HaiXin Foods Co Ltd (002702) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of HaiXin Foods Co Ltd ¥0.90, price ¥5.55, upside -83.8%, quality 39 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch HaiXin Foods Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range ¥2.97 – ¥11.06 · fair‑value band ¥0.5500 – ¥1.25 · the ¥5.55 price screens above the ¥0.9000 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 24, 2026.
Follow HaiXin Foods Co in your weekly email
Every Wednesday you see whether HaiXin Foods Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
HaiXin Foods Co.,Ltd, together with its subsidiaries, produces and sells quick-frozen surimi products in China and internationally.
Show more
HaiXin Foods Co.,Ltd, together with its subsidiaries, produces and sells quick-frozen surimi products in China and internationally. The company offers quick-frozen fish and meat products comprising hot pot meatballs, fish balls, meatballs, lucky bags, and fish tofu; quick-frozen rice and noodle products consisting of egg yolk steamed buns and lava buns; quick-frozen dishes, including abalone, hairtail, squid skewers, and grilled cheese rolls; and room temperature snacks, such as crab sticks, fish tofu, and instant oden. It also provides food products comprising mini shrimp dumplings with sauce, crab sticks with soy sauce, stir-fried fish skin tofu with soy sauce, curry crispy balls, spicy mixed hot pot, cold cucumber and crab meat salad, mini shrimp dumplings, stir-fried fish skin tofu, black bean and chili skewers, golden potato cheese treasure, French sakura shrimp chips, wasabi shrimp with fish cookies, lobster ball fried rice, seafood cheese eggs, fish and mixed soup, assorted longevity noodles with lucky bags, selected pizza, cod and tofu stew, colorful hot pot styles, stone-fired gold fresh pot jie jie, dry pot thousand-layer tofu, and twice-cooked pork stir-fried with layered tofu. The company sells its products under the Haixin brand through distribution, modern, e-commerce, and special channels. The company was formerly known as Fujian Tengxin Foods Co., Ltd. and changed its name to HaiXin Foods Co.,Ltd in July 2013. HaiXin Foods Co.,Ltd was founded in 1903 and is headquartered in Fuzhou, China.
Stock analysis
HaiXin Foods Co Ltd (002702) currently trades at ¥5.55, while our model-based Fair Value estimate is ¥0.9000, implying the stock looks roughly 516.5% overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of ¥1.29 per share, and 0 of the 4 models we run sit above the ¥5.55 price.
Bear case: the Dividend Discount group reads lowest at ¥0.2900, and 4 of the 4 models stay below the price. Evidence for this calculation is low.
Scenario range: ¥0.5500 (bear) to ¥1.25 (bull), the price of ¥5.55 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 39/100 (below-average quality), in the Consumer Defensive sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
HaiXin Foods Co Ltd reported revenue of 1.5B CNY in FY2025 versus 1.6B CNY in FY2021, a compound −0.5%/yr. Reported net income was −48.6M CNY in FY2025.
Key figures
Market cap 3.1B CNY (≈ $460M) · P/S ratio 1.66 · EPS (TTM) ¥−0.0700 · Dividend yield 0.5% · Net margin −3.2% · Return on equity −3.4% · Return on assets (EBIT) 0.3% · Operating margin 4.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (medium confidence).
What moves the price
The share trades about 50% below its 52-week high and 36% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at −3% fair-value upside, at −84%, 002702 screens richer than that median.
Fair Value models
Bear ¥0.5500Fair Value ¥0.9000Bull ¥1.25
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.2/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−10.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.1%
Start year 2020 (pandemic). Over 10 years: +6.5% a year
Revenue growth 18 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.9%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
6.0% (2020) → −0.7% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Packaged Foods · 666 stocks
Beats the industry median on 3/11 measures
Overall it trails its industry peers.
Valuation
Quality Score39 · Bottom 25%
Fair Value upside−84% · Bottom 25%
Profitability
Return on assets0% · Bottom 25%
Net margin (TTM)−2% · Bottom 25%
Operating margin (TTM)5% · Below median
Growth and dividend
Revenue growth44% · Top 25%
Dividend yield (TTM)0.5% · Bottom 25%
Balance sheet
Debt / equity0.14× · Above median
Valuation Multiplesvs Packaged Foods median · lower = cheaper
P/B0.46× · Cheapest 25%
P/S (TTM)0.28× · Cheaper than median
EV/EBITDA8.7× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 30
FUTURE (revenue growth)100· sector 20
PAST (return on equity)0· sector 29
HEALTH (low debt)93· sector 96
DIVIDEND (yield)10· sector 58
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "HaiXin Foods Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/002702
Frequently asked questions
Is HaiXin Foods Co Ltd (002702) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of ¥0.9000 versus a price of ¥5.55, about −84% upside (overvalued).
What is the fair value of 002702?
Our model-based fair value for HaiXin Foods Co Ltd is ¥0.9000 (as of Sep 24, 2026), built from audited fundamentals. The current price: ¥5.55.
What is the quality score of 002702?
HaiXin Foods Co Ltd has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for HaiXin Foods Co Ltd (002702)?
Our model-based price target is the fair value of ¥0.9000 (as of Sep 24, 2026) from 4 valuation models. Cautious scenario ¥0.5500, optimistic scenario ¥1.25. It is a calculation from audited fundamentals, not an analyst target.
