SC Estate Builder Bhd (0109) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of SC Estate Builder Bhd MYR 0.01, price MYR 0.01, upside -6.0%, quality 35 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch SC Estate Builder Bhd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range 0.0050 MYR – 0.0733 MYR · fair‑value band 0.0094 MYR – 0.0103 MYR · the 0.0100 MYR price screens above the 0.0094 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 27, 2026.
Follow SC Estate Builder Bhd in your weekly email
Every Wednesday you see whether SC Estate Builder Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
SC Estate Builder Berhad, an investment holding company, engages in the construction and related activities in Malaysia. The company operates through Sale of Land, Investment Holding, Renewable Energy, Construction, and Trading segments. The Construction segment offers project management services, property development, and services for housing development.
Show more
SC Estate Builder Berhad, an investment holding company, engages in the construction and related activities in Malaysia. The company operates through Sale of Land, Investment Holding, Renewable Energy, Construction, and Trading segments. The Construction segment offers project management services, property development, and services for housing development. The Renewable Energy segment invests in the solar power plant and solar power on the roof, hydro power, related renewable energy projects, and installation of non-electric solar energy collection systems. The Trading segment is involved in the trading of building materials and other related products. The company also manufactures and supplies industrialized building systems. The company was formerly known as Flonic Hi-Tec Bhd and changed its name to SC Estate Builder Berhad in July 2016. SC Estate Builder Berhad was incorporated in 2004 and is headquartered in Petaling Jaya, Malaysia.
Stock analysis
SC Estate Builder Bhd (0109) currently trades at 0.0100 MYR, while our model-based Fair Value estimate is 0.0094 MYR, so the stock looks roughly fairly valued today (gap 6.4%).
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 0.0700 MYR per share, and 14 of the 15 models we run sit above the 0.0100 MYR price.
Bear case: the Asset-Based group reads lowest at 0.0100 MYR, and 1 of the 15 models stay below the price. Evidence for this calculation is low.
Scenario range: 0.0094 MYR (bear) to 0.0103 MYR (bull), the price of 0.0100 MYR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 35/100 (below-average quality), in the Basic Materials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
SC Estate Builder Bhd reported revenue of 32.4M MYR in FY2026 versus 4.7M MYR in FY2022, a compound +62.2%/yr. Reported net income was 3.6M MYR in FY2026.
Key figures
Market cap 12.1M MYR (≈ $3.0M) · P/S ratio 3.25 · Net margin 11.1% · Return on equity 0.8% · Return on assets (EBIT) −0.3% · Operating margin 57.7% · Revenue growth (YoY) +131% · EPS growth (YoY) +73.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades at its 52-week high and 100% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −46% fair-value upside, at −6%, 0109 screens cheaper than that median.
Fair Value models
Bear 0.0094 MYRFair Value 0.0094 MYRBull 0.0103 MYR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+30.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+135.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+57.4%
Start year 2021 (pandemic). Over 10 years: +10.3% a year
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.3%
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−51.6% (2021) → 14.9% (2026)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: no profitable base year
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Building Materials · 249 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "SC Estate Builder Bhd Fair Value". https://www.fairvalue-calculator.com/stock/0109
Frequently asked questions
Is SC Estate Builder Bhd (0109) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of 0.0094 MYR versus a price of 0.0100 MYR, about −6% upside (fairly valued).
What is the fair value of 0109?
Our model-based fair value for SC Estate Builder Bhd is 0.0094 MYR (as of Sep 27, 2026), built from audited fundamentals. The current price: 0.0100 MYR.
What is the quality score of 0109?
SC Estate Builder Bhd has a Quality Score of 35/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for SC Estate Builder Bhd (0109)?
Our model-based price target is the fair value of 0.0094 MYR (as of Sep 27, 2026) from 15 valuation models. Cautious scenario 0.0094 MYR, optimistic scenario 0.0103 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the SC Estate Builder Bhd stock forecast for 2026?
