Daodaoquan Grain and Oil Co Ltd (002852) fair value: what the stock is really worth
As of Nov 10, 2026: fair value (intrinsic value) of Daodaoquan Grain and Oil Co Ltd stock ¥12.46, price ¥7.22, upside +72.6%, quality 66 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 10, 2026.
How to read this chart
60‑month range ¥5.78 – ¥15.72 · fair‑value band ¥9.35 – ¥15.58 · the ¥7.22 price screens below the ¥12.46 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 3 fiscal years are left out: there the valuation rested on only a fraction of the usual models. As of Nov 10, 2026.
Follow Daodaoquan Grain and Oil Co in your weekly email
Every Wednesday you see whether Daodaoquan Grain and Oil Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Daodaoquan Grain and Oil Co.,Ltd. engages in the research, development, production, and sale of edible vegetable oil products in China.
Show moreShow less
The company offers soybean oil; sunflower oil; pressed, raw, and pure rapeseed oil; pure peanut oil; Jinzun corn oil; edible vegetable blend oil; edible plant blend oil; and press, flavor, pure, blending, gift, and catering oil series products.
It sells its products online under the Dao Dao Quan, Caizi King, King, Poseidon, Rapeseed King, and Jincai King brands. The company is also involved in transportation and logistics support services; media; food wholesale; trade; and e-commerce activities.
Daodaoquan Grain and Oil Co.,Ltd. was founded in 1999 and is headquartered in Changsha, China.
Stock analysis
Daodaoquan Grain and Oil Co Ltd (002852) currently trades at ¥7.22, while our model-based Fair Value estimate is ¥12.46, implying the stock looks roughly 42% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of ¥29.07 per share, and 20 of the 26 models we run sit above the ¥7.22 price.
Bear case: the Dividend Discount group reads lowest at ¥5.71, and 6 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: ¥9.35 (bear) to ¥15.58 (bull), the price of ¥7.22 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 66/100 (solid quality), in the Consumer Defensive sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Daodaoquan Grain and Oil Co Ltd reported revenue of 6.2B CNY in FY2025 versus 5.4B CNY in FY2021, a compound +3.3%/yr. Reported net income was 234M CNY in FY2025.
Key figures
Market cap 2.5B CNY (≈ $374M) Small · P/E ratio 36.1 · P/S ratio 0.40 · EPS (TTM) ¥0.2000 · Dividend yield 2.3% · Net margin 1.1% · Return on equity 3.4% · Return on assets (EBIT) −0.6% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 37 out of 100 (medium confidence).
What moves the price
The share trades about 39% below its 52-week high and 2% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at 2% fair-value upside, at 73%, 002852 screens cheaper than that median.
Fair Value models
Bear¥9.35Fair Value ¥12.46Bull¥15.58
Price ¥7.22 · Upside +72.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (¥0.0268 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.67/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
≈ +10.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+8.4%
Dividend (yield on the price)2.3%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.8.4% vs −2.2%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−1% → 4%
Pace: the 5-year rate starts in 2020 (pandemic)
⚠ Approximate: the rate leans on 2025, which sits 84% above its own trend.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−21.3%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (China: IMF forecast 1.7% a year to 2030, 1.4% from 2016 to 2025) that is about −22.6% a year for the price.
Compare Daodaoquan Grain and Oil Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Packaged Foods · 660 stocks
Beats the industry median on 7/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score66 · Top 25%
Fair Value upside+72.6% · Top 25%
Profitability
Return on equity (12 months)3.4% · Below median
Return on assets5.6% · Above median
Net margin (12 months)1.1% · Below median
Operating margin (12 months)−1.8% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)−1.7% · Below median
Dividend yield (12 months)2.3% · Below median
Valuation Multiplesvs Packaged Foods median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Daodaoquan Grain and Oil Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/002852
Frequently asked questions
Is Daodaoquan Grain and Oil Co Ltd (002852) overvalued or undervalued?
As of Nov 10, 2026, our model estimates a fair value of ¥12.46 versus a price of ¥7.22, about +73% upside (undervalued).
What is the fair value of 002852?
Our model-based fair value for Daodaoquan Grain and Oil Co Ltd is ¥12.46 (as of Nov 10, 2026), built from audited fundamentals. The current price: ¥7.22.
