HYUNGJI INNOVATION & CREATIVE Co (011080) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 14.1B KRW

Below-average quality, and screening another 70% overvalued on our models.

What matters now

• The price sits above even our optimistic bull case (345.41 KRW). The favourable scenario is already priced in.
• Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts.
• The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
• A fairly wide model range (182.38 KRW to 345.41 KRW) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range 900.00 KRW – 44,399 KRW · fair‑value band 182.38 KRW – 345.41 KRW · the 913.00 KRW price screens above the 276.33 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

HYUNGJI INNOVATION & CREATIVE Co (011080) currently trades at 913.00 KRW, while our model-based Fair Value estimate is 276.33 KRW, implying the stock looks roughly 69.7% overvalued today. The Quality Score stands at 44/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, HYUNGJI INNOVATION & CREATIVE Co generated revenue of 70.1B KRW at a net margin of -0.2%. Revenue grew 16.9% year over year. Net debt stands at 6.3B KRW. Fundamentals as of Jul 20, 2026

Our scenario range runs from 182.38 KRW (bear case) to 345.41 KRW (bull case); at 913.00 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Consumer Cyclical peers we cover trades at 47% fair-value upside, at -70%, 011080 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Widest divergence: Asset-Based (590.51 KRW) versus Dividend Discount (126.41 KRW). Highest evidence: Gordon GGM (70).

Key figures & financial health

Quality Score breakdown

About the company

HYUNGJI INNOVATION & CREATIVE Co.,Ltd operates as a fashion company in South Korea. It designs and sells men's wear, women's wear, and knitwear products, as well as shirts through stores. The company also provides outdoor, golf wear, student wear, and shoes.

Full company description

HYUNGJI INNOVATION & CREATIVE Co.,Ltd operates as a fashion company in South Korea. It designs and sells men's wear, women's wear, and knitwear products, as well as shirts through stores. The company also provides outdoor, golf wear, student wear, and shoes. It offers its products primarily under the Crocodile Lady, STEFANEL, YEZAC, BON, and Carries Note brands; and BON:E online female brand. The company was formerly known as Woosung I&C Co. Ltd. and changed its name to HYUNGJI INNOVATION & CREATIVE Co.,Ltd in October 2015. HYUNGJI INNOVATION & CREATIVE Co.,Ltd was founded in 1976 and is based in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

HYUNGJI INNOVATION & CREATIVE Co reported revenue of 50.8B KRW in FY2025 versus 65.5B KRW in FY2021, a compound −6.2%/yr. Reported net income was −8.9B KRW in FY2025.

011080 screens 70% overvalued. Compare with GAMSUNG Corporation →

Peer Group

Consumer Discretionary · 3552 stocks

How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Textiles & Apparel” was too small, so the broader sector is used.)

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Textiles & Apparel stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

Frequently asked questions

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.