EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Hansae Yes24 (016450) fair value: what the stock is really worth

We calculate from audited financials what Hansae Yes24 is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? No
  3. Add to watchlist

Consumer Cyclical · KR · ISIN KR7016450009

HY Some data Sep 13, 2026

Hansae Yes24

016450 · KO

SpeculativeUpside exists, but weak quality makes the signal speculative.

✓Fair value 6,376 KRW · Undervalued (+44%)
!Quality 38/100
!Expensive Growth (revenue 5y +4.0 %/yr)
!Loss-making · -0.6% net margin (TTM)
!Moderate debt · negative free cash flow
·11.26% dividend yield
!Mixed vs. peers (4/10)
!Narrow moat 21/100
!Evidence only medium, so the estimate is less certain
!Weak on future: 5 out of 100
Watch Hansae Yes24 for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

10,066 KRW 3,059 KRW Fair Value 6,376 KRW Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.

How to read this chart

60‑month range 3,059 KRW – 10,066 KRW · fair‑value band 4,922 KRW – 7,665 KRW · the 4,440 KRW price screens below the 6,376 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 13, 2026.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Hansae Yes24 Holdings Co., Ltd., through its subsidiaries, produces and sells fabrics in South Korea and internationally.

Show more

Hansae Yes24 Holdings Co., Ltd., through its subsidiaries, produces and sells fabrics in South Korea and internationally. It offers knitting and finished fabrics under the Color & Touch brand; premium vintage casual wear under the Buckaroo brand; golf wear under the PGA TOUR and LPGA brands; casual wear under the NBA, ANDEW, and TBJ brands; sports wear for kids under the NBA kids and Play Kids-Pro brands; children's clothing under the Curly Sue brand; baby clothing and supplies under the Moimoln brand; and casual wear for kids under the Levi's Kids brand. The company also provides e-books; digital content, including web novels, light novels, and comics; ticket booking services; and reading material, including articles by authors, musicians, and columnists through monthly magazines and online content. In addition, it sells cultural products, such as records, DVDs/Blu-rays, and gifts; operates logistics centers and offline used bookstores; and publishes reference books, school workbooks, and textbooks, as well as educational digital contents. The company was formerly known as Hansae Co. Ltd. and changed its name to Hansae Yes24 Holdings Co., Ltd. in 2009. Hansae Yes24 Holdings Co., Ltd. was founded in 1982 and is based in Seoul, South Korea.

Stock analysis

Hansae Yes24 (016450) currently trades at 4,440 KRW, while our model-based Fair Value estimate is 6,376 KRW, implying the stock looks roughly 30.4% undervalued today.

Show more

Valuation

Bull case: the Multiples group reads highest at a median of 26,808 KRW per share, and 6 of the 6 models we run sit above the 4,440 KRW price.

Bear case: the Earnings-Based group reads lowest at 5,925 KRW, and 0 of the 6 models stay below the price. Evidence for this calculation is medium.

Scenario range: 4,922 KRW (bear) to 7,665 KRW (bull), the price of 4,440 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 38/100 (below-average quality), in the Consumer Cyclical sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Hansae Yes24 reported revenue of 3.4T KRW in FY2025 versus 2.8T KRW in FY2021, a compound +5.1%/yr. Reported net income was −33.1B KRW in FY2025.

Key figures

Market cap 174B KRW (≈ $122M) · P/S ratio 0.05 · Dividend yield 11.3% · Net margin −1.0% · Return on equity −1.9% · Return on assets (EBIT) 6.4% · Operating margin 2.5% · Revenue (TTM) 3.4T KRW.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (medium confidence).

What moves the price

The share trades about 9% below its 52-week high and 32% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at −38% fair-value upside, at 44%, 016450 screens cheaper than that median.

