EN DE

SC Estate Builder Berhad, an investment holding company, (0109) Fair Value & Analysis

Basic Materials · MY · Market cap 24.2M MYR

SE SC Estate Builder Berhad, an investment holding company, 0109 · KLSE
Price0.0100 MYR
Fair Value0.0085 MYR
Upside-15.0%
Quality36/100
Watch SC Estate Builder Berhad, an investment holding company, for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 7.3% net margin
Low debt · negative free cash flow
Mixed vs. peers (6/11)
Moderate moat 45/100
Evidence: High Range 0.0094 MYR – 0.0111 MYR Share as image

Fair value as of: Jul 17, 2026

From 15 valuation models · updated 24 days ago

Below-average quality, and screening another 15% overvalued on our models.

What matters now

  • Weak quality (36/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • Our model range runs from 0.0094 MYR (bear) to 0.0111 MYR (bull), base 0.0085 MYR. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 36/100 (below-average quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.0733 MYR 0.0050 MYR Fair Value 0.0085 MYR Dec 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range 0.0050 MYR – 0.0733 MYR · fair‑value band 0.0094 MYR – 0.0111 MYR · the 0.0100 MYR price screens above the 0.0085 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

SC Estate Builder Berhad, an investment holding company, (0109) currently trades at 0.0100 MYR, while our model-based Fair Value estimate is 0.0085 MYR, implying the stock looks roughly 15.0% overvalued today. The Quality Score stands at 36/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, SC Estate Builder Berhad, an investment holding company, generated revenue of 3.7M MYR at a net margin of 7.3%. Revenue grew 130.9% year over year. It earns a return on equity of 0.8%. Fundamentals as of Jul 17, 2026

Our scenario range runs from 0.0094 MYR (bear case) to 0.0111 MYR (bull case); at 0.0100 MYR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 33% below its 52-week high and 100% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -59% fair-value upside, at -15%, 0109 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder 0.0100 MYR 0.0200 MYR 0.0200 MYR 72
Growth-Adj P/E 0.0500 MYR 0.0700 MYR 0.0900 MYR 68
P/E Multiple 0.0200 MYR 0.0300 MYR 0.0400 MYR 63
All 15 models by family
DCF Models
Owner Earnings 0.0200 MYR 0.0300 MYR 0.0600 MYR 31
Earnings-Based
Graham-Dodd 0.0100 MYR 0.0700 MYR 0.1000 MYR 54
Lynch FV 0.0400 MYR 0.0500 MYR 0.0700 MYR 50
PEG = 1.0 0.0400 MYR 0.0500 MYR 0.0700 MYR 46
EPV 0.0100 MYR 0.0200 MYR 0.0200 MYR 59
Multiples
P/E Multiple 0.0200 MYR 0.0300 MYR 0.0400 MYR 63
P/S Multiple 0.0200 MYR 0.0300 MYR 0.0300 MYR 58
P/B Multiple 0.0200 MYR 0.0300 MYR 0.0300 MYR 55
EV/EBIT 0.0300 MYR 0.0400 MYR 0.0400 MYR 53
EV/EBITDA 0.0200 MYR 0.0300 MYR 0.0300 MYR 54
EV/Revenue 0.0200 MYR 0.0300 MYR 0.0300 MYR 43
Asset-Based
NCAV (Graham) 0.0100 MYR 0.0100 MYR 0.0200 MYR 50
Economic Profit
Residual Income 0.0200 MYR 0.0200 MYR 0.0100 MYR 61
ROIC Compounder 0.0100 MYR 0.0200 MYR 0.0200 MYR 72
Growth Earnings
Growth-Adj P/E 0.0500 MYR 0.0700 MYR 0.0900 MYR 68

Widest divergence: Growth Earnings (0.0700 MYR) versus Asset-Based (0.0100 MYR). Highest evidence: ROIC Compounder (72).

Notify me when 0109 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 3.7M MYR
Revenue growth (YoY) +131%
Net margin 7.3%
Return on equity 0.8%
Free cash flow −7.2M MYR FY2021
Operating margin 57.7%
More key figures
EPS growth (YoY) +73.0%

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 36/100

Of which business quality 37 · Market factors (momentum, volatility) 42

Profitability 38
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 82
Balance sheet, leverage, solvency risk
Investment 55
Disciplined investing over empire-building
Low Volatility 46
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 42
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

SC Estate Builder Berhad, an investment holding company, engages in the construction and related activities in Malaysia. The company operates through Sale of Land, Investment Holding, Renewable Energy, Construction, and Trading segments. The Construction segment offers project management services, property development, and services for housing development.

