EN DE

TCC Group (1101B) Fair Value & Analysis

Basic Materials · TW · Market cap 199B TWD

TG TCC Group 1101B · TW
Price43.40 TWD
Fair Value10.48 TWD
Upside-75.9%
Quality33/100
Watch TCC Group for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -7.7% net margin
Moderate debt · generates free cash flow
1.83% dividend yield
Trails peers (5/13)
Narrow moat 19/100
Evidence: Medium Range 10.48 TWD – 19.25 TWD Share as image

Fair value as of: Jul 17, 2026

From 15 valuation models · updated 23 days ago

Share price −0.9% over the past month.

Below-average quality, and screening another 76% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (19.25 TWD). The favourable scenario is already priced in.
  • Weak quality (33/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range (10.48 TWD to 19.25 TWD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

44.72 TWD 40.07 TWD Fair Value 10.48 TWD Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range 40.07 TWD – 44.72 TWD · fair‑value band 10.48 TWD – 19.25 TWD · the 43.40 TWD price screens above the 10.48 TWD fair value. Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

TCC Group (1101B) currently trades at 43.40 TWD, while our model-based Fair Value estimate is 10.48 TWD, implying the stock looks roughly 75.9% overvalued today. The Quality Score stands at 33/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, TCC Group generated revenue of 148B TWD at a net margin of -7.7%. Revenue declined 5.1% year over year. It earns a return on equity of -3.7%. Net debt stands at 116B TWD. Fundamentals as of Jul 17, 2026

Our scenario range runs from 10.48 TWD (bear case) to 19.25 TWD (bull case); at 43.40 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 7% below its 52-week high, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -59% fair-value upside, at -76%, 1101B screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 3.81 TWD 11.08 TWD 80
Rev-Margin DCF 0.6300 TWD 9.47 TWD 18.92 TWD 74
ROIC Compounder 1.73 TWD 3.79 TWD 72
All 15 models by family
DCF Models
FCF DCF 3.84 TWD 12.01 TWD 38
5Y Revenue Exit 0.6300 TWD 9.39 TWD 20.25 TWD 39
5Y EBITDA Exit 20.23 TWD 44.28 TWD 71.40 TWD 41
10Y Revenue Exit 6.70 TWD 16.26 TWD 36
10Y EBITDA Exit 11.82 TWD 30.29 TWD 53.56 TWD 37
Earnings-Based
EPV 1.73 TWD 3.79 TWD 59
Dividend Discount
Gordon GGM 19.54 TWD 33.66 TWD 50.93 TWD 70
DDM Multi-Stage 19.54 TWD 28.95 TWD 39.34 TWD 61
Multiples
EV/EBIT 10.38 TWD 18.76 TWD 27.15 TWD 53
EV/EBITDA 39.61 TWD 57.74 TWD 75.87 TWD 54
EV/Revenue 3.18 TWD 10.87 TWD 18.57 TWD 43
Asset-Based
NCAV (Graham) 22.70 TWD 30.42 TWD 45.40 TWD 50
Growth DCF
Growth DCF 3.81 TWD 11.08 TWD 80
Rev-Margin DCF 0.6300 TWD 9.47 TWD 18.92 TWD 74
Economic Profit
ROIC Compounder 1.73 TWD 3.79 TWD 72

Widest divergence: Asset-Based (30.42 TWD) versus Earnings-Based (1.73 TWD). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 148B TWD
Revenue growth (YoY) -5.1%
Net margin -7.7%
Return on equity -3.7%
Free cash flow 6.2B TWD FY2025
P/E ratio 15.1
More key figures
Operating margin 8.4%
EPS (TTM) 2.90 TWD
Dividend yield 1.8%
EPS growth (YoY) +36.9%
Net debt 116B TWD FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 33/100

Of which business quality 34 · Market factors (momentum, volatility) 53

Profitability 6
Margins and returns on capital today
Quality Growth 17
Are margins and returns improving?
Cashflow 36
Earnings quality: real cash, not paper profit
Fin. Strength 35
Balance sheet, leverage, solvency risk
Investment 53
Disciplined investing over empire-building
Low Volatility 99
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 26
Distance to the 52-week high (market factor)
Net Issuance 76
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

TCC Group Holdings Co., Ltd. manufactures and markets cement, cement-related products, and ready-mixed concrete in Asia, Europe, and Africa. It operates through Cement, Electricity and Energy, Social Aspect of Energy Transition, and Other segments.

