EN DE
Watch Hansae Yes24 for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Hansae Yes24 (016450) fair value: what the stock is really worth

As of Oct 28, 2026: fair value (intrinsic value) of Hansae Yes24 stock KRW 3,602, price KRW 4,155, upside -13.3%, quality 38 out of 100. Rating: overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Consumer Cyclical KR · ISIN KR7016450009

HY Hansae Yes24 logo Thin data Oct 28, 2026

Hansae Yes24

016450 · KO
Expensive, weak qualityAn uptrend, but price above fair value and weak quality.Main risk: Currently loss-making.

Our calculation puts a fair price 13% below what the stock costs today.

Expensive Growth (revenue 5y +4.0 %/yr in KRW)
Moderate debt
12.0% dividend yield · Watch coverage
Mixed vs. peers (6/12)
Fair value 3,602 KRW · Overvalued (−13.3%)
Quality 38/100
Loss-making · -0.1% net margin (TTM)
Negative free cash flow
Narrow moat 22/100
Thin data
⚠ Small free float
Watch Hansae Yes24 for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

10,066 KRW 3,059 KRW Fair Value 3,602 KRW May 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year. As of Oct 28, 2026.

How to read this chart

60‑month range 3,059 KRW – 10,066 KRW · fair‑value band 2,823 KRW – 4,239 KRW · the 4,155 KRW price screens above the 3,602 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Oct 28, 2026.

Follow Hansae Yes24 in your weekly email

Every Wednesday you see whether Hansae Yes24 is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Hansae Yes24 Holdings Co., Ltd., through its subsidiaries, produces and sells fabrics in South Korea and internationally.

Show moreShow less

It offers knitting and finished fabrics under the Color & Touch brand; premium vintage casual wear under the Buckaroo brand; golf wear under the PGA TOUR and LPGA brands; casual wear under the NBA, ANDEW, and TBJ brands; sports wear for kids under the NBA kids and Play Kids-Pro brands; children's clothing under the Curly Sue brand; baby clothing and supplies under the Moimoln brand; and casual wear for kids under the Levi's Kids brand.

The company also provides e-books; digital content, including web novels, light novels, and comics; ticket booking services; and reading material, including articles by authors, musicians, and columnists through monthly magazines and online content.

In addition, it sells cultural products, such as records, DVDs/Blu-rays, and gifts; operates logistics centers and offline used bookstores; and publishes reference books, school workbooks, and textbooks, as well as educational digital contents.

The company was formerly known as Hansae Co. Ltd. and changed its name to Hansae Yes24 Holdings Co., Ltd. in 2009. Hansae Yes24 Holdings Co., Ltd. was founded in 1982 and is based in Seoul, South Korea.

Stock analysis

Hansae Yes24 (016450) currently trades at 4,155 KRW, while our model-based Fair Value estimate is 3,602 KRW, 13.3% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the Asset-Based group reads highest at a median of 5,579 KRW per share, and 3 of the 5 models we run sit above the 4,155 KRW price.

Bear case: the Earnings-Based group reads lowest at 3,602 KRW, and 2 of the 5 models stay below the price. Data coverage for this calculation is low.

Scenario range: 2,823 KRW (bear) to 4,239 KRW (bull), the price of 4,155 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 38/100 (below-average quality), in the Consumer Cyclical sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Hansae Yes24 reported revenue of 3.4T KRW in FY2025 versus 2.8T KRW in FY2021, a compound +5.1%/yr. Reported net income was −33.1B KRW in FY2025.

Key figures

Market cap 163B KRW (≈ $122M) Micro · P/S ratio 0.05 · EPS (TTM) −63.85 KRW · Dividend yield 12.0% · Net margin −0.1% · Return on equity 0.4% · Return on assets (EBIT) 6.4% · Operating margin 4.5%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 22 out of 100 (medium confidence).

What moves the price

The share trades about 12% below its 52-week high and 16% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at −3% fair-value upside, at −13%, 016450 screens richer than that median.

