EN DE

Tangrenshen Group (002567) Fair Value & Analysis

Consumer Defensive · CN · Market cap 4.9B CNY

TG Tangrenshen Group 002567 · SHE
Price¥3.61
Fair Value¥4.34
Upside+20.2%
Quality42/100
Watch Tangrenshen Group for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -7.4% net margin
Moderate debt · generates free cash flow
Trails peers (4/11)
Narrow moat 8/100
Evidence: Medium Range ¥2.89 – ¥5.78 Share as image

Fair value as of: Jul 22, 2026

From 12 valuation models · updated 19 days ago

Share price +0.6% over the past month.

Below-average quality, screening 20% undervalued on our models.

What matters now

  • A fairly wide model range (¥2.89 to ¥5.78) leaves room in how you read the outcome.
  • Our model range runs from ¥2.89 (bear) to ¥5.78 (bull), base ¥4.34. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 42/100 (below-average quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥11.01 ¥3.19 Fair Value ¥4.34 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range ¥3.19 – ¥11.01 · fair‑value band ¥2.89 – ¥5.78 · the ¥3.61 price screens below the ¥4.34 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Tangrenshen Group (002567) currently trades at ¥3.61, while our model-based Fair Value estimate is ¥4.34, implying the stock looks roughly 20.2% undervalued today. The Quality Score stands at 42/100 (below-average quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Tangrenshen Group generated revenue of 23.6B CNY at a net margin of -7.4%. Revenue declined 10.0% year over year. It earns a return on equity of -30.4%. Net debt stands at 2.1B CNY. Fundamentals as of Jul 22, 2026

Our scenario range runs from ¥2.89 (bear case) to ¥5.78 (bull case); at ¥3.61, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 31% below its 52-week high and 9% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -3% fair-value upside, at 20%, 002567 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥4.13 ¥7.38 ¥12.52 80
Rev-Margin DCF ¥3.33 ¥6.06 ¥9.52 74
Gordon GGM ¥1.44 ¥2.87 ¥4.35 70
All 12 models by family
DCF Models
FCF DCF ¥4.16 ¥7.69 ¥13.47 38
5Y Revenue Exit ¥3.33 ¥6.10 ¥9.78 39
5Y EBITDA Exit ¥3.53 ¥6.51 ¥10.16 41
10Y Revenue Exit ¥3.45 ¥6.12 ¥10.06 36
10Y EBITDA Exit ¥3.70 ¥6.41 ¥10.37 37
Dividend Discount
Gordon GGM ¥1.44 ¥2.87 ¥4.35 70
DDM Multi-Stage ¥1.44 ¥2.48 ¥3.03 61
Multiples
EV/EBITDA ¥3.59 ¥5.03 ¥6.48 54
EV/Revenue ¥2.98 ¥4.58 ¥6.18 43
Asset-Based
NCAV (Graham) ¥1.65 ¥2.21 ¥3.30 50
Growth DCF
Growth DCF ¥4.13 ¥7.38 ¥12.52 80
Rev-Margin DCF ¥3.33 ¥6.06 ¥9.52 74

Widest divergence: DCF Models (¥6.41) versus Asset-Based (¥2.21). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 23.6B CNY
Revenue growth (YoY) -10.0%
Net margin -7.4%
Return on equity -30.4%
Free cash flow 587M CNY FY2025
Operating margin -4.1%
More key figures
EPS (TTM) ¥-1.22
EPS growth (YoY) -91.7%
Net debt 2.1B CNY FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 42/100

Of which business quality 42 · Market factors (momentum, volatility) 36

Profitability 22
Margins and returns on capital today
Quality Growth 44
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 37
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 90
Calm price path (market factor)
Momentum 16
Price trend over the last 3–12 months (market factor)
52W Momentum 11
Distance to the 52-week high (market factor)
Net Issuance 48
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Tangrenshen Group Co., Ltd engages in the research and development, production and sales of feed, live pigs, meat, and animal health products in China. The company sells its products under the Tangrenshen, Meishen, and Camel brand names. Tangrenshen Group Co., Ltd was founded in 1985 and is headquartered in Zhuzhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Tangrenshen Group reported revenue of ¥24.2B in FY2025 versus ¥21.7B in FY2021, a compound +2.7%/yr. Reported net income was −¥1.2B in FY2025.

Growth Quality 36/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
24.2B CNY
Latest YoY
−0.5%
Avg. growth/yr (3Y)
−3.0%
Avg. growth/yr (5Y)
+5.5%
Avg. growth/yr (18Y)
+13.5%
Revenue +2.7%/yr
FY21 ¥21.7B
FY22 ¥26.5B
FY23 ¥26.9B
FY24 ¥24.3B
FY25 ¥24.2B
Net income
FY21 −¥1.1B
FY22 ¥135M
FY23 −¥1.5B
FY24 ¥355M
FY25 −¥1.2B

Watch 002567: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Tangrenshen Group Fair Value". https://www.fairvalue-calculator.com/stock/002567

Peer Group

Packaged Foods · 653 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 42 · Bottom 25%
Fair Value upside +20% · Above median
Return on assets -4% · Bottom 25%
Net margin (TTM) -7% · Bottom 25%
Operating margin (TTM) -4% · Bottom 25%
Revenue growth -10% · Bottom 25%
Debt / equity 0.64× · Higher than 75% of peers

Valuation Multiples vs Packaged Foods median · lower = cheaper

P/B 0.16× · Cheaper than 75% of peers
P/S (TTM) 0.03× · Cheaper than 75% of peers
P/FCF 1.2× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 60 · sector 29
FUTURE 0 · sector 19
PAST 0 · sector 27
HEALTH 68 · sector 96
DIVIDEND 0 · sector 47

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Nestlé India Limited NESTLEIND ₹1,427 ₹362.37 -75%
Britannia Industries Limited BRITANNIA ₹5,413 ₹1,870 -65%
Tata Consumer Products Limited TATACONSUM ₹1,089 ₹327.27 -70%
PT Indofood CBP Sukses Makmur Tbk ICBP 6,650 IDR 15,757 IDR +137%
Samyang Foods Co 003230 1,139,000 KRW 1,010,543 KRW -11%
Patanjali Foods Limited PATANJALI ₹413.80 ₹157.04 -62%
Vietnam Dairy Products Joint Stock Company VNM 58,500 VND 68,259 VND +17%
PT Mayora Indah Tbk, MYOR 1,750 IDR 2,699 IDR +54%
PT Cisarua Mountain Dairy Tbk CMRY 4,490 IDR 4,355 IDR -3%
Nongshim Co 004370 348,500 KRW 530,619 KRW +52%

Compare Tangrenshen Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Tangrenshen Group (002567) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of ¥4.34 versus a price of ¥3.61, about +20% (undervalued).
What is the fair value of 002567?
Our model-based fair value for Tangrenshen Group is ¥4.34 (as of Jul 22, 2026), built from audited fundamentals. The current price is ¥3.61.
What is the quality score of 002567?
Tangrenshen Group has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Tangrenshen Group (002567)?
Tangrenshen Group reported trailing-twelve-month revenue of about 23.6B CNY (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 002567?
The net profit margin of Tangrenshen Group is about -7.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Tangrenshen Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.