What is the quality score of 002852?
Daodaoquan Grain and Oil Co Ltd has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Daodaoquan Grain and Oil Co Ltd (002852)?
Our model-based price target is the fair value of ¥12.46 (as of Nov 10, 2026) from 26 valuation models. Cautious scenario ¥9.35, optimistic scenario ¥15.58. It is a calculation from audited fundamentals, not an analyst target.
What is the Daodaoquan Grain and Oil Co Ltd stock forecast for 2026?
Our models put fair value at ¥12.46, about +73% upside versus a price of ¥7.22 (undervalued). Cautious scenario ¥9.35, optimistic scenario ¥15.58. The calculation is refreshed regularly with new filings.
What is the revenue of Daodaoquan Grain and Oil Co Ltd (002852)?
Daodaoquan Grain and Oil Co Ltd reported trailing-twelve-month revenue of about 6.3B CNY (latest available figure, as of Nov 10, 2026).
Does Daodaoquan Grain and Oil Co Ltd pay a dividend?
Daodaoquan Grain and Oil Co Ltd currently shows a dividend yield of 2.34% relative to its recent price (as of Nov 10, 2026).
How much is the dividend of Daodaoquan Grain and Oil Co Ltd (002852) and when is the ex-dividend date?
Daodaoquan Grain and Oil Co Ltd pays a dividend of ¥0.169 per share a year, a dividend yield of 2.3%. The last ex-dividend date was Sep 3, 2026. The payout ratio is 84.5% of earnings. Free cash flow covers the dividend 14.63 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What growth is priced into Daodaoquan Grain and Oil Co Ltd (002852)?
For today's price to be fair in a discounted-cash-flow model, Daodaoquan Grain and Oil Co Ltd would have to grow free cash flow by -21.3 % per year for five years (discount rate 10.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +3.2 % per year. As of Nov 10, 2026.
What discount rate (WACC) does the fair value of 002852 use?
Our models discount Daodaoquan Grain and Oil Co Ltd at 10.4 %: a base by market capitalisation (small), damped by beta 0.30, country premium for China. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Daodaoquan Grain and Oil Co Ltd that is -21.3 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.4 %) and the same formula as our fair value.
How much growth has Daodaoquan Grain and Oil Co Ltd (002852) delivered so far?
Over the past 5 years revenue at Daodaoquan Grain and Oil Co Ltd grew +3.2 % a year. The price currently implies free-cash-flow growth of -21.3 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Daodaoquan Grain and Oil Co Ltd (002852) growing?
The median revenue growth in the sector is +3.6 % a year. That is the yardstick for the growth priced into Daodaoquan Grain and Oil Co Ltd (-21.3 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Daodaoquan Grain and Oil Co Ltd (002852)?
The free-cash-flow yield on the price is 34.12 %: that much free cash flow Daodaoquan Grain and Oil Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (10.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Daodaoquan Grain and Oil Co Ltd (002852)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Daodaoquan Grain and Oil Co Ltd it is ¥12.46 per share (as of Nov 10, 2026), against a price of ¥7.22. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Daodaoquan Grain and Oil Co Ltd stock overvalued or undervalued in 2026?
As of Nov 10, 2026, 002852 trades below its calculated fair value: price ¥7.22, fair value ¥12.46, a gap of about +73% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 002852?
No. The price is what the market pays today (¥7.22); the fair value is what the company's own numbers justify (¥12.46). For Daodaoquan Grain and Oil Co Ltd the two are ¥5.24 per share apart. That gap is exactly why we show both numbers side by side.
How much is Daodaoquan Grain and Oil Co Ltd worth?
The market values Daodaoquan Grain and Oil Co Ltd at about 2.5B CNY (market capitalisation, as of Nov 10, 2026). Per share that is ¥7.22; our models calculate a fair value of ¥12.46 per share.
What do the bullish and bearish scenarios say about 002852?
Our models span a range for Daodaoquan Grain and Oil Co Ltd: cautious scenario ¥9.35, base ¥12.46, optimistic ¥15.58 per share (as of Nov 10, 2026, price ¥7.22). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 002852?
Daodaoquan Grain and Oil Co Ltd trades at a price-to-earnings ratio of 36.1 (as of Nov 10, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥12.46 is built from several models across several years. Median P/E at fiscal year-end, 5 fiscal years (2018 to 2025), reported earnings: 16.1. Other multiples: P/B 1.1, P/S 0.4, EV/EBITDA 7.6.
