EN DE

Frontken Corporation (0128) Fair Value & Analysis

Industrials · MY · Market cap 8.1B MYR

FC Frontken Corporation 0128 · KLSE
Price5.25 MYR
Fair Value1.96 MYR
Upside-62.7%
Quality67/100
Watch Frontken Corporation for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 24.9% net margin
Low debt · generates free cash flow
0.42% dividend yield
Ranks above peers (9/15)
Wide moat 82/100
Evidence: Medium Range 1.47 MYR – 2.45 MYR Share as image

Fair value as of: Jul 16, 2026

From 26 valuation models · updated 24 days ago

Share price +9.6% over the past month.

A solid business, but screening 63% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (2.45 MYR). The favourable scenario is already priced in.
  • Solid but not exceptional quality (67/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

5.25 MYR 2.01 MYR Fair Value 1.96 MYR Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range 2.01 MYR – 5.25 MYR · fair‑value band 1.47 MYR – 2.45 MYR · the 5.25 MYR price screens above the 1.96 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Frontken Corporation (0128) currently trades at 5.25 MYR, while our model-based Fair Value estimate is 1.96 MYR, implying the stock looks roughly 62.7% overvalued today. The Quality Score stands at 67/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Frontken Corporation generated revenue of 665M MYR at a net margin of 24.9%. Revenue grew 43.2% year over year. It earns a return on equity of 19.3%. The balance sheet holds a net cash position of 480M MYR. Fundamentals as of Jul 16, 2026

Our scenario range runs from 1.47 MYR (bear case) to 2.45 MYR (bull case); at 5.25 MYR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 45% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -35% fair-value upside, at -63%, 0128 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 1.52 MYR 2.25 MYR 3.37 MYR 80
Residual Income 0.6200 MYR 0.7800 MYR 1.82 MYR 76
Rev-Margin DCF 1.03 MYR 1.39 MYR 1.83 MYR 74
All 26 models by family
DCF Models
FCF DCF 1.51 MYR 2.29 MYR 3.51 MYR 38
Owner Earnings 1.25 MYR 1.86 MYR 2.81 MYR 31
5Y Revenue Exit 1.03 MYR 1.38 MYR 1.82 MYR 39
5Y EBITDA Exit 1.59 MYR 2.49 MYR 3.58 MYR 41
5Y P/E Exit 1.60 MYR 2.51 MYR 3.51 MYR 38
10Y Revenue Exit 1.18 MYR 1.55 MYR 2.05 MYR 36
10Y EBITDA Exit 1.55 MYR 2.33 MYR 3.43 MYR 37
10Y P/E Exit 1.56 MYR 2.34 MYR 3.38 MYR 35
Earnings-Based
Graham-Dodd 0.6300 MYR 2.49 MYR 3.38 MYR 54
Lynch FV 0.6100 MYR 0.8800 MYR 1.14 MYR 50
PEG = 1.0 0.6100 MYR 0.8800 MYR 1.14 MYR 46
EPV 1.25 MYR 1.40 MYR 1.53 MYR 59
Dividend Discount
Gordon GGM 0.3400 MYR 0.6700 MYR 1.02 MYR 70
DDM Multi-Stage 0.3400 MYR 0.5800 MYR 0.7100 MYR 61
Multiples
P/E Multiple 1.47 MYR 1.96 MYR 2.45 MYR 63
P/S Multiple 0.5500 MYR 0.7400 MYR 0.9200 MYR 58
P/B Multiple 1.19 MYR 1.59 MYR 1.98 MYR 55
EV/EBIT 2.05 MYR 2.63 MYR 3.21 MYR 53
EV/EBITDA 1.77 MYR 2.26 MYR 2.74 MYR 54
EV/Revenue 0.7900 MYR 0.9800 MYR 1.18 MYR 43
Asset-Based
NCAV (Graham) 0.3100 MYR 0.4200 MYR 0.6300 MYR 50
Growth DCF
Growth DCF 1.52 MYR 2.25 MYR 3.37 MYR 80
Rev-Margin DCF 1.03 MYR 1.39 MYR 1.83 MYR 74
Economic Profit
Residual Income 0.6200 MYR 0.7800 MYR 1.82 MYR 76
ROIC Compounder 1.34 MYR 1.61 MYR 1.92 MYR 72
Growth Earnings
Growth-Adj P/E 1.09 MYR 1.56 MYR 2.03 MYR 68

Widest divergence: DCF Models (2.29 MYR) versus Asset-Based (0.4200 MYR). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 665M MYR
Revenue growth (YoY) +43.2%
Net margin 24.9%
Return on equity 19.3%
Free cash flow 171M MYR FY2025
P/E ratio 47.7
More key figures
Operating margin 32.4%
EPS (TTM) 0.1000 MYR
Dividend yield 0.4%
EPS growth (YoY) +31.3%
Net cash 480M MYR FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 67/100

Of which business quality 69 · Market factors (momentum, volatility) 75

Profitability 57
Margins and returns on capital today
Quality Growth 28
Are margins and returns improving?
Cashflow 84
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 29
Disciplined investing over empire-building
Low Volatility 87
Calm price path (market factor)
Momentum 65
Price trend over the last 3–12 months (market factor)
52W Momentum 79
Distance to the 52-week high (market factor)
Net Issuance 89
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Frontken Corporation Berhad, an investment holding company, provides surface treatment, and mechanical and chemical engineering works in Malaysia, Singapore, the Philippines, Taiwan, and Indonesia.

