SHINWON CONSTRUCTION COMPANY Ltd (017000) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of SHINWON CONSTRUCTION COMPANY Ltd stock KRW 5,910, price KRW 1,970, upside +200.0%, quality 54 out of 100. Rating: strongly undervalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 3, 2026.
How to read this chart
60‑month range 1,970 KRW – 18,600 KRW · fair‑value band 4,378 KRW – 7,388 KRW · the 1,970 KRW price screens below the 5,910 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 3, 2026.
Follow SHINWON CONSTRUCTION COMPANY in your weekly email
Every Wednesday you see whether SHINWON CONSTRUCTION COMPANY is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
SHINWON CONSTRUCTION COMPANY Ltd engages in the construction and pre-sale activities. It provides real estate services; and sells imported cars. The company was founded in 1983 and is headquartered in Hwaseong, South Korea.
Stock analysis
SHINWON CONSTRUCTION COMPANY Ltd (017000) currently trades at 1,970 KRW, while our model-based Fair Value estimate is 5,910 KRW, implying the stock looks roughly 67% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 12,447 KRW per share, and 24 of the 24 models we run sit above the 1,970 KRW price.
Bear case: the Asset-Based group reads lowest at 6,144 KRW, and 0 of the 24 models stay below the price. Data coverage for this calculation is low.
Scenario range: 4,378 KRW (bear) to 7,388 KRW (bull), the price of 1,970 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 54/100 (solid quality), in the Industrials sector.
Mixed Growth: Spin-off in 2024: revenue and profit before it include the divested business. Growth is measured afresh from 2024.
SHINWON CONSTRUCTION COMPANY Ltd reported revenue of 211B KRW in FY2025 versus 139B KRW in FY2021, a compound +11.0%/yr. Reported net income was 4.9B KRW in FY2025, compounding +7.1%/yr from FY2021.
Key figures
Market cap 22.1B KRW (≈ $16.3M) Micro · P/S ratio 0.10 · Net margin 5.4% · Return on equity 265% · Return on assets (EBIT) 2.9% (5-year average) · Operating margin 0.8% · Revenue (TTM) 234B KRW · Revenue growth (YoY) −44.1%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 43 out of 100 (medium confidence).
What moves the price
The share trades about 49% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −33% fair-value upside, at 200%, 017000 screens cheaper than that median.
Fair Value models
Bear4,378 KRWFair Value 5,910 KRWBull7,388 KRW
Price 1,970 KRW · Upside +200.0%
Capped: our models arrive at a very high value here. We deliberately show a more cautious Fair Value.
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.55/100
Spin-off in 2024: revenue and profit before it include the divested business. Growth is measured afresh from 2024.
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−12.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year−12.9%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−12.9% vs 6.7%, slowing
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−8.7%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about −10.6% a year for the price.
Compare SHINWON CONSTRUCTION COMPANY Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Construction & Engineering” was too small, so the broader sector is used.)Industrials · 5334 stocks
Beats the sector median on 9/12 measures
Overall it ranks above its sector peers.
Valuation
Quality Score54 · Above median
Fair Value upside+200.0% · Top 25%
Profitability
Return on equity (12 months)265.1% · Top 25%
Return on assets2.2% · Below median
Net margin (12 months)5.4% · Above median
Operating margin (12 months)0.8% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)−44.1% · Bottom 25%
Balance sheet
Debt / equity0.04× · Below median
Valuation Multiplesvs Industrials median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "SHINWON CONSTRUCTION COMPANY Ltd Fair Value". https://www.fairvalue-calculator.com/stock/017000
Frequently asked questions
Is SHINWON CONSTRUCTION COMPANY Ltd (017000) overvalued or undervalued?
As of Nov 3, 2026, our model estimates a fair value of 5,910 KRW versus a price of 1,970 KRW, about +200% upside (undervalued).
What is the fair value of 017000?
Our model-based fair value for SHINWON CONSTRUCTION COMPANY Ltd is 5,910 KRW (as of Nov 3, 2026), built from audited fundamentals. The current price: 1,970 KRW.
What is the quality score of 017000?