What is the HaiXin Foods Co Ltd stock forecast for 2026?
Our models put fair value at ¥0.9000, about −84% upside versus a price of ¥5.55 (overvalued). Cautious scenario ¥0.5500, optimistic scenario ¥1.25. The calculation is refreshed regularly with new filings.
What is the revenue of HaiXin Foods Co Ltd (002702)?
HaiXin Foods Co Ltd reported trailing-twelve-month revenue of about 1.7B CNY (latest available figure, as of Sep 24, 2026).
Does HaiXin Foods Co Ltd pay a dividend?
HaiXin Foods Co Ltd currently shows a dividend yield of about 0.50% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of HaiXin Foods Co Ltd (002702)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For HaiXin Foods Co Ltd it is ¥0.9000 per share (as of Sep 24, 2026), against a price of ¥5.55. It is the blended result of 4 valuation models (cash flow, earnings, asset, dividend).
Is HaiXin Foods Co Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 002702 trades above its calculated fair value: price ¥5.55, fair value ¥0.9000, a gap of about −84% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 002702?
No. The price is what the market pays today (¥5.55); the fair value is what the company's own numbers justify (¥0.9000). For HaiXin Foods Co Ltd the two are ¥4.65 per share apart. That gap is exactly why we show both numbers side by side.
How much is HaiXin Foods Co Ltd worth?
The market values HaiXin Foods Co Ltd at about 3.1B CNY (market capitalisation, as of Sep 24, 2026). Per share that is ¥5.55; our models calculate a fair value of ¥0.9000 per share.
What do the bullish and bearish scenarios say about 002702?
Our models span a range for HaiXin Foods Co Ltd: cautious scenario ¥0.5500, base ¥0.9000, optimistic ¥1.25 per share (as of Sep 24, 2026, price ¥5.55). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of HaiXin Foods Co Ltd (002702)?
Balance-sheet figures for HaiXin Foods Co Ltd (as of Sep 24, 2026): return on equity −3.4%, debt of 0.14 per unit of equity. They feed the Quality Score of 39/100, which measures business quality independently of the share price.
How far is 002702 from its 52-week high?
HaiXin Foods Co Ltd trades at ¥5.55, about 50% below its 52-week high of ¥11.06 and 36% above the low of ¥4.08 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of ¥0.9000 is for.
Which stocks are comparable to HaiXin Foods Co Ltd?
From the same area (Consumer Defensive) we also value Nestlé S.A, Danone S.A, The Kraft Heinz Company, Foshan Haitian Flavouring and Food Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is HaiXin Foods Co Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price ¥5.55, calculated fair value ¥0.9000 (−84%), Quality Score 39/100, from 4 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 002702 calculated?
We run HaiXin Foods Co Ltd through 4 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥0.9000, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. HaiXin Foods Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of HaiXin Foods Co Ltd (002702)?
The closing price on Sep 24, 2026 was ¥5.55. Our model-based fair value is ¥0.9000, about −84% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with HaiXin Foods Co Ltd right now?
The price sits above even our optimistic bull case (¥1.25). The favourable scenario is already priced in. Weak quality (39/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (¥0.5500 to ¥1.25) leaves room in how you read the outcome.
Where does the earnings growth of HaiXin Foods Co Ltd (002702) come from?
Earnings per share at HaiXin Foods Co Ltd grew +2.3 % a year from 2013 to 2024. Broken into its drivers: revenue per share +8.1 %, EBIT margin −4.1 %, tax rate −1.4 %, residual (interest, one-offs) +0.1 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of HaiXin Foods Co Ltd
How large is the market capitalisation of HaiXin Foods Co Ltd (002702)?
The market capitalisation of HaiXin Foods Co Ltd is 3.1B CNY (≈ $460M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of HaiXin Foods Co Ltd (002702)?
The price-to-sales ratio of HaiXin Foods Co Ltd is 1.66 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of HaiXin Foods Co Ltd (002702)?
Earnings per share at HaiXin Foods Co Ltd are ¥−0.0700. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of HaiXin Foods Co Ltd (002702)?
The dividend yield of HaiXin Foods Co Ltd is 0.5%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of HaiXin Foods Co Ltd (002702)?
The net margin of HaiXin Foods Co Ltd is −3.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of HaiXin Foods Co Ltd (002702)?
The return on equity (ROE) of HaiXin Foods Co Ltd is −3.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of HaiXin Foods Co Ltd (002702)?
On an EBIT basis the return on assets of HaiXin Foods Co Ltd is 0.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of HaiXin Foods Co Ltd (002702)?
The operating margin of HaiXin Foods Co Ltd is 4.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at HaiXin Foods Co Ltd (002702)?
Revenue at HaiXin Foods Co Ltd is growing +43.8% versus a year earlier (3y avg −2.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at HaiXin Foods Co Ltd (002702)?
Earnings per share at HaiXin Foods Co Ltd are growing +836% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does HaiXin Foods Co Ltd (002702) generate?
The free cash flow of HaiXin Foods Co Ltd is −173M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does HaiXin Foods Co Ltd (002702) carry?
The net debt of HaiXin Foods Co Ltd is 277M CNY (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch HaiXin Foods Co Ltd in the live analysis
One click puts HaiXin Foods Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
