EN DE

JW Pharmaceutical Corporation (001060) Fair Value & Analysis

Healthcare · KR · Market cap 552B KRW

JP JW Pharmaceutical Corporation 001060 · KO
Price25,700 KRW
Fair Value56,632 KRW
Upside+120.4%
Quality72/100
Watch JW Pharmaceutical Corporation for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 9.1% net margin
Low debt · generates free cash flow
2.78% dividend yield
Ranks above peers (10/10)
Moderate moat 59/100
Evidence: High Range 35,550 KRW – 75,015 KRW Share as image

Fair value as of: Jul 23, 2026

From 26 valuation models · updated 18 days ago

Fair value updated Jul 23, 2026, revised from 56,677 KRW to 56,632 KRW (−0.1%) since Jun 25, 2026. Share price +2.8% over the past month.

A solid business, screening 120% undervalued on our models.

What matters now

  • The rarer combination: high quality (72/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case (35,550 KRW). The market is more pessimistic than our downside scenario.
  • A fairly wide model range (35,550 KRW to 75,015 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

44,704 KRW 15,210 KRW Fair Value 56,632 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 15,210 KRW – 44,704 KRW · fair‑value band 35,550 KRW – 75,015 KRW · the 25,700 KRW price screens below the 56,632 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

JW Pharmaceutical Corporation (001060) currently trades at 25,700 KRW, while our model-based Fair Value estimate is 56,632 KRW, implying the stock looks roughly 120.4% undervalued today. The Quality Score stands at 72/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, JW Pharmaceutical Corporation generated revenue of 790B KRW at a net margin of 9.1%. Revenue grew 7.9% year over year. It earns a return on equity of 20.1%. Net debt stands at 56.1B KRW. Fundamentals as of Jul 23, 2026

Our scenario range runs from 35,550 KRW (bear case) to 75,015 KRW (bull case); at 25,700 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 33% below its 52-week high and 27% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at 120%, 001060 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 32,747 KRW 48,499 KRW 71,868 KRW 80
Residual Income 18,771 KRW 25,200 KRW 92,277 KRW 76
Rev-Margin DCF 35,172 KRW 56,412 KRW 80,213 KRW 74
All 26 models by family
DCF Models
FCF DCF 31,955 KRW 49,332 KRW 76,570 KRW 38
Owner Earnings 23,567 KRW 36,292 KRW 56,237 KRW 31
5Y Revenue Exit 35,172 KRW 56,423 KRW 83,330 KRW 39
5Y EBITDA Exit 42,123 KRW 69,215 KRW 100,450 KRW 41
5Y P/E Exit 37,611 KRW 60,912 KRW 84,960 KRW 38
10Y Revenue Exit 32,569 KRW 51,906 KRW 77,370 KRW 36
10Y EBITDA Exit 38,265 KRW 60,914 KRW 90,539 KRW 37
10Y P/E Exit 35,342 KRW 55,067 KRW 78,624 KRW 35
Earnings-Based
Graham-Dodd 18,549 KRW 52,971 KRW 69,818 KRW 54
Lynch FV 10,846 KRW 15,494 KRW 20,142 KRW 50
PEG = 1.0 10,846 KRW 15,494 KRW 20,142 KRW 46
EPV 35,639 KRW 41,818 KRW 47,310 KRW 59
Dividend Discount
Gordon GGM 4,721 KRW 10,308 KRW 17,343 KRW 70
DDM Multi-Stage 4,721 KRW 7,670 KRW 10,742 KRW 61
Multiples
P/E Multiple 45,009 KRW 60,012 KRW 75,015 KRW 63
P/S Multiple 34,780 KRW 46,373 KRW 57,966 KRW 58
P/B Multiple 34,780 KRW 46,373 KRW 57,966 KRW 55
EV/EBIT 54,037 KRW 71,840 KRW 89,644 KRW 53
EV/EBITDA 53,341 KRW 70,913 KRW 88,484 KRW 54
EV/Revenue 38,747 KRW 55,084 KRW 71,422 KRW 43
Asset-Based
NCAV (Graham) 8,190 KRW 10,975 KRW 16,380 KRW 50
Growth DCF
Growth DCF 32,747 KRW 48,499 KRW 71,868 KRW 80
Rev-Margin DCF 35,172 KRW 56,412 KRW 80,213 KRW 74
Economic Profit
Residual Income 18,771 KRW 25,200 KRW 92,277 KRW 76
ROIC Compounder 37,936 KRW 47,804 KRW 59,167 KRW 72
Growth Earnings
Growth-Adj P/E 36,000 KRW 51,429 KRW 66,858 KRW 68

Widest divergence: Multiples (55,084 KRW) versus Dividend Discount (7,670 KRW). Highest evidence: Growth DCF (80).