Full company description

Frontken Corporation Berhad, an investment holding company, provides surface treatment, and mechanical and chemical engineering works in Malaysia, Singapore, the Philippines, Taiwan, and Indonesia. The company offers precision cleaning and surface treatment of vacuum processes equipment parts in the semiconductors and TFT industries; decontamination of newly manufactured parts and routine maintenance, and kit management of semiconductor manufacturing components; Surface treatment services, which include thermal spray coatings, arc spray coatings, precision anodization , and precision texturing and polishing; protection, lifetime extension, performance and efficiency improvements via advance surface treatment technology, such as cold build up treatment, plating, plating and conversion coating, and specialized plasma transferred arc welding; equipment maintenance and overhaul, mechanical fitting and assembly, dynamic balancing, heat treatment, on site machining, metal stitching, and laser alignment. The company is also involved in the business of turbo machinery technical engineering services; and surface treatment and advanced precision cleaning for the thin film transistor - liquid crystal display and semi-conductor industries. Frontken Corporation Berhad was founded in 1996 and is headquartered in Petaling Jaya, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Frontken Corporation reported revenue of 608M MYR in FY2025 versus 450M MYR in FY2021, a compound +7.8%/yr. Reported net income was 154M MYR in FY2025, compounding +10.2%/yr from FY2021.

Growth Quality 92/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
608M MYR
Latest YoY
+6.8%
Avg. growth/yr (3Y)
+5.5%
Avg. growth/yr (5Y)
+10.5%
Avg. growth/yr (19Y)
+11.8%
Revenue +7.8%/yr
FY21 450M MYR
FY22 517M MYR
FY23 500M MYR
FY24 569M MYR
FY25 608M MYR
Net income +10.2%/yr
FY21 105M MYR
FY22 123M MYR
FY23 112M MYR
FY24 137M MYR
FY25 154M MYR

0128 screens 63% overvalued. Compare with Cintas Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Frontken Corporation Fair Value". https://www.fairvalue-calculator.com/stock/0128

Peer Group

Specialty Business Services · 255 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 67 · Top 25%
Fair Value upside −63% · Bottom 25%
Return on equity (TTM) 19% · Top 25%
Return on assets 11% · Top 25%
Net margin (TTM) 25% · Top 25%
Operating margin (TTM) 32% · Top 25%
Revenue growth 43% · Top 25%
Dividend yield (TTM) 0.4% · Bottom 25%

Valuation Multiples vs Specialty Business Services median · lower = cheaper

P/E (TTM) 48.9× · Pricier than 75% of peers
P/B 1.91× · Pricier than median
P/S (TTM) 2.98× · Pricier than 75% of peers
P/FCF 11.6× · Pricier than median
EV/EBITDA 6.1× · Cheaper than median
PEG 1.11× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 24
FUTURE 100 · sector 25
PAST 77 · sector 33
HEALTH 100 · sector 92
DIVIDEND 8 · sector 54

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Business Services stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Cintas Corporation CTAS $206.25 $95.30 -54%
RELX PLC RELX $33.70 $32.49 -4%
Thomson Reuters Corporation TRI C$133.87 C$70.40 -47%
Copart, Inc CPRT $27.61 $28.59 +4%
Global Payments Inc GPN $80.49 $69.67 -13%
RB Global, Inc RBA C$156.43 C$49.14 -69%
Brambles Limited BXB A$18.79 A$12.28 -35%
UL Solutions Inc ULS $87.76 $33.62 -62%
Wolters Kluwer N.V WKL €62.56 €103.99 +66%
Aramark ARMK $56.74 $13.73 -76%

Compare Frontken Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Frontken Corporation (0128) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 1.96 MYR versus a price of 5.25 MYR, about −63% (overvalued).
What is the fair value of 0128?
Our model-based fair value for Frontken Corporation is 1.96 MYR (as of Jul 16, 2026), built from audited fundamentals. The current price is 5.25 MYR.
What is the quality score of 0128?
Frontken Corporation has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Frontken Corporation (0128)?
Frontken Corporation reported trailing-twelve-month revenue of about 665M MYR (latest available figure, as of Jul 16, 2026).
What is the net profit margin of 0128?
The net profit margin of Frontken Corporation is about 24.9%, meaning it keeps roughly 24.9% of revenue as net income. Based on the latest reported figures.
Does Frontken Corporation pay a dividend?
Frontken Corporation currently shows a dividend yield of about 0.42% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Frontken Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.