Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation
Which stocks are undervalued right now? Check free
Discover now →
The Bombay Dyeing and Manufacturing Company (500020) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of The Bombay Dyeing and Manufacturing Company ₹43.19, price ₹103, upside -57.9%, quality 50 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
- Fair value above price? No
- Good quality? No
- Add to watchlist
TB
Thin data
Sep 24, 2026
The Bombay Dyeing and Manufacturing Company
500020 · BSEWeakest SetupStrongly overvalued and low quality.
!Fair value ₹43.19 · Strongly overvalued (−57.9%)
!Quality 50/100
!Weak Growth (revenue 5y +3.9 %/yr)
!Thin margins · 1.9% net margin (FY2025)
!Low debt · negative free cash flow
!Evidence only low, so the estimate is less certain
Watch The Bombay Dyeing and Manufacturing Company for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.
Watch for free
Pro now: $1 first month
What runs behind every stock
26
valuation models
8 families, DCF to NCAV
37
quality factors
margins, balance sheet, cashflow, debt
6
AI factors
moat, what no ratio measures
2,000+
data points
verified, per stock, median
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range ₹53.15 – ₹247.34 · fair‑value band ₹32.40 – ₹54.88 · the ₹102.65 price screens above the ₹43.19 fair value. Dashed = 300-day average. As of Sep 24, 2026.
Company profile
The Bombay Dyeing and Manufacturing Company Limited produces and sells polyester staple fiber products in India.
Show more
The Bombay Dyeing and Manufacturing Company Limited produces and sells polyester staple fiber products in India. The company is also involved in the manufacture and retail of home textiles, including single and double bedsheets; face, hand, and bath towels, as well as towel sets, bathrobes, and bath mats; and duvet covers, blankets, quilts and comforters, dohars, and pillows. In addition, it develops real estate properties. The company also sells its products online, as well as exports its products. The Bombay Dyeing and Manufacturing Company Limited was founded in 1879 and is based in Mumbai, India.
Stock analysis
The Bombay Dyeing and Manufacturing Company (500020) currently trades at ₹102.65, while our model-based Fair Value estimate is ₹43.19, 57.9% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of ₹122.24 per share, and 2 of the 7 models we run sit above the ₹102.65 price.
Bear case: the Earnings-Based group reads lowest at ₹17.86, and 5 of the 7 models stay below the price. Evidence for this calculation is low.
Scenario range: ₹32.40 (bear) to ₹54.88 (bull), the price of ₹102.65 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 50/100 (below-average quality), in the Consumer Cyclical sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
The Bombay Dyeing and Manufacturing Company reported revenue of ₹14.5B in FY2025 versus ₹20.0B in FY2021, a compound −7.8%/yr. Reported net income was ₹269M in FY2025.
Key figures
Market cap ₹21.2B (≈ $220M) · P/E ratio 7.5 · P/S ratio 0.14 · EPS (TTM) ₹8.28 · Dividend yield 2.0% · Net margin 1.9% · Return on assets (EBIT) −1.7% · Free cash flow −₹2.6B.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 42% below its 52-week high and 11% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −17% fair-value upside, at −58%, 500020 screens richer than that median.
Fair Value models
Bear ₹32.40
Fair Value ₹43.19
Bull ₹54.88
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (₹6.26 per share) are deliberately not added.
Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.
Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Residual Income
₹114.17
₹106.07
₹99.98
76
Graham-Dodd
₹14.62
₹17.86
₹20.10
67
Growth-Adj P/E
₹25.00
₹35.71
₹46.43
67
All 7 models by family
Earnings-Based
Graham-Dodd
₹14.62
₹17.86
₹20.10
67
Multiples
P/E Multiple
₹35.46
₹47.29
₹59.11
63
P/S Multiple
₹27.40
₹36.54
₹45.67
58
P/B Multiple
₹27.40
₹36.54
₹45.67
55
Asset-Based
NCAV (Graham)
₹91.23
₹122.24
₹182.45
54
Economic Profit
Residual Income
₹114.17
₹106.07
₹99.98
76
Growth Earnings
Growth-Adj P/E
₹25.00
₹35.71
₹46.43
67
Notify me when 500020 reaches fair value
Put 500020 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Quality Score breakdown
Overall quality
50/100
Of which business quality 43 · Market factors (momentum, volatility) 25
Profitability
20
Margins and returns on capital today
Quality Growth
26
Are margins and returns improving?
