EN DE

Beijing Zhong Ke San Huan High-Tech Co (000970) Fair Value & Analysis

Technology · CN · Market cap 16.3B CNY

BZ Beijing Zhong Ke San Huan High-Tech Co 000970 · SHE
Price¥13.69
Fair Value¥1.50
Upside-89.0%
Quality50/100
Watch Beijing Zhong Ke San Huan High-Tech Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 1.4% net margin
Low debt · negative free cash flow
0.18% dividend yield
Trails peers (3/14)
Narrow moat 25/100
Evidence: Medium Range ¥1.13 – ¥1.88 Share as image

Fair value as of: Jul 21, 2026

From 17 valuation models · updated 20 days ago

Fair value updated Jul 21, 2026, revised from ¥3.64 to ¥1.50 (−58.8%) since Jun 25, 2026. Share price −17.3% over the past month.

A solid business, but screening 89% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥1.88). The favourable scenario is already priced in.
  • Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥20.92 ¥7.17 Fair Value ¥1.50 Jan 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range ¥7.17 – ¥20.92 · fair‑value band ¥1.13 – ¥1.88 · the ¥13.69 price screens above the ¥1.50 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Beijing Zhong Ke San Huan High-Tech Co (000970) currently trades at ¥13.69, while our model-based Fair Value estimate is ¥1.50, implying the stock looks roughly 89.0% overvalued today. The Quality Score stands at 50/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Beijing Zhong Ke San Huan High-Tech Co generated revenue of 6.9B CNY at a net margin of 1.4%. Revenue grew 14.8% year over year. It earns a return on equity of 1.6%. The balance sheet holds a net cash position of 2.1B CNY. Fundamentals as of Jul 21, 2026

Our scenario range runs from ¥1.13 (bear case) to ¥1.88 (bull case); at ¥13.69, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 16% below its 52-week high and 28% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at -89%, 000970 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥4.22 ¥3.97 ¥2.95 76
ROIC Compounder ¥1.65 ¥1.77 ¥1.87 72
Gordon GGM ¥0.3700 ¥0.7700 ¥1.23 70
All 17 models by family
DCF Models
Owner Earnings ¥2.26 ¥3.17 ¥4.65 31
Earnings-Based
Graham-Dodd ¥0.5100 ¥2.02 ¥2.75 54
Lynch FV ¥0.5000 ¥0.7200 ¥0.9300 50
PEG = 1.0 ¥0.5000 ¥0.7200 ¥0.9300 46
EPV ¥1.65 ¥1.77 ¥1.87 59
Dividend Discount
Gordon GGM ¥0.3700 ¥0.7700 ¥1.23 70
DDM Multi-Stage ¥0.3700 ¥0.6500 ¥0.8100 61
Multiples
P/E Multiple ¥1.13 ¥1.50 ¥1.88 63
P/S Multiple ¥0.9600 ¥1.28 ¥1.60 58
P/B Multiple ¥0.9600 ¥1.28 ¥1.60 55
EV/EBIT ¥2.92 ¥3.58 ¥4.23 53
EV/EBITDA ¥3.94 ¥4.93 ¥5.93 54
EV/Revenue ¥2.28 ¥2.85 ¥3.42 43
Asset-Based
NCAV (Graham) ¥3.06 ¥4.10 ¥6.12 50
Economic Profit
Residual Income ¥4.22 ¥3.97 ¥2.95 76
ROIC Compounder ¥1.65 ¥1.77 ¥1.87 72
Growth Earnings
Growth-Adj P/E ¥0.8600 ¥1.23 ¥1.60 68

Widest divergence: Asset-Based (¥4.10) versus Dividend Discount (¥0.6500). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 6.9B CNY
Revenue growth (YoY) +14.8%
Net margin 1.4%
Return on equity 1.6%
Free cash flow −235M CNY FY2025
P/E ratio 167.9
More key figures
Operating margin 4.4%
EPS (TTM) ¥0.0800
Dividend yield 0.2%
EPS growth (YoY) +21.4%
Net cash 2.1B CNY FY2024

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 48 · Market factors (momentum, volatility) 57

Profitability 21
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 8
Earnings quality: real cash, not paper profit
Fin. Strength 71
Balance sheet, leverage, solvency risk
Investment 91
Disciplined investing over empire-building
Low Volatility 64
Calm price path (market factor)
Momentum 55
Price trend over the last 3–12 months (market factor)
52W Momentum 54
Distance to the 52-week high (market factor)
Net Issuance 87
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Beijing Zhong Ke San Huan High-Tech Co., Ltd., together with its subsidiaries, researches, develops, manufactures, and markets magnets and magnetic devices in China and internationally.

