EN DE

China Merchants China Direct Investments Ltd (0133) Fair Value & Analysis

Financial Services · HK · Market cap HK$3.1B

CM China Merchants China Direct Investments Ltd 0133 · HK
PriceHK$24.10
Fair ValueHK$7.67
Upside-68.2%
Quality69/100
Watch China Merchants China Direct Investments Ltd for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 75.8% net margin
Low debt · generates free cash flow
0.43% dividend yield
Ranks above peers (10/14)
Wide moat 98/100
Evidence: High Range HK$5.75 – HK$9.59 Share as image

Fair value as of: Aug 2, 2026

From 2 valuation models · updated 8 days ago

Share price +12.9% over the past month.

A solid business, but screening 68% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (HK$9.59). The favourable scenario is already priced in.
  • Solid but not exceptional quality (69/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$27.82 HK$6.08 Fair Value HK$7.67 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 2, 2026.

How to read this chart

60‑month range HK$6.08 – HK$27.82 · fair‑value band HK$5.75 – HK$9.59 · the HK$24.10 price screens above the HK$7.67 fair value. Dashed = 300-day average. As of Aug 2, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

China Merchants China Direct Investments Ltd (0133) currently trades at HK$24.10, while our model-based Fair Value estimate is HK$7.67, implying the stock looks roughly 68.2% overvalued today. The Quality Score stands at 69/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, China Merchants China Direct Investments Ltd generated revenue of HK$251M at a net margin of 75.8%. Revenue declined 28.9% year over year. It earns a return on equity of 25.6%. The balance sheet holds a net cash position of HK$30.2M. Fundamentals as of Aug 2, 2026

Our scenario range runs from HK$5.75 (bear case) to HK$9.59 (bull case); at HK$24.10, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 15% below its 52-week high and 73% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -12% fair-value upside, at -68%, 0133 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
P/B Multiple HK$3.49 HK$4.66 HK$5.82 55
NCAV (Graham) HK$2.74 HK$3.67 HK$5.48 50
All 2 models by family
Multiples
P/B Multiple HK$3.49 HK$4.66 HK$5.82 55
Asset-Based
NCAV (Graham) HK$2.74 HK$3.67 HK$5.48 50

Widest divergence: Multiples (HK$4.66) versus Asset-Based (HK$3.67). Highest evidence: P/B Multiple (55).

Notify me when 0133 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$251M
Revenue growth (YoY) -28.9%
Net margin 75.8%
Return on equity 25.6%
Free cash flow HK$12.6M FY2025
P/E ratio 2.1
More key figures
Operating margin 97.3%
EPS (TTM) HK$0.9200
Dividend yield 0.4%
EPS growth (YoY) -18.7%
Net cash HK$30.2M FY2025

Figures from reported company fundamentals · as of Aug 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 69/100

Of which business quality 62 · Market factors (momentum, volatility) 76

Profitability 57
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 75
Earnings quality: real cash, not paper profit
Fin. Strength 55
Balance sheet, leverage, solvency risk
Investment 55
Disciplined investing over empire-building
Low Volatility 75
Calm price path (market factor)
Momentum 75
Price trend over the last 3–12 months (market factor)
52W Momentum 79
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

China Merchants China Direct Investments Ltd. specializes in investments in financial services, culture and media, manufacturing, real estate. The fund primarily invests in companies based in China. It prefers to invest in not more than $10 million in high-tech projects including through initial public offerings and/ or pre-listing placements.