Full company description

TCC Group Holdings Co., Ltd. manufactures and markets cement, cement-related products, and ready-mixed concrete in Asia, Europe, and Africa. It operates through Cement, Electricity and Energy, Social Aspect of Energy Transition, and Other segments. The company is also involved in the thermal and renewable energy generation; and land and marine transportation business, and production and sale of refractory materials, etc. In addition, it provides engineering, property leasing and development, energy technology, information software design, software development, business consulting, mining excavation, waste collection and treatment, biomass technical, biomass fuel processing, crop straw treatment, import and export trading, resource recycling service technical consultation, tourism and recreation, software product and equipment maintenance, parking management, and property management services, as well as services for accommodation, catering, and health and entertainment. Further, the company engages in the warehousing, transportation, filtering, and sale of sand and gravel; manufacturing and sale of energy storage equipment, batteries, power generation machinery, and electronic components; operation of energy storage and electric vehicle charging stations; sale, import, and export of charging and storage equipment; and sale of charging piles and building materials, as well as intelligent power transmission, distribution and control equipment. Additionally, it is involved in the recycle resource technology development and consultation, business management, and sale activities; biomass solid recovered fuel sales; service of port facility; environmental protection material processing, manufacturing, and operation and related activities; and manufacturing of mortars and paper bags. The company was formerly known as Taiwan Cement Corp. TCC Group Holdings Co., Ltd. was incorporated in 1946 and is headquartered in Taipei, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

TCC Group reported revenue of 150B TWD in FY2025 versus 107B TWD in FY2021, a compound +8.8%/yr. Reported net income was −11.6B TWD in FY2025.

Growth Quality 30/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
150B TWD
Latest YoY
−3.1%
Avg. growth/yr (3Y)
+9.6%
Avg. growth/yr (5Y)
+5.5%
Avg. growth/yr (6Y)
+3.4%
Revenue +8.8%/yr
FY21 107B TWD
FY22 114B TWD
FY23 109B TWD
FY24 155B TWD
FY25 150B TWD
Net income
FY21 20.3B TWD
FY22 5.4B TWD
FY23 8.0B TWD
FY24 11.3B TWD
FY25 −11.6B TWD

1101B screens 76% overvalued. Compare with CRH plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "TCC Group Fair Value". https://www.fairvalue-calculator.com/stock/1101B

Peer Group

Building Materials · 254 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 33 · Bottom 25%
Fair Value upside −76% · Bottom 25%
Return on assets 1% · Below median
Net margin (TTM) -8% · Bottom 25%
Operating margin (TTM) 8% · Above median
Revenue growth -5% · Below median
Dividend yield (TTM) 1.8% · Below median
Debt / equity 0.71× · Higher than 75% of peers

Valuation Multiples vs Building Materials median · lower = cheaper

P/E (TTM) 15.1× · Cheaper than median
P/S (TTM) 0.04× · Cheaper than 75% of peers
P/FCF 1.0× · Cheaper than median
EV/EBITDA 2.9× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 28
FUTURE 0 · sector 2
PAST 0 · sector 15
HEALTH 64 · sector 92
DIVIDEND 37 · sector 42

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Building Materials stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
CRH plc CRH $102.92 $70.57 -31%
UltraTech Cement Limited ULTRACEMCO ₹11,711 ₹4,719 -60%
China Jushi Co 600176 ¥54.52 ¥13.95 -74%
Grasim Industries Limited GRASIM ₹3,073 ₹1,245 -59%
CEMEX, S.A. CEMEXCPO 21.71 MXN 15.42 MXN -29%
Anhui Conch Cement Company 600585 ¥16.99 ¥26.14 +54%
Ambuja Cements Limited AMBUJACEM ₹435.25 ₹227.96 -48%
Shree Cement Limited SHREECEM ₹26,930 ₹8,215 -69%
Taiwan Glass Ind. Corp 1802 53.30 TWD 13.98 TWD -74%
J.K. Cement Limited JKCEMENT ₹5,493 ₹2,184 -60%

Compare TCC Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is TCC Group (1101B) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of 10.48 TWD versus a price of 43.40 TWD, about −76% (overvalued).
What is the fair value of 1101B?
Our model-based fair value for TCC Group is 10.48 TWD (as of Jul 17, 2026), built from audited fundamentals. The current price is 43.40 TWD.
What is the quality score of 1101B?
TCC Group has a Quality Score of 33/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of TCC Group (1101B)?
TCC Group reported trailing-twelve-month revenue of about 148B TWD (latest available figure, as of Jul 17, 2026).
What is the net profit margin of 1101B?
The net profit margin of TCC Group is about -7.7%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does TCC Group pay a dividend?
TCC Group currently shows a dividend yield of about 1.76% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track TCC Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.