Fair Value Calculator Fair Value Calculator
EN DE

New Hope Liuhe Co (000876) Fair Value & Analysis

Consumer Defensive · CN · Market cap 29.6B CNY

NH New Hope Liuhe Co 000876 · SHE
Price¥6.21
Fair Value¥27.12
Upside+336.7%
Quality49/100
Watch New Hope Liuhe Co for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range ¥20.34 – ¥33.90

Fair value as of: Jun 25, 2026

From 15 valuation models · updated 10 days ago

Share price −10.8% over the past month.

Price vs Fair Value (12 months)

¥9.64 ¥5.46 Fair Value ¥27.12 Jun 2025 Jul 2026

12‑month range ¥5.46 – ¥9.64 · fair‑value band ¥20.34 – ¥33.90 · the ¥6.21 price screens below the ¥27.12 fair value. As of Jun 25, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

New Hope Liuhe Co (000876) currently trades at ¥6.21, while our model-based Fair Value estimate is ¥27.12 — implying the stock looks roughly 336.7% undervalued today. We read business quality at 49/100 (below-average quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, New Hope Liuhe Co generated revenue of 110B CNY at a net margin of -2.9%. Revenue grew 11.8% year over year. It earns a return on equity of -9.0%. Net debt stands at 38.3B CNY. Fundamentals as of Jun 25, 2026

Our scenario range runs from ¥20.34 (bear case) to ¥33.90 (bull case); at ¥6.21, the current price sits below that range. The share trades about 41% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 6% fair-value upside — at 337%, 000876 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 110B CNY
Revenue growth (YoY) +11.8%
Net margin -2.9%
Return on equity -9.0%
Free cash flow 7.2B CNY FY2025
Operating margin 0.1%
More key figures
EPS (TTM) ¥-0.7000
EPS growth (YoY) -99.1%
Net debt 38.3B CNY FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 25, 2026. TTM = trailing twelve months.

About the company

New Hope Liuhe Co.,Ltd., together with its subsidiaries, produces and processes compound feed, concentrated feed, and concentrate supplements in China, Vietnam, the Philippines, Bangladesh, Indonesia, Cambodia, Sri Lanka, Singapore, Egypt, and internationally. The company offers pig, poultry, and fish feed products. It also engages in the breeding and slaughtering of pigs, as well as the processing of meat products. The company was formerly known as Sichuan New Hope Agribusiness Co., Ltd. New Hope Liuhe Co.,Ltd. was incorporated in 1998 and is headquartered in Chengdu, China.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

New Hope Liuhe Co reported revenue of ¥107B in FY2025 versus ¥126B in FY2021, a compound −4.1%/yr. Reported net income was −¥1.8B in FY2025.

Revenue −4.1%/yr
FY21 ¥126B
FY22 ¥142B
FY23 ¥142B
FY24 ¥103B
FY25 ¥107B
Net income
FY21 −¥9.6B
FY22 −¥1.5B
FY23 ¥249M
FY24 ¥474M
FY25 −¥1.8B

Is 000876 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "New Hope Liuhe Co Fair Value". https://www.fairvalue-calculator.com/stock/000876

Recent news

External third-party headlines (Yahoo Finance, Reuters and others) — not an editorial selection, not financial advice.

Similar stocks

10 more Farm Products stocks, each showing price versus our Fair Value estimate (as of Jun 25, 2026).

Stock Price Fair Value vs Fair Value
Archer-Daniels-Midland Company ADM $81.28 $38.31 -53%
Muyuan Foods Group 002714 ¥35.06 ¥49.23 +40%
Bunge Global SA BG $129.13 $136.85 +6%
Tyson Foods, Inc TSN $58.73 $34.80 -41%
Wens Foodstuff Group 300498 ¥12.83 ¥7.44 -42%
Mowi ASA MOWI kr 190.10 kr 134.90 -29%
SalMar ASA SALM kr 574.50 kr 57.93 -90%
Fujian Wanchen Food Group 300972 ¥177.00 ¥311.94 +76%
PT Charoen Pokphand Indonesia Tbk, CPIN 3,240 IDR 5,212 IDR +61%
Charoen Pokphand Foods Public Company CPF 18.80 THB 39.37 THB +109%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is New Hope Liuhe Co (000876) undervalued?
As of Jun 25, 2026, our model estimates a fair value of ¥27.12 versus a price of ¥6.21 — about +337% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 000876?
Our model-based fair value for New Hope Liuhe Co is ¥27.12 (as of Jun 25, 2026), built from audited fundamentals. The current price is ¥6.21.
What is the quality score of 000876?
New Hope Liuhe Co has a Quality Score of 49/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of New Hope Liuhe Co (000876)?
New Hope Liuhe Co reported trailing-twelve-month revenue of about 110B CNY (latest available figure, as of Jun 25, 2026).
What is the net profit margin of 000876?
The net profit margin of New Hope Liuhe Co is about -2.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.