EN DE

Harbin Medisan Pharmaceutical Co (002900) Fair Value & Analysis

Healthcare · CN · Market cap 3.9B CNY

HM Harbin Medisan Pharmaceutical Co 002900 · SHE
Price¥14.83
Fair Value¥3.47
Upside-76.6%
Quality30/100
Watch Harbin Medisan Pharmaceutical Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -39.1% net margin
Low debt · negative free cash flow
Trails peers (3/10)
Narrow moat 12/100
Evidence: Low Range ¥3.17 – ¥3.92 Share as image

Fair value as of: Aug 7, 2026

From 3 valuation models · updated 4 days ago

Fair value updated Aug 7, 2026, revised from ¥3.76 to ¥3.47 (−7.7%) since Jul 24, 2026. Share price +51.3% over the past month.

Below-average quality, and screening another 77% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥3.92). The favourable scenario is already priced in.
  • Weak quality (30/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥32.17 ¥7.12 Fair Value ¥3.47 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 7, 2026.

How to read this chart

60‑month range ¥7.12 – ¥32.17 · fair‑value band ¥3.17 – ¥3.92 · the ¥14.83 price screens above the ¥3.47 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 7, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Harbin Medisan Pharmaceutical Co (002900) currently trades at ¥14.83, while our model-based Fair Value estimate is ¥3.47, implying the stock looks roughly 76.6% overvalued today. The Quality Score stands at 30/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Harbin Medisan Pharmaceutical Co generated revenue of 813M CNY at a net margin of -39.1%. Revenue grew 11.6% year over year. It earns a return on equity of -16.4%. Net debt stands at 584M CNY. Fundamentals as of Aug 7, 2026

Our scenario range runs from ¥3.17 (bear case) to ¥3.92 (bull case); at ¥14.83, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 15% below its 52-week high and 54% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at -77%, 002900 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM ¥3.06 ¥3.34 ¥3.75 70
DDM Multi-Stage ¥3.06 ¥3.78 ¥4.77 61
NCAV (Graham) ¥2.80 ¥3.75 ¥5.60 50
All 3 models by family
Dividend Discount
Gordon GGM ¥3.06 ¥3.34 ¥3.75 70
DDM Multi-Stage ¥3.06 ¥3.78 ¥4.77 61
Asset-Based
NCAV (Graham) ¥2.80 ¥3.75 ¥5.60 50

Widest divergence: Asset-Based (¥3.75) versus Dividend Discount (¥3.34). Highest evidence: Gordon GGM (70).

Notify me when 002900 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 813M CNY
Revenue growth (YoY) +11.6%
Net margin -39.1%
Return on equity -16.4%
Free cash flow −284M CNY FY2025
Operating margin -11.5%
More key figures
EPS (TTM) ¥-1.00
EPS growth (YoY) +116%
Net debt 584M CNY FY2025

Figures from reported company fundamentals · as of Aug 7, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 30/100

Of which business quality 30 · Market factors (momentum, volatility) 55

Profitability 5
Margins and returns on capital today
Quality Growth 23
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 52
Balance sheet, leverage, solvency risk
Investment 64
Disciplined investing over empire-building
Low Volatility 63
Calm price path (market factor)
Momentum 51
Price trend over the last 3–12 months (market factor)
52W Momentum 51
Distance to the 52-week high (market factor)
Net Issuance 62
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Harbin Medisan Pharmaceutical Co., Ltd. engages in the research, development, production, and sale chemical pharmaceutical preparations in China.

Full company description

Harbin Medisan Pharmaceutical Co., Ltd. engages in the research, development, production, and sale chemical pharmaceutical preparations in China. The company offers various drugs for nervous system, cardiovascular system, systemic anti-infective, muscle and skeletal system, nutritional infusion, and body fluid balance infusion; and other products, including oxaliplatin for injection, calcium folinate for injection, hydroxylcamptothecine injection, tropisetron hydrochloride for injection, tropisetron hydrochloride and glucose injection, gabexate mesylate for injection, bismuth potassium citrate granules, pantoprazole sodium for injection, ambroxol hydrochloride and glucose injection, asarone for injection, paracetamol and tramadol hydrochloride tablets, rifamycin sodium for injection, lornoxicam for injection, vecuronium bromide for injection, and vitamin c for injection. It also provides medical devices and cosmetics. Harbin Medisan Pharmaceutical Co., Ltd. was founded in 1996 and is headquartered in Harbin, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Harbin Medisan Pharmaceutical Co reported revenue of ¥789M in FY2025 versus ¥946M in FY2021, a compound −4.4%/yr. Reported net income was −¥340M in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
789M CNY
Latest YoY
−30.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−10.0%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.7%
Revenue −4.4%/yr
FY21 ¥946M
FY22 ¥1.0B
FY23 ¥1.2B
FY24 ¥1.1B
FY25 ¥789M
Net income
FY21 ¥351M
FY22 ¥30.2M
FY23 ¥73.7M
FY24 ¥58.7M
FY25 −¥340M
Character of growth · EPS growth decomposed (2013-2024) −12.7 % p.a.
Revenue per share +2.6 pp

of which total revenue +5.9 pp · buybacks/dilution −3.2 pp

EBIT margin −15.0 pp
Tax rate +0.0 pp
Residual (interest, one-offs) −0.3 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

002900 screens 77% overvalued. Compare with Jiangsu Hengrui Pharmaceuticals Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Harbin Medisan Pharmaceutical Co Fair Value". https://www.fairvalue-calculator.com/stock/002900

Peer Group

Drug Manufacturers - Specialty & Generic · 622 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 30 · Bottom 25%
Fair Value upside −77% · Bottom 25%
Return on assets -6% · Bottom 25%
Net margin (TTM) -39% · Bottom 25%
Operating margin (TTM) -12% · Bottom 25%
Revenue growth 12% · Above median
Debt / equity 0.15× · Higher than median

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/B 0.33× · Cheaper than 75% of peers
P/S (TTM) 0.72× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 6
FUTURE 58 · sector 20
PAST 0 · sector 24
HEALTH 92 · sector 97
DIVIDEND 0 · sector 34

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Aug 7, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.19 ¥25.94 -51%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,933 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹7,316 ₹1,943 -73%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,763 ₹1,329 -72%
PharmaEssentia Corporation 6446 1,285 TWD 221.01 TWD -83%
Cipla Limited CIPLA ₹1,439 ₹1,001 -30%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,151 ₹703.32 -39%
Lupin Limited LUPIN ₹2,443 ₹2,477 +1%
Mankind Pharma Limited MANKIND ₹2,484 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,211 ₹874.79 -28%

Compare Harbin Medisan Pharmaceutical Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Harbin Medisan Pharmaceutical Co (002900) overvalued or undervalued?
As of Aug 7, 2026, our model estimates a fair value of ¥3.47 versus a price of ¥14.83, about −77% (overvalued).
What is the fair value of 002900?
Our model-based fair value for Harbin Medisan Pharmaceutical Co is ¥3.47 (as of Aug 7, 2026), built from audited fundamentals. The current price is ¥14.83.
What is the quality score of 002900?
Harbin Medisan Pharmaceutical Co has a Quality Score of 30/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Harbin Medisan Pharmaceutical Co (002900)?
Harbin Medisan Pharmaceutical Co reported trailing-twelve-month revenue of about 813M CNY (latest available figure, as of Aug 7, 2026).
What is the net profit margin of 002900?
The net profit margin of Harbin Medisan Pharmaceutical Co is about -39.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Harbin Medisan Pharmaceutical Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.