.16 ¥2.27 ¥3.80 74
Economic Profit
ROIC Compounder ¥0.8300 ¥0.9800 ¥1.11 72

Widest divergence: DCF Models (¥2.39) versus Earnings-Based (¥0.9800). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 2.5B CNY
Revenue growth (YoY) +46.2%
Net margin -0.7%
Return on equity -0.7%
Free cash flow 77.7M CNY FY2025
Operating margin 6.3%
More key figures
EPS (TTM) ¥-0.0200
EPS growth (YoY) +1,367%
Net debt 880M CNY FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 44 · Market factors (momentum, volatility) 31

Profitability 16
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 30
Earnings quality: real cash, not paper profit
Fin. Strength 44
Balance sheet, leverage, solvency risk
Investment 97
Disciplined investing over empire-building
Low Volatility 75
Calm price path (market factor)
Momentum 15
Price trend over the last 3–12 months (market factor)
52W Momentum 8
Distance to the 52-week high (market factor)
Net Issuance 76
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Nanfang Black Sesame Group Co.,Ltd. researches, develops, produces, and sells black sesame health products in China. It offers black sesame beverage, paste, and snacks; black sesame balls and other food products, as well as selenium-rich rice, snacks, etc.; corn paste; semi-products; and customization services.

Full company description

Nanfang Black Sesame Group Co.,Ltd. researches, develops, produces, and sells black sesame health products in China. It offers black sesame beverage, paste, and snacks; black sesame balls and other food products, as well as selenium-rich rice, snacks, etc.; corn paste; semi-products; and customization services. The company was formerly known as Guangxi Nanfang Foodstuff Group Stock Co., Ltd. and changed its name to Nanfang Black Sesame Group Co., Ltd. in April 2012. Nanfang Black Sesame Group Co.,Ltd. was founded in 1984 and is headquartered in Nanning, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Nanfang Black Sesame Group reported revenue of ¥2.3B in FY2025 versus ¥4.0B in FY2021, a compound −13.5%/yr. Reported net income was −¥47.8M in FY2025.

Growth Quality 18/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
2.3B CNY
Latest YoY
−8.4%
Avg. growth/yr (3Y)
−9.2%
Avg. growth/yr (5Y)
−10.1%
Avg. growth/yr (31Y)
+13.5%
Revenue −13.5%/yr
FY21 ¥4.0B
FY22 ¥3.0B
FY23 ¥2.7B
FY24 ¥2.5B
FY25 ¥2.3B
Net income
FY21 −¥109M
FY22 −¥140M
FY23 ¥43.1M
FY24 ¥77.7M
FY25 −¥47.8M

000716 screens 75% overvalued. Compare with Nestlé India Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Nanfang Black Sesame Group Fair Value". https://www.fairvalue-calculator.com/stock/000716

Peer Group

Packaged Foods · 653 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Below median
Fair Value upside −75% · Bottom 25%
Return on assets 1% · Below median
Net margin (TTM) -1% · Bottom 25%
Operating margin (TTM) 6% · Above median
Revenue growth 46% · Top 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.13× · Higher than median

Valuation Multiples vs Packaged Foods median · lower = cheaper

P/B 0.21× · Cheaper than 75% of peers
P/S (TTM) 0.21× · Cheaper than 75% of peers
P/FCF 6.7× · Pricier than median
EV/EBITDA 3.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 29
FUTURE 100 · sector 19
PAST 0 · sector 27
HEALTH 93 · sector 96
DIVIDEND 0 · sector 47

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Nestlé India Limited NESTLEIND ₹1,427 ₹362.37 -75%
Britannia Industries Limited BRITANNIA ₹5,413 ₹1,870 -65%
Tata Consumer Products Limited TATACONSUM ₹1,089 ₹327.27 -70%
PT Indofood CBP Sukses Makmur Tbk ICBP 6,650 IDR 15,757 IDR +137%
Samyang Foods Co 003230 1,139,000 KRW 1,010,543 KRW -11%
Patanjali Foods Limited PATANJALI ₹413.80 ₹157.04 -62%
Vietnam Dairy Products Joint Stock Company VNM 58,500 VND 68,259 VND +17%
PT Mayora Indah Tbk, MYOR 1,750 IDR 2,699 IDR +54%
PT Cisarua Mountain Dairy Tbk CMRY 4,490 IDR 4,355 IDR -3%
Nongshim Co 004370 348,500 KRW 530,619 KRW +52%

Compare Nanfang Black Sesame Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Nanfang Black Sesame Group (000716) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of ¥1.17 versus a price of ¥4.70, about −75% (overvalued).
What is the fair value of 000716?
Our model-based fair value for Nanfang Black Sesame Group is ¥1.17 (as of Jul 21, 2026), built from audited fundamentals. The current price is ¥4.70.
What is the quality score of 000716?
Nanfang Black Sesame Group has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Nanfang Black Sesame Group (000716)?
Nanfang Black Sesame Group reported trailing-twelve-month revenue of about 2.5B CNY (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 000716?
The net profit margin of Nanfang Black Sesame Group is about -0.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Nanfang Black Sesame Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.