The Bombay Dyeing and Manufacturing Company (500020) Fair Value & Analysis
Consumer Cyclical · IN · Market cap ₹12.9B
Fair value as of: Aug 2, 2026
From 7 valuation models · updated 8 days ago
Share price −5.8% over the past month.
A solid business, but screening 64% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (₹53.99). The favourable scenario is already priced in.
- The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
- Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 2, 2026.
How to read this chart
60‑month range ₹53.15 – ₹247.34 · fair‑value band ₹32.40 – ₹53.99 · the ₹119.95 price screens above the ₹43.19 fair value. Dashed = 300-day average. As of Aug 2, 2026.
Analysis
The Bombay Dyeing and Manufacturing Company (500020) currently trades at ₹119.95, while our model-based Fair Value estimate is ₹43.19, implying the stock looks roughly 64.0% overvalued today. The Quality Score stands at 50/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).
Net debt stands at ₹35.1B. The stock trades on a trailing P/E of 7.5. Fundamentals as of Aug 2, 2026
Our scenario range runs from ₹32.40 (bear case) to ₹53.99 (bull case); at ₹119.95, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 38% below its 52-week high and 31% above its 52-week low. For context, the median of 10 Consumer Cyclical peers we cover trades at 47% fair-value upside, at -64%, 500020 screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 7 models by family
Widest divergence: Asset-Based (₹142.85) versus Earnings-Based (₹20.87). Highest evidence: Residual Income (76).
Notify me when 500020 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
Figures from reported company fundamentals · as of Aug 2, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 43 · Market factors (momentum, volatility) 32
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
The Bombay Dyeing and Manufacturing Company Limited produces and sells polyester staple fiber products in India. The company is also involved in the manufacture and retail of home textiles, including single and double bedsheets; face, hand, and bath towels, as well as towel sets, bathrobes, and bath mats; and duvet covers, blankets, quilts and comforters, …
Full company description
The Bombay Dyeing and Manufacturing Company Limited produces and sells polyester staple fiber products in India. The company is also involved in the manufacture and retail of home textiles, including single and double bedsheets; face, hand, and bath towels, as well as towel sets, bathrobes, and bath mats; and duvet covers, blankets, quilts and comforters, dohars, and pillows. In addition, it develops real estate properties. The company also sells its products online, as well as exports its products. The Bombay Dyeing and Manufacturing Company Limited was founded in 1879 and is based in Mumbai, India.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
The Bombay Dyeing and Manufacturing Company reported revenue of ₹14.5B in FY2025 versus ₹20.0B in FY2021, a compound −7.8%/yr. Reported net income was ₹269M in FY2025.
500020 screens 64% overvalued. Compare with GAMSUNG Corporation →
Peer Group
Consumer Discretionary · 3552 stocks
How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Textiles & Apparel” was too small, so the broader sector is used.)
Valuation Multiples vs Consumer Discretionary median · lower = cheaper
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Textiles & Apparel stocks, each showing price versus our Fair Value estimate (as of Aug 2, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| GAMSUNG Corporation 036620 | 3,885 KRW | 6,675 KRW | +72% |
| Codes Combine Co 047770 | 2,510 KRW | 1,325 KRW | -47% |
| AztechWB Co 032080 | 1,067 KRW | 1,569 KRW | +47% |
| STO Co 098660 | 1,460 KRW | 2,811 KRW | +93% |
| Gold Pacific Co 038530 | 761.00 KRW | 1,869 KRW | +146% |
| HYUNGJI INNOVATION & CREATIVE Co 011080 | 2,135 KRW | 276.33 KRW | -87% |
| Wonpung Mulsan Co 008290 | 625.00 KRW | 262.88 KRW | -58% |
| 542862 542862 | ₹27.51 | ₹36.09 | +31% |
| SBFL SBFL | ₹21.96 | ₹39.88 | +82% |
| 538890 538890 | ₹60.99 | ₹51.30 | -16% |
Compare The Bombay Dyeing and Manufacturing Company with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is The Bombay Dyeing and Manufacturing Company (500020) overvalued or undervalued?
What is the fair value of 500020?
What is the quality score of 500020?
What is the net profit margin of 500020?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track The Bombay Dyeing and Manufacturing Company and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.