Iljin Holdings (015860) Fair Value & Analysis
Industrials · KR · Market cap 264B KRW
Fair value as of: Aug 13, 2026
From 24 valuation models · updated 6 days ago
Share price +22.1% over the past month.
A solid business, screening 140% undervalued on our models.
What matters now
- The price is below even our cautious bear case (12,051 KRW). The market is more pessimistic than our downside scenario.
- Solid quality (57/100) at a price below fair value, the discount is the argument here, not the business quality.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range 3,235 KRW – 14,350 KRW · fair‑value band 12,051 KRW – 20,085 KRW · the 6,690 KRW price screens below the 16,068 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.
Analysis
Iljin Holdings (015860) currently trades at 6,690 KRW, while our model-based Fair Value estimate is 16,068 KRW, implying the stock looks roughly 140.2% undervalued today. The Quality Score stands at 57/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.
Over the trailing twelve months, Iljin Holdings generated revenue of 2.4T KRW at a net margin of 1.7%. Revenue grew 13.3% year over year. It earns a return on equity of 9.2%. Net debt stands at 29.7B KRW. Fundamentals as of Aug 13, 2026
Our scenario range runs from 12,051 KRW (bear case) to 20,085 KRW (bull case); at 6,690 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 57% below its 52-week high and 41% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -65% fair-value upside, at 140%, 015860 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 24 models by family
Widest divergence: DCF Models (30,635 KRW) versus Earnings-Based (5,379 KRW). Highest evidence: Growth DCF (80).
Notify me when 015860 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 56 · Market factors (momentum, volatility) 19
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
ILJIN Holdings Co.,Ltd. operates as a parts and material specialized company worldwide. The company offers high voltage electric cables, cu wire and aluminum alloys, extra high voltage transformers and blockers, and electrical devices for power distribution; manufactures industrial diamond for automobile, aircraft, energy, semi-conductor, and construction …
Full company description
ILJIN Holdings Co.,Ltd. operates as a parts and material specialized company worldwide. The company offers high voltage electric cables, cu wire and aluminum alloys, extra high voltage transformers and blockers, and electrical devices for power distribution; manufactures industrial diamond for automobile, aircraft, energy, semi-conductor, and construction and machinery industries; and develops sapphire ingots and wafers. It also provides touchscreen panels for smartphones and tablet pcs; special steel tube for automobile, hydraulic cylinder tube for heavy machinery, various shapes for L/M system, and extra precisive stainless tube for semi-conductor; and composite fuel tank and technology value-added products. In addition, the company is involved in the provision of integrated IT solutions comprising system integration, system maintenance, IT infrastructure operation, IT consulting; offers ultrasound medical systems; and TV broadcasting business. ILJIN Holdings Co., Ltd. was founded in 1968 and is headquartered in Hwaseong-si, South Korea.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Iljin Holdings reported revenue of 2.3T KRW in FY2025 versus 1.2T KRW in FY2021, a compound +17.7%/yr. Reported net income was 35.2B KRW in FY2025, compounding +15.1%/yr from FY2021.
Watch 015860: get an alert when its fair value changes →
Peer Group
Electrical Equipment & Parts · 543 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Electrical Equipment & Parts median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Insider activity: 45/100
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Electrical Equipment & Parts stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Contemporary Amperex Technology Co 3750 | HK$652.50 | HK$394.19 | -40% |
| Delta Electronics (Thailand) Public Company DELTA | 269.00 THB | 40.28 THB | -85% |
| LG Energy Solution, Ltd 373220 | 365,500 KRW | 201,455 KRW | -45% |
| WEG S.A WEGE3 | 14,900 ARS | 4,338 ARS | -71% |
| Sungrow Power Supply Co 300274 | ¥117.53 | ¥123.83 | +5% |
| HD Hyundai Electric Co 267260 | 752,000 KRW | 371,133 KRW | -51% |
| LS ELECTRIC Co 010120 | 206,500 KRW | 29,594 KRW | -86% |
| Hyosung Heavy Industries Corporation 298040 | 2,892,000 KRW | 1,013,099 KRW | -65% |
| Hitachi Energy India Limited POWERINDIA | ₹35,800 | ₹6,106 | -83% |
| CG Power and Industrial Solutions Limited CGPOWER | ₹893.95 | ₹130.16 | -85% |
Compare Iljin Holdings with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Industrials stocks →
Frequently asked questions
Is Iljin Holdings (015860) overvalued or undervalued?
What is the fair value of 015860?
What is the quality score of 015860?
What is the revenue of Iljin Holdings (015860)?
What is the net profit margin of 015860?
Does Iljin Holdings pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Iljin Holdings and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.