Full company description

China Merchants China Direct Investments Ltd. specializes in investments in financial services, culture and media, manufacturing, real estate. The fund primarily invests in companies based in China. It prefers to invest in not more than $10 million in high-tech projects including through initial public offerings and/ or pre-listing placements. The fund also invest around 10 percent of its net asset value in listed shares, including China concept shares, "H" Shares & "B" Shares. The fund as a direct investment fund backed up by China Merchants Group.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

China Merchants China Direct Investments Ltd reported revenue of HK$23.5M in FY2025 versus HK$63.0M in FY2021, a compound −21.9%/yr. Reported net income was HK$190M in FY2025, compounding +67.4%/yr from FY2021.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
HK$23.5M
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+36.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.6%
Avg. growth/yr (28Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.9%
Revenue −21.9%/yr
FY21 HK$63.0M
FY22 −HK$185M
FY23 HK$10.4M
FY24 HK$160M
FY25 HK$23.5M
Net income +67.4%/yr
FY21 HK$24.2M
FY22 −HK$153M
FY23 HK$5.7M
FY24 HK$120M
FY25 HK$190M
Character of growth · EPS growth decomposed (2014-2025) +4.8 % p.a.
Revenue per share −4.3 pp

of which total revenue −4.3 pp · buybacks/dilution +0.0 pp

EBIT margin +9.5 pp
Tax rate +0.3 pp
Residual (interest, one-offs) −0.8 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

0133 screens 68% overvalued. Compare with Fondul Proprietatea SA →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "China Merchants China Direct Investments Ltd Fair Value". https://www.fairvalue-calculator.com/stock/0133

Peer Group

Asset Management · 971 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Above median
Fair Value upside −68% · Bottom 25%
Return on equity (TTM) 26% · Top 25%
Return on assets 17% · Top 25%
Net margin (TTM) 76% · Top 25%
Operating margin (TTM) 97% · Top 25%
Revenue growth -29% · Bottom 25%
Dividend yield (TTM) 0.4% · Below median
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Asset Management median · lower = cheaper

P/E (TTM) 2.1× · Cheaper than 75% of peers
P/B 0.47× · Cheaper than 75% of peers
P/S (TTM) 1.56× · Cheaper than 75% of peers
P/FCF 31.0× · Pricier than 75% of peers
EV/EBITDA 1.5× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 37
FUTURE 0 · sector 6
PAST 100 · sector 26
HEALTH 100 · sector 95
DIVIDEND 9 · sector 69

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Aug 2, 2026).

Stock Price Fair Value vs Fair Value
Fondul Proprietatea SA FP $0.0420 $0.0800 +90%
BlackRock, Inc BLK $1,136 $465.75 -59%
Blackstone Inc BX $124.56 $16.35 -87%
Investor AB INVEB kr 423.70 kr 847.40 +100%
Brookfield Corporation BN C$62.45 C$10.12 -84%
KKR & Co KKR $100.94 $44.88 -56%
AB Industrivärden INDUA kr 532.50 kr 1,065 +100%
Jio Financial Services Limited JIOFIN ₹242.98 ₹40.19 -83%
Hedef Holding HEDEF 267.25 TRY 320.98 TRY +20%
Bajaj Holdings BAJAJHLDNG ₹10,398 ₹9,202 -12%

Compare China Merchants China Direct Investments Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is China Merchants China Direct Investments Ltd (0133) overvalued or undervalued?
As of Aug 2, 2026, our model estimates a fair value of HK$7.67 versus a price of HK$24.10, about −68% (overvalued).
What is the fair value of 0133?
Our model-based fair value for China Merchants China Direct Investments Ltd is HK$7.67 (as of Aug 2, 2026), built from audited fundamentals. The current price is HK$24.10.
What is the quality score of 0133?
China Merchants China Direct Investments Ltd has a Quality Score of 69/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of China Merchants China Direct Investments Ltd (0133)?
China Merchants China Direct Investments Ltd reported trailing-twelve-month revenue of about HK$251M (latest available figure, as of Aug 2, 2026).
What is the net profit margin of 0133?
The net profit margin of China Merchants China Direct Investments Ltd is about 75.8%, meaning it keeps roughly 75.8% of revenue as net income. Based on the latest reported figures.
Does China Merchants China Direct Investments Ltd pay a dividend?
China Merchants China Direct Investments Ltd currently shows a dividend yield of about 0.43% relative to its recent price (as of Aug 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track China Merchants China Direct Investments Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.