EN DE

LanZhou Foci Pharmaceutical Co (002644) Fair Value & Analysis

Healthcare · CN · Market cap 3.8B CNY

LF LanZhou Foci Pharmaceutical Co 002644 · SHE
Price¥8.04
Fair Value¥2.12
Upside-73.6%
Quality68/100
Watch LanZhou Foci Pharmaceutical Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 5.8% net margin
Low debt · generates free cash flow
0.27% dividend yield
Trails peers (3/14)
Narrow moat 33/100
Evidence: High Range ¥1.59 – ¥2.65 Share as image

Fair value as of: Jul 22, 2026

From 26 valuation models · updated 19 days ago

Fair value updated Jul 22, 2026, revised from ¥3.96 to ¥2.12 (−46.5%) since Jun 25, 2026. Share price +12.0% over the past month.

A solid business, but screening 74% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥2.65). The favourable scenario is already priced in.
  • Solid but not exceptional quality (68/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥14.20 ¥6.17 Fair Value ¥2.12 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range ¥6.17 – ¥14.20 · fair‑value band ¥1.59 – ¥2.65 · the ¥8.04 price screens above the ¥2.12 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

LanZhou Foci Pharmaceutical Co (002644) currently trades at ¥8.04, while our model-based Fair Value estimate is ¥2.12, implying the stock looks roughly 73.6% overvalued today. The Quality Score stands at 68/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, LanZhou Foci Pharmaceutical Co generated revenue of 911M CNY at a net margin of 5.8%. Revenue declined 2.1% year over year. It earns a return on equity of 2.7%. The balance sheet holds a net cash position of 385M CNY. Fundamentals as of Jul 22, 2026

Our scenario range runs from ¥1.59 (bear case) to ¥2.65 (bull case); at ¥8.04, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 32% below its 52-week high and 12% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at -74%, 002644 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥4.77 ¥7.08 ¥10.65 80
Residual Income ¥2.53 ¥2.40 ¥1.93 76
Rev-Margin DCF ¥3.73 ¥5.33 ¥7.30 74
All 26 models by family
DCF Models
FCF DCF ¥4.76 ¥7.22 ¥11.09 38
Owner Earnings ¥2.96 ¥4.24 ¥6.25 31
5Y Revenue Exit ¥3.73 ¥5.33 ¥7.39 39
5Y EBITDA Exit ¥4.52 ¥6.87 ¥9.71 41
5Y P/E Exit ¥3.25 ¥4.37 ¥5.57 38
10Y Revenue Exit ¥4.00 ¥5.57 ¥7.78 36
10Y EBITDA Exit ¥4.57 ¥6.65 ¥9.61 37
10Y P/E Exit ¥3.76 ¥4.91 ¥6.35 35
Earnings-Based
Graham-Dodd ¥0.6600 ¥2.60 ¥3.53 54
Lynch FV ¥0.6400 ¥0.9200 ¥1.19 50
PEG = 1.0 ¥0.6400 ¥0.9200 ¥1.19 46
EPV ¥3.03 ¥3.35 ¥3.63 59
Dividend Discount
Gordon GGM ¥0.1200 ¥0.2400 ¥0.3600 70
DDM Multi-Stage ¥0.1200 ¥0.2100 ¥0.2500 61
Multiples
P/E Multiple ¥1.59 ¥2.12 ¥2.65 63
P/S Multiple ¥1.23 ¥1.64 ¥2.05 58
P/B Multiple ¥1.23 ¥1.64 ¥2.05 55
EV/EBIT ¥4.16 ¥5.21 ¥6.26 53
EV/EBITDA ¥4.74 ¥5.98 ¥7.23 54
EV/Revenue ¥3.26 ¥4.22 ¥5.18 43
Asset-Based
NCAV (Graham) ¥1.79 ¥2.40 ¥3.59 50
Growth DCF
Growth DCF ¥4.77 ¥7.08 ¥10.65 80
Rev-Margin DCF ¥3.73 ¥5.33 ¥7.30 74
Economic Profit
Residual Income ¥2.53 ¥2.40 ¥1.93 76
ROIC Compounder ¥3.03 ¥3.35 ¥3.68 72
Growth Earnings
Growth-Adj P/E ¥1.17 ¥1.67 ¥2.17 68

Widest divergence: DCF Models (¥5.33) versus Dividend Discount (¥0.2100). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 911M CNY
Revenue growth (YoY) -2.1%
Net margin 5.8%
Return on equity 2.7%
Free cash flow 165M CNY FY2025
P/E ratio 75.2
More key figures
Operating margin 13.2%
EPS (TTM) ¥0.1000
Dividend yield 0.3%
EPS growth (YoY) +16.8%
Net cash 385M CNY FY2024

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 69 · Market factors (momentum, volatility) 41

Profitability 25
Margins and returns on capital today
Quality Growth 41
Are margins and returns improving?
Cashflow 85
Earnings quality: real cash, not paper profit
Fin. Strength 94
Balance sheet, leverage, solvency risk
Investment 96
Disciplined investing over empire-building
Low Volatility 76
Calm price path (market factor)
Momentum 29
Price trend over the last 3–12 months (market factor)
52W Momentum 23
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

LanZhou Foci Pharmaceutical Co.,Ltd., research and development, production, and sales of traditional Chinese medicines and health products in China. The company offers its products in various dosage forms, including pills, tablets, granules, capsules, and gelatin under the MingShan, BaoShu, BaoLu, and Foci brands.