Full company description

SC Estate Builder Berhad, an investment holding company, engages in the construction and related activities in Malaysia. The company operates through Sale of Land, Investment Holding, Renewable Energy, Construction, and Trading segments. The Construction segment offers project management services, property development, and services for housing development. The Renewable Energy segment invests in the solar power plant and solar power on the roof, hydro power, related renewable energy projects, and installation of non-electric solar energy collection systems. The Trading segment is involved in the trading of building materials and other related products. The company also manufactures and supplies industrialized building systems. The company was formerly known as Flonic Hi-Tec Bhd and changed its name to SC Estate Builder Berhad in July 2016. SC Estate Builder Berhad was incorporated in 2004 and is headquartered in Petaling Jaya, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

SC Estate Builder Berhad, an investment holding company, reported revenue of 32.4M MYR in FY2026 versus 4.7M MYR in FY2022, a compound +62.2%/yr. Reported net income was 3.6M MYR in FY2026.

Growth Quality 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
32.4M MYR
Latest YoY
+30.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+135.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+57.4%
Avg. growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.3%
Revenue +62.2%/yr
FY22 4.7M MYR
FY23 2.5M MYR
FY24 2.7M MYR
FY25 24.8M MYR
FY26 32.4M MYR
Net income
FY22 −3.8M MYR
FY23 −4.0M MYR
FY24 −1.1M MYR
FY25 3.1M MYR
FY26 3.6M MYR

0109 screens 15% overvalued. Compare with CRH plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "SC Estate Builder Berhad, an investment holding company, Fair Value". https://www.fairvalue-calculator.com/stock/0109

Peer Group

Building Materials · 253 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 36 · Bottom 25%
Fair Value upside −15% · Below median
Return on equity (TTM) 1% · Below median
Return on assets 0% · Below median
Net margin (TTM) 7% · Above median
Operating margin (TTM) 58% · Top 25%
Revenue growth 131% · Top 25%

Valuation Multiples vs Building Materials median · lower = cheaper

P/B 0.12× · Cheaper than 75% of peers
P/S (TTM) 1.59× · Pricier than 75% of peers
EV/EBITDA 1.9× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 13 · sector 27
FUTURE 100 · sector 2
PAST 3 · sector 15
HEALTH 100 · sector 92
DIVIDEND 0 · sector 42

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Building Materials stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
CRH plc CRH $102.92 $70.57 -31%
UltraTech Cement Limited ULTRACEMCO ₹11,711 ₹4,719 -60%
China Jushi Co 600176 ¥54.52 ¥13.95 -74%
Grasim Industries Limited GRASIM ₹3,073 ₹1,245 -59%
CEMEX, S.A. CEMEXCPO 21.71 MXN 15.42 MXN -29%
Anhui Conch Cement Company 600585 ¥16.99 ¥26.14 +54%
Ambuja Cements Limited AMBUJACEM ₹435.25 ₹227.96 -48%
Shree Cement Limited SHREECEM ₹26,930 ₹8,215 -69%
TCC Group 1101B 43.70 TWD 10.48 TWD -76%
Taiwan Glass Ind. Corp 1802 53.30 TWD 13.98 TWD -74%

Compare SC Estate Builder Berhad, an investment holding company, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is SC Estate Builder Berhad, an investment holding company, (0109) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of 0.0085 MYR versus a price of 0.0100 MYR, about −15% (overvalued).
What is the fair value of 0109?
Our model-based fair value for SC Estate Builder Berhad, an investment holding company, is 0.0085 MYR (as of Jul 17, 2026), built from audited fundamentals. The current price is 0.0100 MYR.
What is the quality score of 0109?
SC Estate Builder Berhad, an investment holding company, has a Quality Score of 36/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of SC Estate Builder Berhad, an investment holding company, (0109)?
SC Estate Builder Berhad, an investment holding company, reported trailing-twelve-month revenue of about 3.7M MYR (latest available figure, as of Jul 17, 2026).
What is the net profit margin of 0109?
The net profit margin of SC Estate Builder Berhad, an investment holding company, is about 7.3%, meaning it keeps roughly 7.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track SC Estate Builder Berhad, an investment holding company, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.