Cashflow
0
Earnings quality: real cash, not paper profit
Fin. Strength
72
Balance sheet, leverage, solvency risk
Investment
91
Disciplined investing over empire-building
Low Volatility
49
Calm price path (market factor)
Momentum
20
Price trend over the last 3–12 months (market factor)
52W Momentum
6
Distance to the 52-week high (market factor)
Net Issuance
82
Share count: buybacks or dilution?
Revenue & earnings trend
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.
28/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−9.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−18.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.9%
Start year 2020 (pandemic). Over 10 years: −2.4% a year
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.4%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−37.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year−39.3%
Dividend (yield on the price)2.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.0% → −5%
⚠ Revenue per share shrinking 7.1%/yr over ~7Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
500020 screens overvalued: fair value 58% below the price. Compare with GAMSUNG Corporation →
Compare The Bombay Dyeing and Manufacturing Company with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Textiles & Apparel” was too small, so the broader sector is used.)Consumer Discretionary · 3584 stocks
Beats the sector median on 2/9 measures
Overall it trails its sector peers.
Valuation Multiplesvs Consumer Discretionary median · lower = cheaper
Context: sector, industry, market
- Is the Consumer Discretionary sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
- Undervalued stocks: Indian Stocks
- Valuation of the India market
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
None of the checked exposures detected
Similar stocks
10 more Textiles & Apparel stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| GAMSUNG Corporation 036620 | 3,725 KRW | 6,823 KRW | +83% |
| Codes Combine Co 047770 | 3,600 KRW | 1,462 KRW | −59% |
| STO Co 098660 | 1,695 KRW | 4,677 KRW | +176% |
| Gold Pacific Co 038530 | 4,070 KRW | 2,299 KRW | −44% |
| HYUNGJI INNOVATION & CREATIVE Co 011080 | 500.00 KRW | 276.33 KRW | −45% |
| 514322 514322 | ₹101.55 | ₹293.99 | +190% |
| SBFL SBFL | ₹22.25 | ₹45.46 | +104% |
| Amazon.com, Inc AMZN | $249.15 | $127.33 | −49% |
| Tesla, Inc TSLA | $354.81 | $40.97 | −88% |
| The Home Depot, Inc HD | $284.49 | $236.72 | −17% |
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
All undervalued stocks
TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
🥇 Backtested Best
🏆 Big Names
⭐ Top Rated
💎 Quality on Sale
🚀 Profitable Growth
🧊 Quality Compounders
💵 Dividend Stars
📈 Strong Momentum
📉 Fallen Angels
⚖️ Deeply Undervalued
🔍 Small-Cap Gems
🏰 Moat at a Fair Price
💼 Insider Buying
🎩 Buffett-Style Quality
📚 Peter Lynch GARP
🧮 Greenblatt Magic Formula
🛡️ Graham Defensive
Discover tools
Stock screenerFilter by region, size and sector
Compare toolTwo stocks side by side
Extrinsic Value Calculator…Calculator with industry benchmark
Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
Frequently asked questions
Is The Bombay Dyeing and Manufacturing Company (500020) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of ₹43.19 versus a price of ₹102.65, about −58% upside (overvalued).
What is the fair value of 500020?
Our model-based fair value for The Bombay Dyeing and Manufacturing Company is ₹43.19 (as of Sep 24, 2026), built from audited fundamentals. The current price: ₹102.65.
What is the quality score of 500020?
The Bombay Dyeing and Manufacturing Company has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for The Bombay Dyeing and Manufacturing Company (500020)?
Our model-based price target is the fair value of ₹43.19 (as of Sep 24, 2026) from 7 valuation models. Cautious scenario ₹32.40, optimistic scenario ₹54.88. It is a calculation from audited fundamentals, not an analyst target.
What is the The Bombay Dyeing and Manufacturing Company stock forecast for 2026?
Our models put fair value at ₹43.19, about −58% upside versus a price of ₹102.65 (overvalued). Cautious scenario ₹32.40, optimistic scenario ₹54.88. The calculation is refreshed regularly with new filings.
Does The Bombay Dyeing and Manufacturing Company pay a dividend?