Fair Value models

Bear 2,823 KRW Fair Value 3,602 KRW Bull 4,239 KRW
Price 4,155 KRW · Upside -13.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
EPV 2,823 KRW 3,602 KRW 4,239 KRW 74
ROIC Compounder 2,823 KRW 3,602 KRW 4,239 KRW 72
EV/EBITDA 12,511 KRW 25,163 KRW 37,816 KRW 64
All 6 models by family
Earnings-Based
EPV 2,823 KRW 3,602 KRW 4,239 KRW 74
Multiples
EV/EBIT n/a 4,760 KRW 12,312 KRW 61
EV/EBITDA 12,511 KRW 25,163 KRW 37,816 KRW 64
EV/Revenue n/a n/a 2,914 KRW 50
Asset-Based
NCAV (Graham) 4,163 KRW 5,579 KRW 8,326 KRW 54
Economic Profit
ROIC Compounder 2,823 KRW 3,602 KRW 4,239 KRW 72

Open the full fair value analysis →

Quality Score breakdown

Overall quality 38/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 30
How much profit the company makes from its sales and capital
Quality Growth 54
Are margins and returns getting better?
Cashflow 6
Do the profits arrive as real cash?
Financial strength 16
Debt, balance sheet and risk of trouble
Investment 62
Does it invest with discipline instead of growing at any price?
Low Volatility 82
How calm the share price moves, does not count
Momentum 42
Price trend of the last 3 to 12 months, does not count
Near the 52-week high 50
Distance to the 52-week high, does not count
New shares 82
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 20/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+20.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.0%
Start year 2020 (pandemic). Over 10 years: +5.0% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.7%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
2.9% (2020) → 1.9% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

016450 screens overvalued: fair value 13% below the price. Compare with Tongkun Group →

Compare Hansae Yes24 with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Textile Manufacturing · 341 stocks

Beats the industry median on 6/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 38 · Bottom 25%
Fair Value upside −13.3% · Above median
Profitability
Return on equity (12 months) 0.4% · Bottom 25%
Return on assets −1.1% · Bottom 25%
Net margin (12 months) −0.1% · Bottom 25%
Operating margin (12 months) 4.5% · Below median
Growth and dividend
Revenue growth (quarter YoY) 13.3% · Above median
Dividend yield (12 months) 12.0% · Top 25%
Balance sheet
Debt / equity 1.11× · Highest 25%

Valuation Multiplesvs Textile Manufacturing median · lower = cheaper

P/B 0.36× · Cheapest 25%
P/S (12 months) 0.05× · Cheapest 25%
EV/EBITDA 1.4× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)16 · sector 12
FUTURE (revenue growth)67 · sector 39
PAST (return on equity)1 · sector 17
HEALTH (low debt)45 · sector 95
DIVIDEND (yield)100 · sector 36

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Ruentex Industries Ltd 2915 57.80 TWD 106.63 TWD +84% vs 016450
Sasa Polyester Sanayi A.S. SASA 1.49 TRY 1.96 TRY +32% vs 016450
Bros Eastern.,Ltd 601339 ¥6.93 ¥8.93 +29% vs 016450
Inner Mongolia ERDOS Resources Co 600295 ¥14.83 ¥16.31 +10% vs 016450
Far Eastern New Century Corporation 1402 28.90 TWD 27.89 TWD −3% vs 016450
K.P.R. Mill Limited KPRMILL ₹1,025 ₹901.34 −12% vs 016450
Tongkun Group 601233 ¥20.58 ¥14.51 −29% vs 016450
Zhejiang Orient Holdings 600120 ¥4.57 ¥2.40 −47% vs 016450
Albany International Corp AIN $63.15 $24.93 −61% vs 016450
Welspun Living Limited WELSPUNLIV ₹215.03 ₹47.77 −78% vs 016450

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Hansae Yes24 · Fair Value
3,602 KRW −13%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Hansae Yes24 Fair Value". https://www.fairvalue-calculator.com/stock/016450

