Hunan Keli Motor Co Ltd (002892) Fair Value & Analysis
Industrials · CN · Market cap 7.8B CNY (≈ $1.2B) · ISIN CNE1000032M8
What is Hunan Keli Motor Co Ltd really worth?
Structural break: The valuation model sees a lasting decline in earnings power for this stock, the confidence band is broken. Treat the target with caution.
Below-average quality, and trading another 1,043% above our fair value of ¥0.7905.
Risks
For context
Fair value as of: Aug 28, 2026
From 16 valuation models · updated 8 days ago
Share price −8.7% over the past month.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
What matters now
- The price sits above even our optimistic bull case (¥0.9945). The favourable scenario is already priced in.
- Weak quality (33/100) and above fair value at the same time, the margin of safety is missing on both counts.
- The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 28, 2026.
How to read this chart
60‑month range ¥3.83 – ¥16.93 · fair‑value band ¥0.5780 – ¥0.9945 · the ¥9.03 price screens above the ¥0.7905 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 28, 2026.
Analysis
Hunan Keli Motor Co Ltd (002892) currently trades at ¥9.03, while our model-based Fair Value estimate is ¥0.7905, implying the stock looks roughly 1,042.9% overvalued today. The Quality Score stands at 33/100 (below-average quality), in the Industrials sector. Bull case: the Asset-Based group reads highest at a median of ¥1.15 per share, and 0 of the 16 models we run sit above the ¥9.03 price. Bear case: the Economic Profit group reads lowest at ¥0.4300, and 16 of the 16 models stay below the price. Evidence for this calculation is low.
Over the trailing twelve months, Hunan Keli Motor Co Ltd generated revenue of 1.9B CNY at a net margin of 1.0%. Revenue grew 8.1% year over year. It earns a return on equity of 1.1%. Net debt stands at 221M CNY. Fundamentals as of Aug 28, 2026
Our scenario range runs from ¥0.5780 (bear case) to ¥0.9945 (bull case); at ¥9.03, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 49% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at −44% fair-value upside, at −91%, 002892 screens richer than that median.
Fair Value models
This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly ¥0.0054 per share, which is 0.7 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.
All 16 models by family
Widest divergence: Asset-Based (¥1.15) versus Economic Profit (¥0.4300). Highest evidence: Residual Income (76).
Notify me when 002892 reaches fair value
Put 002892 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 28, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 38 · Market factors (momentum, volatility) 22
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
Keli Motor Group Co., Ltd. engages in the research and development, manufacture, and sale of micro motors in China. The company offers servo systems, including servo motors and drives; shaded pole motors; tangential blowers; universal motors; stepper motors; brushless direct current motors; and pump motors.
Full company description
Keli Motor Group Co., Ltd. engages in the research and development, manufacture, and sale of micro motors in China. The company offers servo systems, including servo motors and drives; shaded pole motors; tangential blowers; universal motors; stepper motors; brushless direct current motors; and pump motors. Its products are used in 5G base station, robot, intelligent appliances, medical and health care, industrial automation and internet of things, 3D printer, commercial office, stage lighting, security monitoring, HVAC refrigeration, new energy sector, and electric tool industries. It also exports its products to the United States, Spain, Germany, Italy, and internationally. Keli Motor Group Co., Ltd. was formerly known as Hunan Keli Motor Co.,Ltd. and changed its name to Keli Motor Group Co., Ltd. in May 2019. Keli Motor Group Co., Ltd. was founded in 1992 and is based in Shenzhen, China.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Hunan Keli Motor Co Ltd reported revenue of 1.8B CNY in FY2025 versus 1.4B CNY in FY2021, a compound +6.3%/yr. Reported net income was 33.1M CNY in FY2025, compounding −24.6%/yr from FY2021.
of which total revenue +14.0 % · buybacks/dilution −6.0 %
Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).
002892 screens 1,043% overvalued. Compare with Contemporary Amperex Technology Co →
Peer Group
Electrical Equipment & Parts · 543 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Electrical Equipment & Parts median · lower = cheaper
Strength profile in five axes (Snowflake)
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Electrical Equipment & Parts stocks, each showing price versus our Fair Value estimate (as of Aug 28, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Contemporary Amperex Technology Co 3750 | HK$652.50 | HK$394.19 | −40% |
| ABB Ltd ABBN | CHF 80.10 | CHF 28.70 | −64% |
| Delta Electronics (Thailand) Public Company TDED | 10.40 SGD | 1.47 SGD | −86% |
| Vertiv Holdings VRT | $257.08 | $63.13 | −75% |
| LG Energy Solution, Ltd 373220 | 365,500 KRW | 201,455 KRW | −45% |
| Prysmian S.p.A PRY | €117.10 | €84.15 | −28% |
| Legrand SA LR | €139.65 | €78.82 | −44% |
| Sungrow Power Supply Co 300274 | ¥86.40 | ¥123.83 | +43% |
| Hubbell Incorporated HUBB | $443.31 | $285.77 | −36% |
| Shenzhen Inovance Technology Co 300124 | ¥61.07 | ¥33.04 | −46% |
Compare Hunan Keli Motor Co Ltd with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Industrials stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Hunan Keli Motor Co Ltd (002892) overvalued or undervalued?
What is the fair value of 002892?
What is the quality score of 002892?
What is the revenue of Hunan Keli Motor Co Ltd (002892)?
What is the net profit margin of 002892?
Does Hunan Keli Motor Co Ltd pay a dividend?
Watch Hunan Keli Motor Co Ltd in the live analysis
One click puts Hunan Keli Motor Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.