EN DE

Yungjin Pharm. Co (003520) Fair Value & Analysis

Healthcare · KR · Market cap 218B KRW

YP Yungjin Pharm. Co 003520 · KO
Price1,248 KRW
Fair Value691.42 KRW
Upside-44.6%
Quality40/100
Watch Yungjin Pharm. Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -3.3% net margin
Moderate debt · negative free cash flow
Trails peers (0/9)
Narrow moat 10/100
Evidence: Low Range 431.05 KRW – 691.42 KRW Share as image

Fair value as of: Jul 22, 2026

From 6 valuation models · updated 19 days ago

Share price +5.5% over the past month.

Below-average quality, and screening another 45% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (691.42 KRW). The favourable scenario is already priced in.
  • Weak quality (40/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

6,690 KRW 1,105 KRW Fair Value 691.42 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 1,105 KRW – 6,690 KRW · fair‑value band 431.05 KRW – 691.42 KRW · the 1,248 KRW price screens above the 691.42 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Yungjin Pharm. Co (003520) currently trades at 1,248 KRW, while our model-based Fair Value estimate is 691.42 KRW, implying the stock looks roughly 44.6% overvalued today. The Quality Score stands at 40/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Yungjin Pharm. Co generated revenue of 179B KRW at a net margin of -3.3%. Revenue declined 16.0% year over year. It earns a return on equity of -5.0%. Net debt stands at 64.0B KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 431.05 KRW (bear case) to 691.42 KRW (bull case); at 1,248 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 49% below its 52-week high and 4% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at -45%, 003520 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder 102.26 KRW 139.89 KRW 173.34 KRW 72
EPV 102.26 KRW 139.89 KRW 173.34 KRW 59
EV/EBITDA 670.14 KRW 930.51 KRW 1,191 KRW 54
All 6 models by family
Earnings-Based
EPV 102.26 KRW 139.89 KRW 173.34 KRW 59
Multiples
EV/EBIT 225.09 KRW 337.11 KRW 449.13 KRW 53
EV/EBITDA 670.14 KRW 930.51 KRW 1,191 KRW 54
EV/Revenue 128.88 KRW 231.68 KRW 334.47 KRW 43
Asset-Based
NCAV (Graham) 250.04 KRW 335.05 KRW 500.07 KRW 50
Economic Profit
ROIC Compounder 102.26 KRW 139.89 KRW 173.34 KRW 72

Widest divergence: Multiples (337.11 KRW) versus Earnings-Based (139.89 KRW). Highest evidence: ROIC Compounder (72).

Notify me when 003520 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 179B KRW
Revenue growth (YoY) -16.0%
Net margin -3.3%
Return on equity -5.0%
Free cash flow −234M KRW FY2025
Operating margin -6.7%
More key figures
EPS growth (YoY) -35.7%
Net debt 64.0B KRW FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 40/100

Of which business quality 41 · Market factors (momentum, volatility) 24

Profitability 34
Margins and returns on capital today
Quality Growth 24
Are margins and returns improving?
Cashflow 15
Earnings quality: real cash, not paper profit
Fin. Strength 36
Balance sheet, leverage, solvency risk
Investment 79
Disciplined investing over empire-building
Low Volatility 71
Calm price path (market factor)
Momentum 4
Price trend over the last 3–12 months (market factor)
52W Momentum 7
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Yungjin Pharm. Co., Ltd. operates as a pharmaceutical company in South Korea and internationally. The company offers cephalosporin antibiotic, antipsychotic, cardiovascular, gastrointestinal, metabolic, neuropsychiatry, respiratory, infectious, anti-inflammatory and analgesics, nutritional supplement, and urology products.

Full company description

Yungjin Pharm. Co., Ltd. operates as a pharmaceutical company in South Korea and internationally. The company offers cephalosporin antibiotic, antipsychotic, cardiovascular, gastrointestinal, metabolic, neuropsychiatry, respiratory, infectious, anti-inflammatory and analgesics, nutritional supplement, and urology products. It also provides vitamins, minerals, and other products; and APIs. The company was founded in 1952 and is headquartered in Seoul, South Korea. Yungjin Pharm. Co., Ltd. operates as a subsidiary of KT&G Corporation.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Yungjin Pharm. Co reported revenue of 254B KRW in FY2025 versus 196B KRW in FY2021, a compound +6.7%/yr. Reported net income was −228M KRW in FY2025.

Growth Quality 21/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
254B KRW
Latest YoY
+0.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.1%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.1%
Revenue +6.7%/yr
FY21 196B KRW
FY22 218B KRW
FY23 235B KRW
FY24 252B KRW
FY25 254B KRW
Net income
FY21 −11.6B KRW
FY22 −22.0B KRW
FY23 −3.9B KRW
FY24 1.2B KRW
FY25 −228M KRW

003520 screens 45% overvalued. Compare with Jiangsu Hengrui Pharmaceuticals Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Yungjin Pharm. Co Fair Value". https://www.fairvalue-calculator.com/stock/003520

Peer Group

Drug Manufacturers - Specialty & Generic · 623 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 40 · Bottom 25%
Fair Value upside −45% · Below median
Return on assets -2% · Bottom 25%
Net margin (TTM) -3% · Bottom 25%
Operating margin (TTM) -7% · Bottom 25%
Revenue growth -16% · Bottom 25%
Debt / equity 0.53× · Higher than 75% of peers

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

EV/EBITDA 25.9× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 6
FUTURE 0 · sector 20
PAST 0 · sector 24
HEALTH 73 · sector 97
DIVIDEND 0 · sector 34

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.19 ¥25.94 -51%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,933 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹7,316 ₹1,943 -73%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,763 ₹1,329 -72%
PharmaEssentia Corporation 6446 1,285 TWD 221.01 TWD -83%
Cipla Limited CIPLA ₹1,439 ₹1,001 -30%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,151 ₹703.32 -39%
Lupin Limited LUPIN ₹2,443 ₹2,477 +1%
Mankind Pharma Limited MANKIND ₹2,484 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,211 ₹874.79 -28%

Compare Yungjin Pharm. Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Yungjin Pharm. Co (003520) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 691.42 KRW versus a price of 1,248 KRW, about −45% (overvalued).
What is the fair value of 003520?
Our model-based fair value for Yungjin Pharm. Co is 691.42 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 1,248 KRW.
What is the quality score of 003520?
Yungjin Pharm. Co has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Yungjin Pharm. Co (003520)?
Yungjin Pharm. Co reported trailing-twelve-month revenue of about 179B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 003520?
The net profit margin of Yungjin Pharm. Co is about -3.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Yungjin Pharm. Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.