EN DE

Shree Bhavya Fabrics Ltd (SBFL) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹209M

SB Shree Bhavya Fabrics Ltd SBFL · BSE
Price₹22.50
Fair Value₹39.79
Upside+76.8%
Quality48/100
Watch Shree Bhavya Fabrics Ltd for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 1.4% net margin
Moderate debt · generates free cash flow
Ranks above peers (8/13)
Narrow moat 27/100
Evidence: High Range ₹19.27 – ₹51.84 Share as image

Fair value as of: Aug 13, 2026

From 20 valuation models · updated 6 days ago

Fair value updated Aug 13, 2026, revised from ₹39.88 to ₹39.79 (−0.2%) since Jul 6, 2026.

Below-average quality, screening 77% undervalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The model range is unusually wide (₹19.27 to ₹51.84). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid quality (48/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹30.88 ₹3.68 Fair Value ₹39.79 Dec 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹3.68 – ₹30.88 · fair‑value band ₹19.27 – ₹51.84 · the ₹22.50 price screens below the ₹39.79 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Shree Bhavya Fabrics Ltd (SBFL) currently trades at ₹22.50, while our model-based Fair Value estimate is ₹39.79, implying the stock looks roughly 76.8% undervalued today. The Quality Score stands at 48/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Shree Bhavya Fabrics Ltd generated revenue of ₹1.6B at a net margin of 1.4%. Revenue declined 9.4% year over year. It earns a return on equity of 6.3%. Net debt stands at ₹685M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹19.27 (bear case) to ₹51.84 (bull case); at ₹22.50, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 33% below its 52-week high and 15% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 33% fair-value upside, at 77%, SBFL screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Rev-Margin DCF ₹17.24 ₹48.94 ₹86.84 74
ROIC Compounder ₹29.76 ₹37.20 ₹44.01 72
Growth-Adj P/E ₹27.91 ₹39.88 ₹51.84 68
All 20 models by family
DCF Models
Owner Earnings ₹1.37 31
5Y Revenue Exit ₹17.24 ₹48.51 ₹94.10 39
5Y EBITDA Exit ₹18.16 ₹50.10 ₹92.35 41
5Y P/E Exit ₹6.18 ₹22.19 38
10Y Revenue Exit ₹17.90 ₹38.88 36
10Y EBITDA Exit ₹1.08 ₹18.74 ₹38.00 37
10Y P/E Exit ₹2.88 35
Earnings-Based
Graham-Dodd ₹16.32 ₹19.95 ₹22.44 54
EPV ₹29.76 ₹37.20 ₹43.24 59
Multiples
P/E Multiple ₹39.60 ₹52.80 ₹66.00 63
P/S Multiple ₹30.60 ₹40.80 ₹51.00 58
P/B Multiple ₹30.60 ₹40.80 ₹51.00 55
EV/EBIT ₹97.97 ₹141.37 ₹184.77 53
EV/EBITDA ₹63.84 ₹95.86 ₹127.89 54
EV/Revenue ₹55.53 ₹93.14 ₹130.76 43
Asset-Based
NCAV (Graham) ₹19.81 ₹26.54 ₹39.61 50
Growth DCF
Rev-Margin DCF ₹17.24 ₹48.94 ₹86.84 74
Economic Profit
Residual Income ₹28.08 ₹27.82 ₹24.81 61
ROIC Compounder ₹29.76 ₹37.20 ₹44.01 72
Growth Earnings
Growth-Adj P/E ₹27.91 ₹39.88 ₹51.84 68

Widest divergence: Multiples (₹52.80) versus DCF Models (₹18.74). Highest evidence: Rev-Margin DCF (74).

