HYUNGJI INNOVATION & CREATIVE Co.Ltd (011080) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of HYUNGJI INNOVATION & CREATIVE Co.Ltd KRW 276, price KRW 500, upside -44.7%, quality 44 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch HYUNGJI INNOVATION & CREATIVE Co.Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 500.00 KRW – 44,399 KRW · fair‑value band 182.38 KRW – 345.41 KRW · the 500.00 KRW price screens above the 276.33 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 24, 2026.
Follow HYUNGJI INNOVATION & CREATIVE Co.Ltd in your weekly email
Every Wednesday you see whether HYUNGJI INNOVATION & CREATIVE Co.Ltd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
HYUNGJI INNOVATION & CREATIVE Co.,Ltd operates as a fashion company in South Korea. It designs and sells men's wear, women's wear, and knitwear products, as well as shirts through stores. The company also provides outdoor, golf wear, student wear, and shoes.
Show more
HYUNGJI INNOVATION & CREATIVE Co.,Ltd operates as a fashion company in South Korea. It designs and sells men's wear, women's wear, and knitwear products, as well as shirts through stores. The company also provides outdoor, golf wear, student wear, and shoes. It offers its products primarily under the Crocodile Lady, STEFANEL, YEZAC, BON, and Carries Note brands; and BON:E online female brand. The company was formerly known as Woosung I&C Co. Ltd. and changed its name to HYUNGJI INNOVATION & CREATIVE Co.,Ltd in October 2015. HYUNGJI INNOVATION & CREATIVE Co.,Ltd was founded in 1976 and is based in Seoul, South Korea.
Stock analysis
HYUNGJI INNOVATION & CREATIVE Co.Ltd (011080) currently trades at 500.00 KRW, while our model-based Fair Value estimate is 276.33 KRW, implying the stock looks roughly 80.9% overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the evidence level at low.
Scenario range: 182.38 KRW (bear) to 345.41 KRW (bull), the price of 500.00 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 44/100 (below-average quality), in the Consumer Cyclical sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
HYUNGJI INNOVATION & CREATIVE Co.Ltd reported revenue of 50.8B KRW in FY2025 versus 65.5B KRW in FY2021, a compound −6.2%/yr. Reported net income was −8.9B KRW in FY2025.
Key figures
Market cap 14.1B KRW (≈ $9.9M) · P/S ratio 0.20 · Net margin −17.5% · Return on equity −1,773% · Return on assets (EBIT) −6.0% · Operating margin −1.5% · Revenue (TTM) 70.1B KRW · Revenue growth (YoY) +16.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (low confidence).
What moves the price
The share trades about 95% below its 52-week high and at its 52-week low.
For context, the median of 10 Consumer Cyclical peers we cover trades at −16% fair-value upside, at −45%, 011080 screens richer than that median.
Fair Value models
Bear 182.38 KRWFair Value 276.33 KRWBull 345.41 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.0/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−10.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−10.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.4%
Start year 2020 (pandemic). Over 10 years: −8.1% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−8.1% (2020) → −13.9% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Compare HYUNGJI INNOVATION & CREATIVE Co.Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Textiles & Apparel” was too small, so the broader sector is used.)Consumer Discretionary · 3894 stocks
Beats the sector median on 2/7 measures
Overall it trails its sector peers.
Valuation
Quality Score42 · Bottom 25%
Fair Value upside−45% · Bottom 25%
Profitability
Return on assets−1% · Bottom 25%
Net margin (TTM)0% · Below median
Operating margin (TTM)−2% · Bottom 25%
Growth and dividend
Revenue growth17% · Top 25%
Balance sheet
Debt / equity0.08× · Below median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 36
FUTURE (revenue growth)85· sector 13
PAST (return on equity)0· sector 22
HEALTH (low debt)96· sector 95
DIVIDEND (yield)0· sector 48
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is HYUNGJI INNOVATION & CREATIVE Co.Ltd (011080) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 276.33 KRW versus a price of 500.00 KRW, about −45% upside (overvalued).
What is the fair value of 011080?
Our model-based fair value for HYUNGJI INNOVATION & CREATIVE Co.Ltd is 276.33 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 500.00 KRW.
What is the quality score of 011080?
HYUNGJI INNOVATION & CREATIVE Co.Ltd has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for HYUNGJI INNOVATION & CREATIVE Co.Ltd (011080)?
Our model-based price target is the fair value of 276.33 KRW (as of Sep 24, 2026) from 1 valuation models. Cautious scenario 182.38 KRW, optimistic scenario 345.41 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the HYUNGJI INNOVATION & CREATIVE Co.Ltd stock forecast for 2026?
Our models put fair value at 276.33 KRW, about −45% upside versus a price of 500.00 KRW (overvalued). Cautious scenario 182.38 KRW, optimistic scenario 345.41 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of HYUNGJI INNOVATION & CREATIVE Co.Ltd (011080)?
