Fair Value Calculator Fair Value Calculator
EN DE

0127 (0127) Fair Value & Analysis

Real Estate · Market cap HK$2.0B

0 0127 0127 · HK
PriceHK$1.05
Fair ValueHK$0.2600
Upside-75.2%
Quality46/100
Evidence: Medium Range HK$0.2600 – HK$0.4100

Fair value as of: Jul 1, 2026

From 8 valuation models · updated today

Share price −9.5% over the past month.

Price vs Fair Value (12 months)

HK$1.34 HK$1.05 Fair Value HK$0.2600 Jun 2025 Jun 2026

12‑month range HK$1.05 – HK$1.34 · fair‑value band HK$0.2600 – HK$0.4100 · the HK$1.05 price screens above the HK$0.2600 fair value. As of Jul 1, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0127 (0127) currently trades at HK$1.05, while our model-based Fair Value estimate is HK$0.2600 — implying the stock looks roughly 75.2% overvalued today. We read business quality at 46/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Trailing-twelve-month revenue stands at HK$170M. Revenue grew 204.0% year over year. It earns a return on equity of -3.2%. Net debt stands at HK$648M. Fundamentals as of Jul 1, 2026

Key figures & financial health

Revenue (TTM) HK$170M
Revenue growth (YoY) +204%
Net margin -229%
Return on equity -3.2%
Free cash flow −HK$280M FY2025
Operating margin -19.4%
More key figures
EPS (TTM) HK$-0.2200
Dividend yield 0.9%
EPS growth (YoY) -83.2%
Net debt HK$648M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 1, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0127 reported revenue of HK$367M in FY2025 versus HK$1.2B in FY2021, a compound −25.0%/yr. Reported net income was −HK$388M in FY2025.

Revenue −25.0%/yr
FY21 HK$1.2B
FY22 HK$1.4B
FY23 HK$474M
FY24 HK$337M
FY25 HK$367M
Net income
FY21 −HK$3.5B
FY22 HK$1.2B
FY23 HK$76.8M
FY24 −HK$2.1B
FY25 −HK$388M

Is 0127 fairly valued? → Check now

Similar stocks

6 more Real Estate - Diversified stocks, each showing price versus our Fair Value estimate (as of Jul 1, 2026).

Stock Price Fair Value vs Fair Value
Mitsubishi Estate Co MITEY $23.69 $13.49 -43%
Mitsui Fudosan Co MTSFF $9.40 $10.25 +9%
Henderson Land Development Company HLDVF $3.70 $2.53 -32%
Swiss Prime Site AG SPSN CHF 129.50 CHF 40.79 -69%
Central Pattana Public Company CPNR 67.00 THB 71.37 THB +7%
SM Prime Holdings SPHXF $0.2801 $0.6700 +139%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0127 (0127) undervalued?
As of Jul 1, 2026, our model estimates a fair value of HK$0.2600 versus a price of HK$1.05 — about −75% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 0127?
Our model-based fair value for 0127 is HK$0.2600 (as of Jul 1, 2026), built from audited fundamentals. The current price is HK$1.05.
What is the quality score of 0127?
0127 has a Quality Score of 46/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0127 (0127)?
0127 reported trailing-twelve-month revenue of about HK$170M (latest available figure, as of Jul 1, 2026).
Does 0127 pay a dividend?
0127 currently shows a dividend yield of about 0.94% relative to its recent price (as of Jul 1, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.