Notify me when SBFL reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹1.6B
Revenue growth (YoY) -9.4%
Net margin 1.4%
Return on equity 6.3%
Free cash flow ₹19.8M FY2025
P/E ratio 9.4
More key figures
Operating margin 4.9%
EPS (TTM) ₹2.40
EPS growth (YoY) -25.3%
Net debt ₹685M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 47 · Market factors (momentum, volatility) 36

Profitability 48
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 38
Earnings quality: real cash, not paper profit
Fin. Strength 15
Balance sheet, leverage, solvency risk
Investment 85
Disciplined investing over empire-building
Low Volatility 71
Calm price path (market factor)
Momentum 24
Price trend over the last 3–12 months (market factor)
52W Momentum 19
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Shree Bhavya Fabrics Ltd reported revenue of ₹1.6B in FY2025 versus ₹1.6B in FY2021, a compound +0.7%/yr. Reported net income was ₹22.8M in FY2025, compounding +46.5%/yr from FY2021.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
₹1.6B
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.8%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.9%
Revenue +0.7%/yr
FY21 ₹1.6B
FY22 ₹1.9B
FY23 ₹1.7B
FY24 ₹1.8B
FY25 ₹1.6B
Net income +46.5%/yr
FY21 ₹5.0M
FY22 ₹15.4M
FY23 ₹19.3M
FY24 ₹23.5M
FY25 ₹22.8M

Watch SBFL: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Shree Bhavya Fabrics Ltd Fair Value". https://www.fairvalue-calculator.com/stock/SBFL

Peer Group

Consumer Discretionary · 3642 stocks

How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Textiles & Apparel” was too small, so the broader sector is used.)

Quality Score 48 · Below median
Fair Value upside +77% · Top 25%
Return on equity (TTM) 6% · Above median
Return on assets 3% · Above median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 5% · Below median
Revenue growth -9% · Bottom 25%
Debt / equity 0.82× · Higher than 75% of peers

Valuation Multiples vs Consumer Discretionary median · lower = cheaper

P/E (TTM) 9.4× · Cheaper than 75% of peers
P/B 0.55× · Cheaper than 75% of peers
P/S (TTM) 0.13× · Cheaper than 75% of peers
P/FCF 0.1× · Cheaper than 75% of peers
EV/EBITDA 5.1× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 23
FUTURE0 · sector 14
PAST25 · sector 21
HEALTH59 · sector 96
DIVIDEND0 · sector 44

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Textiles & Apparel stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Vardhman Textiles Limited 502986 ₹590.90 ₹2,045 +246%
GAMSUNG Corporation 036620 4,445 KRW 6,675 KRW +50%
The Bombay Dyeing and Manufacturing Company 500020 ₹114.95 ₹40.92 -64%
Codes Combine Co 047770 2,720 KRW 1,325 KRW -51%
AztechWB Co 032080 1,136 KRW 1,508 KRW +33%
STO Co 098660 1,699 KRW 2,811 KRW +65%
Gold Pacific Co 038530 1,053 KRW 2,163 KRW +105%
HYUNGJI INNOVATION & CREATIVE Co 011080 904.00 KRW 276.33 KRW -69%
Wonpung Mulsan Co 008290 336.00 KRW 262.88 KRW -22%
542862 542862 ₹21.82 ₹28.38 +30%

Compare Shree Bhavya Fabrics Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Shree Bhavya Fabrics Ltd (SBFL) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹39.79 versus a price of ₹22.50, about +77% (undervalued).
What is the fair value of SBFL?
Our model-based fair value for Shree Bhavya Fabrics Ltd is ₹39.79 (as of Aug 13, 2026), built from audited fundamentals. The current price: ₹22.50.
What is the quality score of SBFL?
Shree Bhavya Fabrics Ltd has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Shree Bhavya Fabrics Ltd (SBFL)?
Shree Bhavya Fabrics Ltd reported trailing-twelve-month revenue of about ₹1.6B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of SBFL?
The net profit margin of Shree Bhavya Fabrics Ltd is about 1.4%, meaning it keeps roughly 1.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Shree Bhavya Fabrics Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.