EN DE

Shenzhen Laibao Hi-Tech Co (002106) Fair Value & Analysis

Technology · CN · Market cap 9.4B CNY

SL Shenzhen Laibao Hi-Tech Co 002106 · SHE
Price¥10.64
Fair Value¥6.17
Upside-42.0%
Quality39/100
Watch Shenzhen Laibao Hi-Tech Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 3.4% net margin
Low debt · negative free cash flow
0.82% dividend yield
Trails peers (3/14)
Narrow moat 29/100
Evidence: Medium Range ¥5.21 – ¥8.03 Share as image

Fair value as of: Jul 22, 2026

From 14 valuation models · updated 19 days ago

Share price −14.9% over the past month.

Below-average quality, and screening another 42% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥8.03). The favourable scenario is already priced in.
  • Weak quality (39/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥17.52 ¥6.31 Fair Value ¥6.17 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range ¥6.31 – ¥17.52 · fair‑value band ¥5.21 – ¥8.03 · the ¥10.64 price screens above the ¥6.17 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Shenzhen Laibao Hi-Tech Co (002106) currently trades at ¥10.64, while our model-based Fair Value estimate is ¥6.17, implying the stock looks roughly 42.0% overvalued today. The Quality Score stands at 39/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Shenzhen Laibao Hi-Tech Co generated revenue of 6.0B CNY at a net margin of 3.4%. Revenue declined 1.5% year over year. It earns a return on equity of 3.2%. The balance sheet holds a net cash position of 4.3B CNY. Fundamentals as of Jul 22, 2026

Our scenario range runs from ¥5.21 (bear case) to ¥8.03 (bull case); at ¥10.64, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 24% below its 52-week high and 10% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at -42%, 002106 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥5.87 ¥5.82 ¥5.27 76
ROIC Compounder ¥4.22 ¥4.74 ¥5.19 72
Growth-Adj P/E ¥4.32 ¥6.17 ¥8.03 68
All 14 models by family
Earnings-Based
Graham-Dodd ¥2.36 ¥10.43 ¥14.28 54
Lynch FV ¥2.70 ¥3.86 ¥5.02 50
PEG = 1.0 ¥2.70 ¥3.86 ¥5.02 46
EPV ¥4.22 ¥4.74 ¥5.19 59
Multiples
P/E Multiple ¥5.21 ¥6.95 ¥8.68 63
P/S Multiple ¥4.43 ¥5.90 ¥7.38 58
P/B Multiple ¥4.43 ¥5.90 ¥7.38 55
EV/EBIT ¥6.36 ¥8.18 ¥10.00 53
EV/EBITDA ¥7.26 ¥9.37 ¥11.49 54
EV/Revenue ¥4.59 ¥6.16 ¥7.74 43
Asset-Based
NCAV (Graham) ¥3.96 ¥5.30 ¥7.91 50
Economic Profit
Residual Income ¥5.87 ¥5.82 ¥5.27 76
ROIC Compounder ¥4.22 ¥4.74 ¥5.19 72
Growth Earnings
Growth-Adj P/E ¥4.32 ¥6.17 ¥8.03 68

Widest divergence: Growth Earnings (¥6.17) versus Earnings-Based (¥3.86). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 6.0B CNY
Revenue growth (YoY) -1.5%
Net margin 3.4%
Return on equity 3.2%
Free cash flow −3.6B CNY FY2025
P/E ratio 46.1
More key figures
Operating margin 5.4%
EPS (TTM) ¥0.2900
Dividend yield 0.8%
EPS growth (YoY) -53.5%
Net cash 4.3B CNY FY2024

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 39/100

Of which business quality 40 · Market factors (momentum, volatility) 48

Profitability 26
Margins and returns on capital today
Quality Growth 31
Are margins and returns improving?
Cashflow 19
Earnings quality: real cash, not paper profit
Fin. Strength 62
Balance sheet, leverage, solvency risk
Investment 27
Disciplined investing over empire-building
Low Volatility 59
Calm price path (market factor)
Momentum 51
Price trend over the last 3–12 months (market factor)
52W Momentum 30
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Shenzhen Laibao Hi-Tech Co., Ltd., together with its subsidiaries, engages in the research, development, production, and sale of flat panel display materials and touch devices in China and internationally.

Full company description

Shenzhen Laibao Hi-Tech Co., Ltd., together with its subsidiaries, engages in the research, development, production, and sale of flat panel display materials and touch devices in China and internationally. The company offers ITO conductive glasses; TFT-LCD display panels and modules; driving backplanes and reflective color filters; and touch screens, including touch screen panels, touch screen modules, and integrated capacitive touch screens, as well as laminated products. Its products are used in consumer electronics, automotive, medical, industrial control, education, office, and professional applications. The company was incorporated in 2000 and is headquartered in Shenzhen, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Shenzhen Laibao Hi-Tech Co reported revenue of ¥6.0B in FY2025 versus ¥7.7B in FY2021, a compound −6.0%/yr. Reported net income was ¥245M in FY2025, compounding −15.9%/yr from FY2021.

Growth Quality 14/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
6.0B CNY
Latest YoY
+1.6%
Avg. growth/yr (3Y)
−0.9%
Avg. growth/yr (5Y)
−2.4%
Avg. growth/yr (22Y)
+16.6%
Revenue −6.0%/yr
FY21 ¥7.7B
FY22 ¥6.2B
FY23 ¥5.6B
FY24 ¥5.9B
FY25 ¥6.0B
Net income −15.9%/yr
FY21 ¥491M
FY22 ¥367M
FY23 ¥376M
FY24 ¥374M
FY25 ¥245M

002106 screens 42% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Shenzhen Laibao Hi-Tech Co Fair Value". https://www.fairvalue-calculator.com/stock/002106

Peer Group

Electronic Components · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 39 · Bottom 25%
Fair Value upside −42% · Above median
Return on equity (TTM) 3% · Below median
Return on assets 2% · Below median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 5% · Below median
Revenue growth -2% · Below median
Dividend yield (TTM) 0.8% · Below median
Debt / equity 0.26× · Higher than 75% of peers

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 46.1× · Pricier than median
P/B 1.69× · Cheaper than median
P/S (TTM) 1.58× · Cheaper than median
EV/EBITDA 20.1× · Pricier than median
PEG 1.71× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 32
PAST 13 · sector 24
HEALTH 87 · sector 95
DIVIDEND 16 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare Shenzhen Laibao Hi-Tech Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Shenzhen Laibao Hi-Tech Co (002106) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of ¥6.17 versus a price of ¥10.64, about −42% (overvalued).
What is the fair value of 002106?
Our model-based fair value for Shenzhen Laibao Hi-Tech Co is ¥6.17 (as of Jul 22, 2026), built from audited fundamentals. The current price is ¥10.64.
What is the quality score of 002106?
Shenzhen Laibao Hi-Tech Co has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Shenzhen Laibao Hi-Tech Co (002106)?
Shenzhen Laibao Hi-Tech Co reported trailing-twelve-month revenue of about 6.0B CNY (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 002106?
The net profit margin of Shenzhen Laibao Hi-Tech Co is about 3.4%, meaning it keeps roughly 3.4% of revenue as net income. Based on the latest reported figures.
Does Shenzhen Laibao Hi-Tech Co pay a dividend?
Shenzhen Laibao Hi-Tech Co currently shows a dividend yield of about 0.82% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Shenzhen Laibao Hi-Tech Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.