Frequently asked questions

Is Hansae Yes24 (016450) overvalued or undervalued?
As of Oct 28, 2026, our model estimates a fair value of 3,602 KRW versus a price of 4,155 KRW, about −13% upside (overvalued).
What is the fair value of 016450?
Our model-based fair value for Hansae Yes24 is 3,602 KRW (as of Oct 28, 2026), built from audited fundamentals. The current price: 4,155 KRW.
What is the quality score of 016450?
Hansae Yes24 has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hansae Yes24 (016450)?
Our model-based price target is the fair value of 3,602 KRW (as of Oct 28, 2026) from 6 valuation models. Cautious scenario 2,823 KRW, optimistic scenario 4,239 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Hansae Yes24 stock forecast for 2026?
Our models put fair value at 3,602 KRW, about −13% upside versus a price of 4,155 KRW (overvalued). Cautious scenario 2,823 KRW, optimistic scenario 4,239 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Hansae Yes24 (016450)?
Hansae Yes24 reported trailing-twelve-month revenue of about 3.5T KRW (latest available figure, as of Oct 28, 2026).
Does Hansae Yes24 pay a dividend?
Hansae Yes24 currently shows a dividend yield of 12.03% relative to its recent price (as of Oct 28, 2026).
What is the intrinsic value of Hansae Yes24 (016450)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hansae Yes24 it is 3,602 KRW per share (as of Oct 28, 2026), against a price of 4,155 KRW. It is the blended result of 6 valuation models (cash flow, earnings, asset, dividend).
Is Hansae Yes24 stock overvalued or undervalued in 2026?
As of Oct 28, 2026, 016450 trades above its calculated fair value: price 4,155 KRW, fair value 3,602 KRW, a gap of about −13% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 016450?
No. The price is what the market pays today (4,155 KRW); the fair value is what the company's own numbers justify (3,602 KRW). For Hansae Yes24 the two are 553.15 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Hansae Yes24 worth?
The market values Hansae Yes24 at about 163B KRW (market capitalisation, as of Oct 28, 2026). Per share that is 4,155 KRW; our models calculate a fair value of 3,602 KRW per share.
What do the bullish and bearish scenarios say about 016450?
Our models span a range for Hansae Yes24: cautious scenario 2,823 KRW, base 3,602 KRW, optimistic 4,239 KRW per share (as of Oct 28, 2026, price 4,155 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Hansae Yes24 (016450)?
Balance-sheet figures for Hansae Yes24 (as of Oct 28, 2026): return on equity 0.4%, debt of 1.11 per unit of equity. They feed the Quality Score of 38/100, which measures business quality independently of the share price.
How far is 016450 from its 52-week high?
Hansae Yes24 trades at 4,155 KRW, about 12% below its 52-week high of 4,720 KRW and 16% above the low of 3,580 KRW (as of Oct 28, 2026). Distance from the high says nothing about value: that is what the fair value of 3,602 KRW is for.
Which stocks are comparable to Hansae Yes24?
From the same area (Consumer Cyclical) we also value Tongkun Group, Inner Mongolia ERDOS Resources Co, Far Eastern New Century Corporation, K.P.R. Mill Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hansae Yes24 stock attractive at the current price?
The data as of Oct 28, 2026: price 4,155 KRW, calculated fair value 3,602 KRW (−13%), Quality Score 38/100, from 6 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 016450 calculated?
We run Hansae Yes24 through 6 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 3,602 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.4 % above its aggregate fair value. Hansae Yes24 itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Hansae Yes24 (016450)?
The closing price on Oct 28, 2026 was 4,155 KRW. Our model-based fair value is 3,602 KRW, about −13% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Hansae Yes24 right now?
Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual. The price sits in the upper half of our model range, so the margin of safety is thin. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.

Key figures of Hansae Yes24

How large is the market capitalisation of Hansae Yes24 (016450)?
The market capitalisation of Hansae Yes24 is 163B KRW (≈ $122M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Hansae Yes24 (016450)?
The price-to-sales ratio of Hansae Yes24 is 0.05 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Hansae Yes24 (016450)?
Earnings per share at Hansae Yes24 are −63.85 KRW. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Hansae Yes24 (016450)?
The dividend yield of Hansae Yes24 is 12.0%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Hansae Yes24 (016450)?
The net margin of Hansae Yes24 is −0.1% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Hansae Yes24 (016450)?
The return on equity (ROE) of Hansae Yes24 is 0.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Hansae Yes24 (016450)?
On an EBIT basis the return on assets of Hansae Yes24 is 6.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Hansae Yes24 (016450)?
The operating margin of Hansae Yes24 is 4.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Hansae Yes24 (016450)?
Revenue at Hansae Yes24 is growing +13.3% versus a year earlier (3y avg +0.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Hansae Yes24 (016450)?
Earnings per share at Hansae Yes24 are growing −75.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Hansae Yes24 (016450) generate?
The free cash flow of Hansae Yes24 is −198B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Hansae Yes24 (016450) carry?
The net debt of Hansae Yes24 is 1,000B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Hansae Yes24 in the live analysis

One click puts Hansae Yes24 on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.