Notify me when 001060 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 790B KRW
Revenue growth (YoY) +7.9%
Net margin 9.1%
Return on equity 20.1%
Free cash flow 60.3B KRW FY2025
Operating margin 16.8%
More key figures
Dividend yield 2.8%
EPS growth (YoY) +59.3%
Net debt 56.1B KRW FY2024

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 72/100

Of which business quality 70 · Market factors (momentum, volatility) 39

Profitability 73
Margins and returns on capital today
Quality Growth 65
Are margins and returns improving?
Cashflow 52
Earnings quality: real cash, not paper profit
Fin. Strength 74
Balance sheet, leverage, solvency risk
Investment 69
Disciplined investing over empire-building
Low Volatility 49
Calm price path (market factor)
Momentum 32
Price trend over the last 3–12 months (market factor)
52W Momentum 38
Distance to the 52-week high (market factor)
Net Issuance 92
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

JW Pharmaceutical Corporation manufactures and sells medicines and medical supplies in Japan and internationally. It offers products in the areas of cancer, immunological disease, cardiovascular system and metabolic diseases, regenerative medicine, eye diseases , and pancreatic cancer.

Full company description

JW Pharmaceutical Corporation manufactures and sells medicines and medical supplies in Japan and internationally. It offers products in the areas of cancer, immunological disease, cardiovascular system and metabolic diseases, regenerative medicine, eye diseases , and pancreatic cancer. The company also offers infant care system, gynecological examining table, operating room equipment, steam sterilizer, and other equipment. In addition, it offers wound care, pain care, and beauty care related products. The company was founded in 1945 and is based in Gwacheon-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

JW Pharmaceutical Corporation reported revenue of 775B KRW in FY2025 versus 607B KRW in FY2021, a compound +6.3%/yr. Reported net income was 61.5B KRW in FY2025.

Growth Quality 66/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
775B KRW
Latest YoY
+7.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.2%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.2%
Revenue +6.3%/yr
FY21 607B KRW
FY22 684B KRW
FY23 749B KRW
FY24 719B KRW
FY25 775B KRW
Net income
FY21 −968M KRW
FY22 31.9B KRW
FY23 37.0B KRW
FY24 65.0B KRW
FY25 61.5B KRW

Watch 001060: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "JW Pharmaceutical Corporation Fair Value". https://www.fairvalue-calculator.com/stock/001060

Peer Group

Drug Manufacturers - Specialty & Generic · 623 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 72 · Top 25%
Fair Value upside +120% · Top 25%
Return on equity (TTM) 20% · Top 25%
Return on assets 10% · Top 25%
Net margin (TTM) 9% · Above median
Operating margin (TTM) 17% · Above median
Revenue growth 8% · Above median
Dividend yield (TTM) 2.8% · Above median
Debt / equity 0.07× · Lower than median

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 6
FUTURE 40 · sector 20
PAST 80 · sector 24
HEALTH 97 · sector 97
DIVIDEND 56 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.19 ¥25.94 -51%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,933 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹7,316 ₹1,943 -73%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,763 ₹1,329 -72%
PharmaEssentia Corporation 6446 1,285 TWD 221.01 TWD -83%
Cipla Limited CIPLA ₹1,439 ₹1,001 -30%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,151 ₹703.32 -39%
Lupin Limited LUPIN ₹2,443 ₹2,477 +1%
Mankind Pharma Limited MANKIND ₹2,484 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,211 ₹874.79 -28%

Compare JW Pharmaceutical Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is JW Pharmaceutical Corporation (001060) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 56,632 KRW versus a price of 25,700 KRW, about +120% (undervalued).
What is the fair value of 001060?
Our model-based fair value for JW Pharmaceutical Corporation is 56,632 KRW (as of Jul 23, 2026), built from audited fundamentals. The current price is 25,700 KRW.
What is the quality score of 001060?
JW Pharmaceutical Corporation has a Quality Score of 72/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of JW Pharmaceutical Corporation (001060)?
JW Pharmaceutical Corporation reported trailing-twelve-month revenue of about 790B KRW (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 001060?
The net profit margin of JW Pharmaceutical Corporation is about 9.1%, meaning it keeps roughly 9.1% of revenue as net income. Based on the latest reported figures.
Does JW Pharmaceutical Corporation pay a dividend?
JW Pharmaceutical Corporation currently shows a dividend yield of about 2.40% relative to its recent price (as of Jul 23, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track JW Pharmaceutical Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.