Full company description

LanZhou Foci Pharmaceutical Co.,Ltd., research and development, production, and sales of traditional Chinese medicines and health products in China. The company offers its products in various dosage forms, including pills, tablets, granules, capsules, and gelatin under the MingShan, BaoShu, BaoLu, and Foci brands. It also engages in planting and selling of Chinese medicinal materials; pre-packaged food; processing and selling of Chinese herbal medicine pieces; technology development, and professional and technical services; inspection and testing services; and production and sales of medical devices. The company exports its products. LanZhou Foci Pharmaceutical Co.,Ltd. was founded in 1929 and is based in Lanzhou, China. LanZhou Foci Pharmaceutical Co.,Ltd. operates as a subsidiary of Lanzhou Foci pharmaceutical industry development Group co., ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

LanZhou Foci Pharmaceutical Co reported revenue of ¥916M in FY2025 versus ¥818M in FY2021, a compound +2.9%/yr. Reported net income was ¥49.2M in FY2025, compounding −14.8%/yr from FY2021.

Growth Quality 66/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
916M CNY
Latest YoY
−6.6%
Avg. growth/yr (3Y)
−4.2%
Avg. growth/yr (5Y)
+6.5%
Avg. growth/yr (18Y)
+9.5%
Revenue +2.9%/yr
FY21 ¥818M
FY22 ¥1.0B
FY23 ¥1.2B
FY24 ¥980M
FY25 ¥916M
Net income −14.8%/yr
FY21 ¥93.3M
FY22 ¥109M
FY23 ¥67.2M
FY24 ¥60.1M
FY25 ¥49.2M

002644 screens 74% overvalued. Compare with Jiangsu Hengrui Pharmaceuticals Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "LanZhou Foci Pharmaceutical Co Fair Value". https://www.fairvalue-calculator.com/stock/002644

Peer Group

Drug Manufacturers - Specialty & Generic · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Top 25%
Fair Value upside −74% · Bottom 25%
Return on equity (TTM) 3% · Below median
Return on assets 2% · Below median
Net margin (TTM) 6% · Below median
Operating margin (TTM) 13% · Above median
Revenue growth -2% · Below median
Dividend yield (TTM) 0.3% · Bottom 25%
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/E (TTM) 75.2× · Pricier than 75% of peers
P/B 2.10× · Pricier than median
P/S (TTM) 4.22× · Pricier than 75% of peers
P/FCF 3.4× · Pricier than median
EV/EBITDA 25.7× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 7
FUTURE 0 · sector 20
PAST 11 · sector 23
HEALTH 100 · sector 97
DIVIDEND 5 · sector 34

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.19 ¥25.94 -51%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,933 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹7,316 ₹1,943 -73%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,763 ₹1,329 -72%
PharmaEssentia Corporation 6446 1,285 TWD 221.01 TWD -83%
Cipla Limited CIPLA ₹1,439 ₹1,001 -30%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,151 ₹703.32 -39%
Lupin Limited LUPIN ₹2,443 ₹2,477 +1%
Mankind Pharma Limited MANKIND ₹2,484 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,211 ₹874.79 -28%

Compare LanZhou Foci Pharmaceutical Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is LanZhou Foci Pharmaceutical Co (002644) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of ¥2.12 versus a price of ¥8.04, about −74% (overvalued).
What is the fair value of 002644?
Our model-based fair value for LanZhou Foci Pharmaceutical Co is ¥2.12 (as of Jul 22, 2026), built from audited fundamentals. The current price is ¥8.04.
What is the quality score of 002644?
LanZhou Foci Pharmaceutical Co has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of LanZhou Foci Pharmaceutical Co (002644)?
LanZhou Foci Pharmaceutical Co reported trailing-twelve-month revenue of about 911M CNY (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 002644?
The net profit margin of LanZhou Foci Pharmaceutical Co is about 5.8%, meaning it keeps roughly 5.8% of revenue as net income. Based on the latest reported figures.
Does LanZhou Foci Pharmaceutical Co pay a dividend?
LanZhou Foci Pharmaceutical Co currently shows a dividend yield of about 0.27% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track LanZhou Foci Pharmaceutical Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.