Fair Value models

Bear 4,922 KRW Fair Value 6,376 KRW Bull 7,665 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
EPV 4,593 KRW 5,925 KRW 7,090 KRW 74
ROIC Compounder 4,593 KRW 5,925 KRW 7,090 KRW 72
EV/EBITDA 34,559 KRW 47,212 KRW 59,864 KRW 67
All 6 models by family
Earnings-Based
EPV 4,593 KRW 5,925 KRW 7,090 KRW 74
Multiples
EV/EBIT 19,257 KRW 26,808 KRW 34,360 KRW 66
EV/EBITDA 34,559 KRW 47,212 KRW 59,864 KRW 67
EV/Revenue 11,873 KRW 18,418 KRW 24,963 KRW 53
Asset-Based
NCAV (Graham) 5,825 KRW 7,806 KRW 11,650 KRW 54
Economic Profit
ROIC Compounder 4,593 KRW 5,925 KRW 7,090 KRW 72

Open the full fair value analysis →

Notify me when 016450 reaches fair value

Put 016450 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 38/100

Of which business quality 36 · Market factors (momentum, volatility) 66

Profitability 30
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 6
Earnings quality: real cash, not paper profit
Fin. Strength 16
Balance sheet, leverage, solvency risk
Investment 62
Disciplined investing over empire-building
Low Volatility 85
Calm price path (market factor)
Momentum 54
Price trend over the last 3–12 months (market factor)
52W Momentum 66
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 20/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+20.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.0%
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.7%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
2.9% (2020) → 1.9% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

Watch 016450, get fair value alerts →

Compare Hansae Yes24 with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Textile Manufacturing · 340 stocks

Beats the industry median on 3/8 measures
Overall it trails its industry peers.
Valuation
Quality Score 38 · Bottom 25%
Profitability
Return on assets 1% · Below median
Net margin (TTM) −1% · Bottom 25%
Operating margin (TTM) 2% · Below median
Growth and dividend
Revenue growth 1% · Above median
Dividend yield (TTM) 11.3% · Top 25%
Balance sheet
Debt / equity 1.11× · Highest 25%

Valuation Multiplesvs Textile Manufacturing median · lower = cheaper

EV/EBITDA 0.8× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)91 · sector 6
FUTURE (revenue growth)5 · sector 0
PAST (return on equity)0 · sector 15
HEALTH (low debt)45 · sector 95
DIVIDEND (yield)100 · sector 35

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Shenzhou International Group 2313 HK$35.98 HK$68.56 +91%
Tongkun Group 601233 ¥23.41 ¥14.53 −38%
Inner Mongolia ERDOS Resources Co 600295 ¥13.39 ¥14.73 +10%
Far Eastern New Century Corporation 1402 28.65 TWD 32.08 TWD +12%
K.P.R. Mill Limited KPRMILL ₹1,109 ₹924.02 −17%
HMT (Xiamen) New Technical Materials Co 603306 ¥75.66 ¥11.85 −84%
Zhejiang Orient Holdings 600120 ¥4.75 ¥2.21 −53%
Vardhman Textiles Limited VTL ₹566.20 ₹291.49 −49%
Albany International Corp AIN $60.28 $18.60 −69%
Welspun Living Limited WELSPUNLIV ₹207.80 ₹47.44 −77%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Hansae Yes24 · Fair Value
6,376 KRW +30%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Hansae Yes24 Fair Value". https://www.fairvalue-calculator.com/stock/016450