Our models put fair value at 0.0094 MYR, about −6% upside versus a price of 0.0100 MYR (fairly valued). Cautious scenario 0.0094 MYR, optimistic scenario 0.0103 MYR. The calculation is refreshed regularly with new filings.
What is the intrinsic value of SC Estate Builder Bhd (0109)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For SC Estate Builder Bhd it is 0.0094 MYR per share (as of Sep 27, 2026), against a price of 0.0100 MYR. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is SC Estate Builder Bhd stock overvalued or undervalued in 2026?
As of Sep 27, 2026, 0109 trades above its calculated fair value: price 0.0100 MYR, fair value 0.0094 MYR, a gap of about −6% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0109?
No. The price is what the market pays today (0.0100 MYR); the fair value is what the company's own numbers justify (0.0094 MYR). For SC Estate Builder Bhd the two are 0.0006 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is SC Estate Builder Bhd worth?
The market values SC Estate Builder Bhd at about 12.1M MYR (market capitalisation, as of Sep 27, 2026). Per share that is 0.0100 MYR; our models calculate a fair value of 0.0094 MYR per share.
What do the bullish and bearish scenarios say about 0109?
Our models span a range for SC Estate Builder Bhd: cautious scenario 0.0094 MYR, base 0.0094 MYR, optimistic 0.0103 MYR per share (as of Sep 27, 2026, price 0.0100 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of SC Estate Builder Bhd (0109)?
Balance-sheet figures for SC Estate Builder Bhd (as of Sep 27, 2026): return on equity 0.8%. They feed the Quality Score of 35/100, which measures business quality independently of the share price.
How far is 0109 from its 52-week high?
SC Estate Builder Bhd trades at 0.0100 MYR, at its 52-week high of 0.0100 MYR and 100% above the low of 0.0050 MYR (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of 0.0094 MYR is for.
Which stocks are comparable to SC Estate Builder Bhd?
From the same area (Basic Materials) we also value CRH plc, Holcim AG, Martin Marietta Materials, Inc, UltraTech Cement Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is SC Estate Builder Bhd stock attractive at the current price?
The data as of Sep 27, 2026: price 0.0100 MYR, calculated fair value 0.0094 MYR (−6%), Quality Score 35/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0109 calculated?
We run SC Estate Builder Bhd through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.0094 MYR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. SC Estate Builder Bhd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of SC Estate Builder Bhd (0109)?
The closing price on Oct 2, 2026 was 0.0100 MYR. Our model-based fair value is 0.0094 MYR, about −6% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with SC Estate Builder Bhd right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. The models converge in a tight band (0.0094 MYR to 0.0103 MYR), unusually little disagreement for a valuation. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of SC Estate Builder Bhd
How large is the market capitalisation of SC Estate Builder Bhd (0109)?
The market capitalisation of SC Estate Builder Bhd is 12.1M MYR (≈ $3.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of SC Estate Builder Bhd (0109)?
The price-to-sales ratio of SC Estate Builder Bhd is 3.25 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of SC Estate Builder Bhd (0109)?
The net margin of SC Estate Builder Bhd is 11.1% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of SC Estate Builder Bhd (0109)?
The return on equity (ROE) of SC Estate Builder Bhd is 0.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of SC Estate Builder Bhd (0109)?
On an EBIT basis the return on assets of SC Estate Builder Bhd is −0.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of SC Estate Builder Bhd (0109)?
The operating margin of SC Estate Builder Bhd is 57.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at SC Estate Builder Bhd (0109)?
Revenue at SC Estate Builder Bhd is growing +131% versus a year earlier (3y avg +136%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at SC Estate Builder Bhd (0109)?
Earnings per share at SC Estate Builder Bhd are growing +73.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does SC Estate Builder Bhd (0109) generate?
The free cash flow of SC Estate Builder Bhd is −7.2M MYR (fiscal year 2021). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed
Watch SC Estate Builder Bhd in the live analysis
One click puts SC Estate Builder Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