The Bombay Dyeing and Manufacturing Company currently shows a dividend yield of about 1.95% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of The Bombay Dyeing and Manufacturing Company (500020)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For The Bombay Dyeing and Manufacturing Company it is ₹43.19 per share (as of Sep 24, 2026), against a price of ₹102.65. It is the blended result of 7 valuation models (cash flow, earnings, asset, dividend).
Is The Bombay Dyeing and Manufacturing Company stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 500020 trades above its calculated fair value: price ₹102.65, fair value ₹43.19, a gap of about −58% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 500020?
No. The price is what the market pays today (₹102.65); the fair value is what the company's own numbers justify (₹43.19). For The Bombay Dyeing and Manufacturing Company the two are ₹59.46 per share apart. That gap is exactly why we show both numbers side by side.
How much is The Bombay Dyeing and Manufacturing Company worth?
The market values The Bombay Dyeing and Manufacturing Company at about ₹21.2B (market capitalisation, as of Sep 24, 2026). Per share that is ₹102.65; our models calculate a fair value of ₹43.19 per share.
What do the bullish and bearish scenarios say about 500020?
Our models span a range for The Bombay Dyeing and Manufacturing Company: cautious scenario ₹32.40, base ₹43.19, optimistic ₹54.88 per share (as of Sep 24, 2026, price ₹102.65). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 500020?
The Bombay Dyeing and Manufacturing Company trades at a price-to-earnings ratio of 7.5 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹43.19 is built from several models across several years.
How solid is the balance sheet of The Bombay Dyeing and Manufacturing Company (500020)?
Balance-sheet figures for The Bombay Dyeing and Manufacturing Company (as of Sep 24, 2026): debt of 0.00 per unit of equity. They feed the Quality Score of 50/100, which measures business quality independently of the share price.
How far is 500020 from its 52-week high?
The Bombay Dyeing and Manufacturing Company trades at ₹102.65, about 42% below its 52-week high of ₹176.95 and 11% above the low of ₹92.34 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹43.19 is for.
Which stocks are comparable to The Bombay Dyeing and Manufacturing Company?
From the same area (Consumer Cyclical) we also value GAMSUNG Corporation, Codes Combine Co, STO Co, Gold Pacific Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is The Bombay Dyeing and Manufacturing Company stock attractive at the current price?
The data as of Sep 24, 2026: price ₹102.65, calculated fair value ₹43.19 (−58%), Quality Score 50/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 500020 calculated?
We run The Bombay Dyeing and Manufacturing Company through 7 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹43.19, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. The Bombay Dyeing and Manufacturing Company itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of The Bombay Dyeing and Manufacturing Company (500020)?
The closing price on Oct 1, 2026 was ₹102.65. Our model-based fair value is ₹43.19, about −58% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with The Bombay Dyeing and Manufacturing Company right now?
The price sits above even our optimistic bull case (₹54.88). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of The Bombay Dyeing and Manufacturing Company
How large is the market capitalisation of The Bombay Dyeing and Manufacturing Company (500020)?
The market capitalisation of The Bombay Dyeing and Manufacturing Company is ₹21.2B (≈ $220M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of The Bombay Dyeing and Manufacturing Company (500020)?
The price-to-sales ratio of The Bombay Dyeing and Manufacturing Company is 0.14 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of The Bombay Dyeing and Manufacturing Company (500020)?
Earnings per share at The Bombay Dyeing and Manufacturing Company are ₹8.28 (price ÷ EPS = P/E 7.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of The Bombay Dyeing and Manufacturing Company (500020)?
The dividend yield of The Bombay Dyeing and Manufacturing Company is 2.0% (payout 24.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of The Bombay Dyeing and Manufacturing Company (500020)?
The net margin of The Bombay Dyeing and Manufacturing Company is 1.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of The Bombay Dyeing and Manufacturing Company (500020)?
On an EBIT basis the return on assets of The Bombay Dyeing and Manufacturing Company is −1.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
How much free cash flow does The Bombay Dyeing and Manufacturing Company (500020) generate?
The free cash flow of The Bombay Dyeing and Manufacturing Company is −₹2.6B (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does The Bombay Dyeing and Manufacturing Company (500020) carry?
The net debt of The Bombay Dyeing and Manufacturing Company is ₹35.1B (fiscal year 2022). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch The Bombay Dyeing and Manufacturing Company in the live analysis
One click puts The Bombay Dyeing and Manufacturing Company on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.