EN DE

Haleon plc (HLN) Fair Value & Analysis

Healthcare · US · Market cap $39.6B

HP Haleon plc logo Haleon plc HLN · US
Price$10.03
Fair Value$7.78
Upside-22.4%
Quality68/100
Watch Haleon plc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 15.1% net margin
Low debt · generates free cash flow
2.12% dividend yield
Mixed vs. peers (7/15)
Moderate moat 62/100
Evidence: High Range $4.95 – $12.65 Share as image

Fair value as of: Jul 16, 2026

From 24 valuation models · updated 22 days ago

Fair value updated Jul 16, 2026, revised from $7.57 to $7.78 (+2.8%) since Jun 24, 2026. Share price +1.9% over the past month.

A solid business, but screening 22% overvalued on our models.

What matters now

  • Solid but not exceptional quality (68/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($4.95 to $12.65) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

$11.19 $5.30 Fair Value $7.78 Jul 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

49‑month range $5.30 – $11.19 · fair‑value band $4.95 – $12.65 · the $10.03 price screens above the $7.78 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Haleon plc (HLN) currently trades at $10.03, while our model-based Fair Value estimate is $7.78, implying the stock looks roughly 22.4% overvalued today. We read business quality at 68/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Haleon plc generated revenue of $11.0B at a net margin of 15.1%. Revenue grew 0.6% year over year. It earns a return on equity of 10.3%. Net debt stands at $7.3B. Fundamentals as of Jul 16, 2026

Our scenario range runs from $4.95 (bear case) to $12.65 (bull case); at $10.03, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 10% below its 52-week high and 17% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at -22%, HLN screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $3.23 $4.76 $7.59 80
Residual Income $3.26 $3.63 $5.56 76
Rev-Margin DCF $2.77 $4.72 $7.19 74
All 24 models by family
DCF Models
FCF DCF $3.05 $4.61 $7.76 38
Owner Earnings $2.36 $3.68 $6.35 31
5Y Revenue Exit $2.77 $4.62 $7.40 39
5Y EBITDA Exit $3.54 $5.91 $9.17 41
5Y P/E Exit $3.23 $5.40 $8.08 38
10Y Revenue Exit $2.72 $4.35 $6.19 36
10Y EBITDA Exit $3.31 $5.20 $7.33 37
10Y P/E Exit $3.12 $4.86 $6.63 35
Earnings-Based
Graham-Dodd $2.51 $4.10 $4.96 54
EPV $2.77 $3.47 $4.09 59
Dividend Discount
Gordon GGM $1.25 $1.52 $1.81 70
DDM Multi-Stage $1.25 $1.66 $2.18 61
Multiples
P/E Multiple $5.54 $7.39 $9.23 63
P/S Multiple $4.68 $6.25 $7.81 58
P/B Multiple $4.71 $6.28 $7.85 55
EV/EBIT $5.94 $8.40 $10.86 53
EV/EBITDA $4.67 $6.70 $8.74 54
EV/Revenue $2.94 $4.81 $6.68 43
Asset-Based
NCAV (Graham) $1.86 $2.49 $3.71 50
Growth DCF
Growth DCF $3.23 $4.76 $7.59 80
Rev-Margin DCF $2.77 $4.72 $7.19 74
Economic Profit
Residual Income $3.26 $3.63 $5.56 76
ROIC Compounder $2.77 $3.47 $4.21 72
Growth Earnings
Growth-Adj P/E $3.92 $5.60 $7.28 68

Widest divergence: Multiples ($6.28) versus Dividend Discount ($1.52). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $11.0B
Revenue growth (YoY) +0.6%
Net margin 15.1%
Return on equity 10.3%
Free cash flow $2.0B FY2025
P/E ratio 17.9
More key figures
Operating margin 23.2%
EPS (TTM) $0.5000
Dividend yield 2.1%
EPS growth (YoY) +92.0%
Net debt $7.3B FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 67 · Market factors (momentum, volatility) 59

Profitability 41
Margins and returns on capital today
Quality Growth 55
Are margins and returns improving?
Cashflow 74
Earnings quality: real cash, not paper profit
Fin. Strength 58
Balance sheet, leverage, solvency risk
Investment 98
Disciplined investing over empire-building
Low Volatility 91
Calm price path (market factor)
Momentum 43
Price trend over the last 3–12 months (market factor)
52W Momentum 48
Distance to the 52-week high (market factor)
Net Issuance 95
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Haleon plc, together with its subsidiaries, engages in the research, development, manufacture, and sale of various consumer healthcare products in North America, Europe, the Middle East, Africa, Latin America, and the Asia Pacific.