How solid is the balance sheet of Daodaoquan Grain and Oil Co Ltd (002852)?
Balance-sheet figures for Daodaoquan Grain and Oil Co Ltd (as of Nov 10, 2026): return on equity 3.4%. They feed the Quality Score of 66/100, which measures business quality independently of the share price.
How far is 002852 from its 52-week high?
Daodaoquan Grain and Oil Co Ltd trades at ¥7.22, about 39% below its 52-week high of ¥11.86 and 2% above the low of ¥7.08 (as of Nov 10, 2026). Distance from the high says nothing about value: that is what the fair value of ¥12.46 is for.
Which stocks are comparable to Daodaoquan Grain and Oil Co Ltd?
From the same area (Consumer Defensive) we also value Nestlé S.A, Danone S.A, Foshan Haitian Flavouring and Food Company, The Kraft Heinz Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Daodaoquan Grain and Oil Co Ltd stock attractive at the current price?
The data as of Nov 10, 2026: price ¥7.22, calculated fair value ¥12.46 (+73%), Quality Score 66/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 002852 calculated?
We run Daodaoquan Grain and Oil Co Ltd through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ¥12.46 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.1% above its aggregate fair value. Daodaoquan Grain and Oil Co Ltd currently trades 42% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Daodaoquan Grain and Oil Co Ltd (002852)?
The closing price on Nov 10, 2026 was ¥7.22. Our model-based fair value is ¥12.46, about +73% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Daodaoquan Grain and Oil Co Ltd right now?
The price is below even our cautious bear case (¥9.35). The market is more pessimistic than our downside scenario. Solid quality (66/100) at a price below fair value, the discount is the argument here, not the business quality.
Where does the earnings growth of Daodaoquan Grain and Oil Co Ltd (002852) come from?
Earnings per share at Daodaoquan Grain and Oil Co Ltd grew −6.0 % a year from 2014 to 2025. Broken into its drivers: revenue per share +6.4 %, EBIT margin −12.2 %, tax rate +1.0 %, residual (interest, one-offs) −0.4 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Daodaoquan Grain and Oil Co Ltd
How large is the market capitalisation of Daodaoquan Grain and Oil Co Ltd (002852)?
The market capitalisation of Daodaoquan Grain and Oil Co Ltd is 2.5B CNY (≈ $374M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Daodaoquan Grain and Oil Co Ltd (002852)?
The price-to-sales ratio of Daodaoquan Grain and Oil Co Ltd is 0.40 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Daodaoquan Grain and Oil Co Ltd (002852)?
Earnings per share at Daodaoquan Grain and Oil Co Ltd are ¥0.2000 (price ÷ EPS = P/E 36.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Daodaoquan Grain and Oil Co Ltd (002852)?
The dividend yield of Daodaoquan Grain and Oil Co Ltd is 2.3% (payout 84.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Daodaoquan Grain and Oil Co Ltd (002852)?
The net margin of Daodaoquan Grain and Oil Co Ltd is 1.1% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Daodaoquan Grain and Oil Co Ltd (002852)?
The return on equity (ROE) of Daodaoquan Grain and Oil Co Ltd is 3.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Daodaoquan Grain and Oil Co Ltd (002852)?
On an EBIT basis the return on assets of Daodaoquan Grain and Oil Co Ltd is −0.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Daodaoquan Grain and Oil Co Ltd (002852)?
The operating margin of Daodaoquan Grain and Oil Co Ltd is −1.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Daodaoquan Grain and Oil Co Ltd (002852)?
Revenue at Daodaoquan Grain and Oil Co Ltd is growing −1.7% versus a year earlier (3y avg −4.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Daodaoquan Grain and Oil Co Ltd (002852)?
Earnings per share at Daodaoquan Grain and Oil Co Ltd are growing −96.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Daodaoquan Grain and Oil Co Ltd (002852) carry?
The net debt of Daodaoquan Grain and Oil Co Ltd is 439M CNY (fiscal year 2025, ≈ 0.5 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Daodaoquan Grain and Oil Co Ltd in the live analysis
One click puts Daodaoquan Grain and Oil Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 10, 2026