Full company description

Beijing Zhong Ke San Huan High-Tech Co., Ltd., together with its subsidiaries, researches, develops, manufactures, and markets magnets and magnetic devices in China and internationally. The company offers sintered Nd-Fe-B magnets for transportation, energy, communications, home appliances, machinery, and medical equipment applications; bonded Nd-Fe-B magnets for information technology, energy saving home appliances, consumer electronics, and control components applications; and soft ferrites for mobile communication equipment, internet system, SPC digital switch, switching mode power supply, CRT monitor, LCD, PDP, OA, automatic control, green illumination, instruments, industrial and medical equipment, automobile electronic, and aerospace applications. It also provides amorphous and nanocrystalline soft magnetic materials for power distribution transformer, instrument transformer, inverter air conditioner, wind power, inverter technology, leakage protection, and other applications; and rare earth raw materials. The company was founded in 1999 and is headquartered in Beijing, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Beijing Zhong Ke San Huan High-Tech Co reported revenue of ¥6.6B in FY2025 versus ¥7.1B in FY2021, a compound −1.8%/yr. Reported net income was ¥91.4M in FY2025, compounding −30.8%/yr from FY2021.

Growth Quality 37/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
6.6B CNY
Latest YoY
−1.7%
Avg. growth/yr (3Y)
−11.9%
Avg. growth/yr (5Y)
+7.4%
Avg. growth/yr (28Y)
+16.8%
Revenue −1.8%/yr
FY21 ¥7.1B
FY22 ¥9.7B
FY23 ¥8.4B
FY24 ¥6.8B
FY25 ¥6.6B
Net income −30.8%/yr
FY21 ¥399M
FY22 ¥848M
FY23 ¥275M
FY24 ¥12.0M
FY25 ¥91.4M

000970 screens 89% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Beijing Zhong Ke San Huan High-Tech Co Fair Value". https://www.fairvalue-calculator.com/stock/000970

Peer Group

Electronic Components · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Below median
Fair Value upside −89% · Bottom 25%
Return on equity (TTM) 2% · Below median
Return on assets 1% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 4% · Below median
Revenue growth 15% · Above median
Dividend yield (TTM) 0.2% · Bottom 25%
Debt / equity 0.08× · Lower than median

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 167.9× · Pricier than 75% of peers
P/B 2.20× · Cheaper than median
P/S (TTM) 2.38× · Pricier than median
EV/EBITDA 43.2× · Pricier than 75% of peers
PEG 2.09× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 74 · sector 32
PAST 6 · sector 24
HEALTH 96 · sector 95
DIVIDEND 4 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare Beijing Zhong Ke San Huan High-Tech Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Beijing Zhong Ke San Huan High-Tech Co (000970) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of ¥1.50 versus a price of ¥13.69, about −89% (overvalued).
What is the fair value of 000970?
Our model-based fair value for Beijing Zhong Ke San Huan High-Tech Co is ¥1.50 (as of Jul 21, 2026), built from audited fundamentals. The current price is ¥13.69.
What is the quality score of 000970?
Beijing Zhong Ke San Huan High-Tech Co has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Beijing Zhong Ke San Huan High-Tech Co (000970)?
Beijing Zhong Ke San Huan High-Tech Co reported trailing-twelve-month revenue of about 6.9B CNY (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 000970?
The net profit margin of Beijing Zhong Ke San Huan High-Tech Co is about 1.4%, meaning it keeps roughly 1.4% of revenue as net income. Based on the latest reported figures.
Does Beijing Zhong Ke San Huan High-Tech Co pay a dividend?
Beijing Zhong Ke San Huan High-Tech Co currently shows a dividend yield of about 0.18% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Beijing Zhong Ke San Huan High-Tech Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.