Full company description

Haleon plc, together with its subsidiaries, engages in the research, development, manufacture, and sale of various consumer healthcare products in North America, Europe, the Middle East, Africa, Latin America, and the Asia Pacific. The company offers oral health products, such as toothpastes, mouth washes, and denture care products under the Sensodyne, Polident, Parodontax, and Biotene brands; and vitamins, minerals, and supplements under Centrum, Emergen-C, Caltrate brands. It also provides various over-the-counter products comprising nasal drops, and cold, flu, and allergy relief products under Theraflu, and Flonase brands for respiratory issues; and pain relief products under Voltaren, Panadol, and Advil brands; and antacids and antihistamine products under TUMS, ENO, and Fenistil brands for digestive health and other issues. Haleon plc was formerly known as DRVW 2022 plc and changed its name to Haleon plc in February 2022. The company was founded in 1715 and is headquartered in Weybridge, the United Kingdom.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Haleon plc reported revenue of $11.0B in FY2025 versus $9.5B in FY2021, a compound +3.7%/yr. Reported net income was $1.6B in FY2025, compounding +4.1%/yr from FY2021.

Growth Quality 61/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$11.0B
Latest YoY
−1.8%
Avg. growth/yr (3Y)
+0.5%
Avg. growth/yr (5Y)
+2.2%
Avg. growth/yr (6Y)
+4.5%
Revenue +3.7%/yr
FY21 $9.5B
FY22 $10.9B
FY23 $11.3B
FY24 $11.2B
FY25 $11.0B
Net income +4.1%/yr
FY21 $1.4B
FY22 $1.1B
FY23 $1.0B
FY24 $1.4B
FY25 $1.6B

HLN screens 22% overvalued. Compare with Jiangsu Hengrui Pharmaceuticals Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Haleon plc Fair Value". https://www.fairvalue-calculator.com/stock/HLN

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Drug Manufacturers - Specialty & Generic · 625 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Top 25%
Fair Value upside −22% · Below median
Return on equity (TTM) 10% · Above median
Return on assets 5% · Above median
Net margin (TTM) 15% · Top 25%
Operating margin (TTM) 23% · Top 25%
Revenue growth 1% · Below median
Dividend yield (TTM) 2.1% · Above median
Debt / equity 0.47× · Higher than 75% of peers

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/E (TTM) 17.9× · Cheaper than median
P/B 2.41× · Pricier than median
P/S (TTM) 3.59× · Pricier than median
P/FCF 20.1× · Pricier than 75% of peers
EV/EBITDA 16.7× · Pricier than median
PEG 2.35× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 3 · sector 9
FUTURE 3 · sector 20
PAST 41 · sector 23
HEALTH 77 · sector 97
DIVIDEND 42 · sector 35

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.19 ¥25.94 -51%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,933 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹7,316 ₹1,943 -73%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,763 ₹1,329 -72%
PharmaEssentia Corporation 6446 1,285 TWD 221.01 TWD -83%
Cipla Limited CIPLA ₹1,439 ₹1,001 -30%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,151 ₹703.32 -39%
Lupin Limited LUPIN ₹2,443 ₹2,477 +1%
Mankind Pharma Limited MANKIND ₹2,484 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,211 ₹874.79 -28%

Compare Haleon plc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Haleon plc (HLN) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $7.78 versus a price of $10.03, about −22% (overvalued).
What is the fair value of HLN?
Our model-based fair value for Haleon plc is $7.78 (as of Jul 16, 2026), built from audited fundamentals. The current price is $10.03.
What is the quality score of HLN?
Haleon plc has a Quality Score of 68/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Haleon plc (HLN)?
Haleon plc reported trailing-twelve-month revenue of about $11.0B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of HLN?
The net profit margin of Haleon plc is about 15.1%, meaning it keeps roughly 15.1% of revenue as net income. Based on the latest reported figures.
Does Haleon plc pay a dividend?
Haleon plc currently shows a dividend yield of about 2.12% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Haleon plc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.