HYUNGJI INNOVATION & CREATIVE Co.Ltd reported trailing-twelve-month revenue of about 70.1B KRW (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of HYUNGJI INNOVATION & CREATIVE Co.Ltd (011080)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For HYUNGJI INNOVATION & CREATIVE Co.Ltd it is 276.33 KRW per share (as of Sep 24, 2026), against a price of 500.00 KRW. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is HYUNGJI INNOVATION & CREATIVE Co.Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 011080 trades above its calculated fair value: price 500.00 KRW, fair value 276.33 KRW, a gap of about −45% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 011080?
No. The price is what the market pays today (500.00 KRW); the fair value is what the company's own numbers justify (276.33 KRW). For HYUNGJI INNOVATION & CREATIVE Co.Ltd the two are 223.67 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is HYUNGJI INNOVATION & CREATIVE Co.Ltd worth?
The market values HYUNGJI INNOVATION & CREATIVE Co.Ltd at about 14.1B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 500.00 KRW; our models calculate a fair value of 276.33 KRW per share.
What do the bullish and bearish scenarios say about 011080?
Our models span a range for HYUNGJI INNOVATION & CREATIVE Co.Ltd: cautious scenario 182.38 KRW, base 276.33 KRW, optimistic 345.41 KRW per share (as of Sep 24, 2026, price 500.00 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of HYUNGJI INNOVATION & CREATIVE Co.Ltd (011080)?
Balance-sheet figures for HYUNGJI INNOVATION & CREATIVE Co.Ltd (as of Sep 24, 2026): debt of 0.08 per unit of equity. They feed the Quality Score of 44/100, which measures business quality independently of the share price.
How far is 011080 from its 52-week high?
HYUNGJI INNOVATION & CREATIVE Co.Ltd trades at 500.00 KRW, about 95% below its 52-week high of 9,926 KRW and at the low of 500.00 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 276.33 KRW is for.
Which stocks are comparable to HYUNGJI INNOVATION & CREATIVE Co.Ltd?
From the same area (Consumer Cyclical) we also value GAMSUNG Corporation, Codes Combine Co, STO Co, Gold Pacific Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is HYUNGJI INNOVATION & CREATIVE Co.Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 500.00 KRW, calculated fair value 276.33 KRW (−45%), Quality Score 44/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 011080 calculated?
We run HYUNGJI INNOVATION & CREATIVE Co.Ltd through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 276.33 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. HYUNGJI INNOVATION & CREATIVE Co.Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of HYUNGJI INNOVATION & CREATIVE Co.Ltd (011080)?
The closing price on Sep 23, 2026 was 500.00 KRW. Our model-based fair value is 276.33 KRW, about −45% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with HYUNGJI INNOVATION & CREATIVE Co.Ltd right now?
The price sits above even our optimistic bull case (345.41 KRW). The favourable scenario is already priced in. Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (182.38 KRW to 345.41 KRW) leaves room in how you read the outcome.
Key figures of HYUNGJI INNOVATION & CREATIVE Co.Ltd
How large is the market capitalisation of HYUNGJI INNOVATION & CREATIVE Co.Ltd (011080)?
The market capitalisation of HYUNGJI INNOVATION & CREATIVE Co.Ltd is 14.1B KRW (≈ $9.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of HYUNGJI INNOVATION & CREATIVE Co.Ltd (011080)?
The price-to-sales ratio of HYUNGJI INNOVATION & CREATIVE Co.Ltd is 0.20 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of HYUNGJI INNOVATION & CREATIVE Co.Ltd (011080)?
The net margin of HYUNGJI INNOVATION & CREATIVE Co.Ltd is −17.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of HYUNGJI INNOVATION & CREATIVE Co.Ltd (011080)?
The return on equity (ROE) of HYUNGJI INNOVATION & CREATIVE Co.Ltd is −1,773% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of HYUNGJI INNOVATION & CREATIVE Co.Ltd (011080)?
On an EBIT basis the return on assets of HYUNGJI INNOVATION & CREATIVE Co.Ltd is −6.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of HYUNGJI INNOVATION & CREATIVE Co.Ltd (011080)?
The operating margin of HYUNGJI INNOVATION & CREATIVE Co.Ltd is −1.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at HYUNGJI INNOVATION & CREATIVE Co.Ltd (011080)?
Revenue at HYUNGJI INNOVATION & CREATIVE Co.Ltd is growing +16.9% versus a year earlier (3y avg −10.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does HYUNGJI INNOVATION & CREATIVE Co.Ltd (011080) generate?
The free cash flow of HYUNGJI INNOVATION & CREATIVE Co.Ltd is −4.6B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does HYUNGJI INNOVATION & CREATIVE Co.Ltd (011080) carry?
The net debt of HYUNGJI INNOVATION & CREATIVE Co.Ltd is 6.3B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch HYUNGJI INNOVATION & CREATIVE Co.Ltd in the live analysis
One click puts HYUNGJI INNOVATION & CREATIVE Co.Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.