EN DE

Hyundai Marine & Fire Insurance Co (001450) Fair Value & Analysis

Financial Services · KR · Market cap 3.0T KRW

HM Hyundai Marine & Fire Insurance Co 001450 · KO
Price39,300 KRW
Fair Value74,300 KRW
Upside+89.1%
Quality56/100
Watch Hyundai Marine & Fire Insurance Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 6.5% net margin
Negative equity (buybacks among others) · generates free cash flow
Mixed vs. peers (5/10)
Narrow moat 36/100
Evidence: Medium Range 55,725 KRW – 92,875 KRW Share as image

Fair value as of: Jul 22, 2026

From 3 valuation models · updated 19 days ago

Fair value updated Jul 22, 2026, revised from 71,900 KRW to 74,300 KRW (+3.3%) since Jun 26, 2026. Share price +3.6% over the past month.

A solid business, screening 89% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (55,725 KRW). The market is more pessimistic than our downside scenario.
  • Solid quality (56/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

41,250 KRW 18,951 KRW Fair Value 74,300 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 18,951 KRW – 41,250 KRW · fair‑value band 55,725 KRW – 92,875 KRW · the 39,300 KRW price screens below the 74,300 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hyundai Marine & Fire Insurance Co (001450) currently trades at 39,300 KRW, while our model-based Fair Value estimate is 74,300 KRW, implying the stock looks roughly 89.1% undervalued today. The Quality Score stands at 56/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Hyundai Marine & Fire Insurance Co generated revenue of 16.1T KRW at a net margin of 6.4%. Revenue grew 1.9% year over year. It earns a return on equity of 20.6%. Net debt stands at 1.5T KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 55,725 KRW (bear case) to 92,875 KRW (bull case); at 39,300 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 11% below its 52-week high and 58% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 8% fair-value upside, at 89%, 001450 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Gordon GGM 19,620 KRW 42,835 KRW 72,071 KRW 70
P/E Multiple 125,374 KRW 167,166 KRW 208,957 KRW 63
DDM Multi-Stage 19,620 KRW 32,653 KRW 44,641 KRW 61
All 3 models by family
Dividend Discount
Gordon GGM 19,620 KRW 42,835 KRW 72,071 KRW 70
DDM Multi-Stage 19,620 KRW 32,653 KRW 44,641 KRW 61
Multiples
P/E Multiple 125,374 KRW 167,166 KRW 208,957 KRW 63

Widest divergence: Multiples (167,166 KRW) versus Dividend Discount (32,653 KRW). Highest evidence: Gordon GGM (70).

Key figures & financial health

Revenue (TTM) 16.1T KRW
Revenue growth (YoY) +1.9%
Net margin 6.4%
Return on equity 20.6%
Free cash flow 3.5T KRW FY2025
Operating margin -6.3%
More key figures
EPS growth (YoY) +197%
Net debt 1.5T KRW FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 53 · Market factors (momentum, volatility) 75

Profitability 22
Margins and returns on capital today
Quality Growth 38
Are margins and returns improving?
Cashflow 93
Earnings quality: real cash, not paper profit
Fin. Strength 12
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 67
Calm price path (market factor)
Momentum 80
Price trend over the last 3–12 months (market factor)
52W Momentum 76
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hyundai Marine & Fire Insurance Co., Ltd. provides non-life insurance and other related insurance services in South Korea and internationally. The company offers automobile/driver, health/child, property, annuity/savings, fire, marine, accident, engineering, workers' compensation, and liability insurance products.

Full company description

Hyundai Marine & Fire Insurance Co., Ltd. provides non-life insurance and other related insurance services in South Korea and internationally. The company offers automobile/driver, health/child, property, annuity/savings, fire, marine, accident, engineering, workers' compensation, and liability insurance products. It also engages in the building and facility management, asset management, investment advisory, reinsurance brokerage, and claims service businesses. The company was formerly known as Dongbang Fire & Marine Insurance Co., Ltd. and changed its name to Hyundai Marine & Fire Insurance Co. Ltd. in October 1985. Hyundai Marine & Fire Insurance Co., Ltd. was incorporated in 1955 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hyundai Marine & Fire Insurance Co reported revenue of 15.4T KRW in FY2025 versus 15.4T KRW in FY2021, a compound −0.0%/yr. Reported net income was 1.0T KRW in FY2025, compounding +23.9%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
15.4T KRW
Latest YoY
+8.3%
Avg. growth/yr (3Y)
−2.3%
Avg. growth/yr (5Y)
+0.9%
Avg. growth/yr (26Y)
+7.9%
Revenue −0.0%/yr
FY21 15.4T KRW
FY22 16.5T KRW
FY23 13.6T KRW
FY24 14.2T KRW
FY25 15.4T KRW
Net income +23.9%/yr
FY21 433B KRW
FY22 575B KRW
FY23 574B KRW
FY24 851B KRW
FY25 1.0T KRW

Watch 001450: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hyundai Marine & Fire Insurance Co Fair Value". https://www.fairvalue-calculator.com/stock/001450

Peer Group

Insurance - Property & Casualty · 120 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Below median
Fair Value upside +89% · Top 25%
Return on equity (TTM) 22% · Top 25%
Return on assets 2% · Below median
Net margin (TTM) 7% · Below median
Operating margin (TTM) 1% · Bottom 25%
Revenue growth 1% · Below median

Valuation Multiples vs Insurance - Property & Casualty median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 1.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 44
FUTURE 6 · sector 31
PAST 87 · sector 56
HEALTH 100 · sector 92
DIVIDEND 0 · sector 48

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Insurance - Property & Casualty stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
The Progressive Corporation PGR $234.48 $252.50 +8%
Chubb Limited CB $337.44 $345.56 +2%
The Travelers Companies, Inc TRV $368.98 $384.42 +4%
The Allstate Corporation ALL $251.61 $503.22 +100%
The People's Insurance Company 601319 ¥7.06 ¥13.71 +94%
Intact Financial Corporation IFC C$294.02 C$247.44 -16%
Fairfax Financial Holdings FFH C$2,327 C$3,252 +40%
QBE Insurance Group QBE A$25.47 A$19.42 -24%
Samsung Fire & Marine Insurance Co 000810 648,000 KRW 658,771 KRW +2%
Powszechny Zaklad Ubezpieczen SA PZU 69.80 PLN 100.85 PLN +44%

Compare Hyundai Marine & Fire Insurance Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hyundai Marine & Fire Insurance Co (001450) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 74,300 KRW versus a price of 39,300 KRW, about +89% (undervalued).
What is the fair value of 001450?
Our model-based fair value for Hyundai Marine & Fire Insurance Co is 74,300 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 39,300 KRW.
What is the quality score of 001450?
Hyundai Marine & Fire Insurance Co has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hyundai Marine & Fire Insurance Co (001450)?
Hyundai Marine & Fire Insurance Co reported trailing-twelve-month revenue of about 16.1T KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 001450?
The net profit margin of Hyundai Marine & Fire Insurance Co is about 6.4%, meaning it keeps roughly 6.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hyundai Marine & Fire Insurance Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.