Fair Value Calculator Fair Value Calculator
EN DE

Keli Motor Group (002892) Fair Value & Analysis

Industrials · CN · Market cap 7.8B CNY

KM Keli Motor Group 002892 · SHE
Price¥9.12
Fair Value¥0.7905
Upside-91.3%
Quality30/100
Watch Keli Motor Group for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range ¥0.5780 – ¥0.9945 📤 Share as image

Fair value as of: Jul 22, 2026

From 16 valuation models · updated today

Share price −10.7% over the past month.

Price vs Fair Value (12 months)

¥16.93 ¥8.78 Fair Value ¥0.7905 Jun 2025 Jul 2026

12‑month range ¥8.78 – ¥16.93 · fair‑value band ¥0.5780 – ¥0.9945 · the ¥9.12 price screens above the ¥0.7905 fair value. As of Jul 22, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Keli Motor Group (002892) currently trades at ¥9.12, while our model-based Fair Value estimate is ¥0.7905, implying the stock looks roughly 91.3% overvalued today. We read business quality at 30/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Keli Motor Group generated revenue of 1.9B CNY at a net margin of 1.0%. Revenue grew 8.1% year over year. It earns a return on equity of 1.1%. Net debt stands at 221M CNY. Fundamentals as of Jul 22, 2026

Our scenario range runs from ¥0.5780 (bear case) to ¥0.9945 (bull case); at ¥9.12, the current price sits above that range. The share trades about 48% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -51% fair-value upside, at -91%, 002892 screens richer than that median.

Key figures & financial health

Revenue (TTM) 1.9B CNY
Revenue growth (YoY) +8.1%
Net margin 1.0%
Return on equity 1.1%
Free cash flow −326M CNY FY2025
P/E ratio 351.0
More key figures
Operating margin 0.0%
EPS (TTM) ¥0.0300
Dividend yield 0.2%
EPS growth (YoY) -65.8%
Net debt 221M CNY FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 22, 2026. TTM = trailing twelve months.

About the company

Keli Motor Group Co., Ltd. engages in the research and development, manufacture, and sale of micro motors in China. The company offers servo systems, including servo motors and drives; shaded pole motors; tangential blowers; universal motors; stepper motors; brushless direct current motors; and pump motors. Its products are used in 5G base station, robot, intelligent appliances, medical and health care, industrial automation and internet of things, 3D printer, commercial office, stage lighting, security monitoring, HVAC refrigeration, new energy sector, and electric tool industries. It also exports its products to the United States, Spain, Germany, Italy, and internationally. Keli Motor Group Co., Ltd. was formerly known as Hunan Keli Motor Co.,Ltd. and changed its name to Keli Motor Group Co., Ltd. in May 2019. Keli Motor Group Co., Ltd. was founded in 1992 and is based in Shenzhen, China.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Keli Motor Group reported revenue of ¥1.8B in FY2025 versus ¥1.4B in FY2021, a compound +6.3%/yr. Reported net income was ¥33.1M in FY2025, compounding −24.6%/yr from FY2021.

Revenue +6.3%/yr
FY21 ¥1.4B
FY22 ¥1.2B
FY23 ¥1.3B
FY24 ¥1.7B
FY25 ¥1.8B
Net income −24.6%/yr
FY21 ¥103M
FY22 ¥73.2M
FY23 ¥51.0M
FY24 ¥60.1M
FY25 ¥33.1M

Is 002892 fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Keli Motor Group Fair Value". https://www.fairvalue-calculator.com/stock/002892

Similar stocks

10 more Electrical Equipment & Parts stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Contemporary Amperex Technology Co CYATY $22.57 $11.89 -47%
ABB Ltd ABLZF $110.87 $35.93 -68%
Delta Electronics (Thailand) Public Company TDED 12.39 SGD 1.48 SGD -88%
LG Energy Solution, Ltd 373220 385,500 KRW 7,302 KRW -98%
WEG S.A WEGE3 13,210 ARS 7,117 ARS -46%
Sungrow Power Supply Co 300274 ¥163.46 ¥123.83 -24%
Shenzhen Inovance Technology Co 300124 ¥70.10 ¥40.60 -42%
HD Hyundai Electric Co 267260 986,000 KRW 463,865 KRW -53%
LS ELECTRIC Co 010120 245,000 KRW 29,936 KRW -88%
Sieyuan Electric Co 002028 ¥177.49 ¥87.70 -51%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Keli Motor Group (002892) undervalued?
As of Jul 22, 2026, our model estimates a fair value of ¥0.7905 versus a price of ¥9.12, about −91% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 002892?
Our model-based fair value for Keli Motor Group is ¥0.7905 (as of Jul 22, 2026), built from audited fundamentals. The current price is ¥9.12.
What is the quality score of 002892?
Keli Motor Group has a Quality Score of 30/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Keli Motor Group (002892)?
Keli Motor Group reported trailing-twelve-month revenue of about 1.9B CNY (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 002892?
The net profit margin of Keli Motor Group is about 1.0%, meaning it keeps roughly 1.0% of revenue as net income. Based on the latest reported figures.
Does Keli Motor Group pay a dividend?
Keli Motor Group currently shows a dividend yield of about 0.21% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Keli Motor Group analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.