Frequently asked questions

Is Hansae Yes24 (016450) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of 6,376 KRW versus a price of 4,440 KRW, about +44% upside (undervalued).
What is the fair value of 016450?
Our model-based fair value for Hansae Yes24 is 6,376 KRW (as of Sep 13, 2026), built from audited fundamentals. The current price: 4,440 KRW.
What is the quality score of 016450?
Hansae Yes24 has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hansae Yes24 (016450)?
Our model-based price target is the fair value of 6,376 KRW (as of Sep 13, 2026) from 6 valuation models. Cautious scenario 4,922 KRW, optimistic scenario 7,665 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Hansae Yes24 stock forecast for 2026?
Our models put fair value at 6,376 KRW, about +44% upside versus a price of 4,440 KRW (undervalued). Cautious scenario 4,922 KRW, optimistic scenario 7,665 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Hansae Yes24 (016450)?
Hansae Yes24 reported trailing-twelve-month revenue of about 3.4T KRW (latest available figure, as of Sep 13, 2026).
Does Hansae Yes24 pay a dividend?
Hansae Yes24 currently shows a dividend yield of about 11.26% relative to its recent price (as of Sep 13, 2026).
What is the intrinsic value of Hansae Yes24 (016450)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hansae Yes24 it is 6,376 KRW per share (as of Sep 13, 2026), against a price of 4,440 KRW. It is the blended result of 6 valuation models (cash flow, earnings, asset, dividend).
Is Hansae Yes24 stock overvalued or undervalued in 2026?
As of Sep 13, 2026, 016450 trades below its calculated fair value: price 4,440 KRW, fair value 6,376 KRW, a gap of about +44% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 016450?
No. The price is what the market pays today (4,440 KRW); the fair value is what the company's own numbers justify (6,376 KRW). For Hansae Yes24 the two are 1,936 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Hansae Yes24 worth?
The market values Hansae Yes24 at about 174B KRW (market capitalisation, as of Sep 13, 2026). Per share that is 4,440 KRW; our models calculate a fair value of 6,376 KRW per share.
What do the bullish and bearish scenarios say about 016450?
Our models span a range for Hansae Yes24: cautious scenario 4,922 KRW, base 6,376 KRW, optimistic 7,665 KRW per share (as of Sep 13, 2026, price 4,440 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Hansae Yes24 (016450)?
Balance-sheet figures for Hansae Yes24 (as of Sep 13, 2026): return on equity −1.9%, debt of 1.11 per unit of equity. They feed the Quality Score of 38/100, which measures business quality independently of the share price.
How far is 016450 from its 52-week high?
Hansae Yes24 trades at 4,440 KRW, about 9% below its 52-week high of 4,900 KRW and 32% above the low of 3,369 KRW (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of 6,376 KRW is for.
Which stocks are comparable to Hansae Yes24?
From the same area (Consumer Cyclical) we also value Shenzhou International Group, Tongkun Group, Inner Mongolia ERDOS Resources Co, Far Eastern New Century Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hansae Yes24 stock attractive at the current price?
The data as of Sep 13, 2026: price 4,440 KRW, calculated fair value 6,376 KRW (+44%), Quality Score 38/100, from 6 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 016450 calculated?
We run Hansae Yes24 through 6 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 6,376 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.8 % above its aggregate fair value. Hansae Yes24 currently trades 44 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What should I pay attention to with Hansae Yes24 right now?
The large discount to fair value meets weak quality (38/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (4,922 KRW). The market is more pessimistic than our downside scenario.

Key figures of Hansae Yes24

How large is the market capitalisation of Hansae Yes24 (016450)?
The market capitalisation of Hansae Yes24 is 174B KRW (≈ $122M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Hansae Yes24 (016450)?
The price-to-sales ratio of Hansae Yes24 is 0.05 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Hansae Yes24 (016450)?
The dividend yield of Hansae Yes24 is 11.3%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Hansae Yes24 (016450)?
The net margin of Hansae Yes24 is −1.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Hansae Yes24 (016450)?
The return on equity (ROE) of Hansae Yes24 is −1.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Hansae Yes24 (016450)?
On an EBIT basis the return on assets of Hansae Yes24 is 6.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Hansae Yes24 (016450)?
The operating margin of Hansae Yes24 is 2.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Hansae Yes24 (016450)?
Revenue at Hansae Yes24 is growing +1.0% versus a year earlier (3y avg +0.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Hansae Yes24 (016450)?
Earnings per share at Hansae Yes24 are growing −75.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Hansae Yes24 (016450) generate?
The free cash flow of Hansae Yes24 is −198B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Hansae Yes24 (016450) carry?
The net debt of Hansae Yes24 is 1,000B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Hansae Yes24 in the live analysis

One click puts Hansae Yes24 on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.