SHINWON CONSTRUCTION COMPANY Ltd has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for SHINWON CONSTRUCTION COMPANY Ltd (017000)?
Our model-based price target is the fair value of 5,910 KRW (as of Nov 3, 2026) from 24 valuation models. Cautious scenario 4,378 KRW, optimistic scenario 7,388 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the SHINWON CONSTRUCTION COMPANY Ltd stock forecast for 2026?
Our models put fair value at 5,910 KRW, about +200% upside versus a price of 1,970 KRW (undervalued). Cautious scenario 4,378 KRW, optimistic scenario 7,388 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of SHINWON CONSTRUCTION COMPANY Ltd (017000)?
SHINWON CONSTRUCTION COMPANY Ltd reported trailing-twelve-month revenue of about 234B KRW (latest available figure, as of Nov 3, 2026).
What growth is priced into SHINWON CONSTRUCTION COMPANY Ltd (017000)?
For today's price to be fair in a discounted-cash-flow model, SHINWON CONSTRUCTION COMPANY Ltd would have to grow free cash flow by -8.7 % per year for five years (discount rate 8.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +11.3 % per year. As of Nov 3, 2026.
What discount rate (WACC) does the fair value of 017000 use?
Our models discount SHINWON CONSTRUCTION COMPANY Ltd at 8.9 %: a base by market capitalisation (nano), damped by beta 0.42, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For SHINWON CONSTRUCTION COMPANY Ltd that is -8.7 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (8.9 %) and the same formula as our fair value.
How much growth has SHINWON CONSTRUCTION COMPANY Ltd (017000) delivered so far?
Over the past 5 years revenue at SHINWON CONSTRUCTION COMPANY Ltd grew +11.3 % a year. The price currently implies free-cash-flow growth of -8.7 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of SHINWON CONSTRUCTION COMPANY Ltd (017000) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into SHINWON CONSTRUCTION COMPANY Ltd (-8.7 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of SHINWON CONSTRUCTION COMPANY Ltd (017000)?
The free-cash-flow yield on the price is 15.29 %: that much free cash flow SHINWON CONSTRUCTION COMPANY Ltd produces per unit of market value. When it exceeds the discount rate of our models (8.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of SHINWON CONSTRUCTION COMPANY Ltd (017000)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For SHINWON CONSTRUCTION COMPANY Ltd it is 5,910 KRW per share (as of Nov 3, 2026), against a price of 1,970 KRW. It is the blended result of 24 valuation models in 7 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is SHINWON CONSTRUCTION COMPANY Ltd stock overvalued or undervalued in 2026?
As of Nov 3, 2026, 017000 trades below its calculated fair value: price 1,970 KRW, fair value 5,910 KRW, a gap of about +200% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 017000?
No. The price is what the market pays today (1,970 KRW); the fair value is what the company's own numbers justify (5,910 KRW). For SHINWON CONSTRUCTION COMPANY Ltd the two are 3,940 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is SHINWON CONSTRUCTION COMPANY Ltd worth?
The market values SHINWON CONSTRUCTION COMPANY Ltd at about 22.1B KRW (market capitalisation, as of Nov 3, 2026). Per share that is 1,970 KRW; our models calculate a fair value of 5,910 KRW per share.
What do the bullish and bearish scenarios say about 017000?
Our models span a range for SHINWON CONSTRUCTION COMPANY Ltd: cautious scenario 4,378 KRW, base 5,910 KRW, optimistic 7,388 KRW per share (as of Nov 3, 2026, price 1,970 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of SHINWON CONSTRUCTION COMPANY Ltd (017000)?
Balance-sheet figures for SHINWON CONSTRUCTION COMPANY Ltd (as of Nov 3, 2026): return on equity 265.1%, debt of 0.04 per unit of equity. They feed the Quality Score of 54/100, which measures business quality independently of the share price.
How far is 017000 from its 52-week high?
SHINWON CONSTRUCTION COMPANY Ltd trades at 1,970 KRW, about 49% below its 52-week high of 3,835 KRW and at the low of 1,970 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 5,910 KRW is for.
Which stocks are comparable to SHINWON CONSTRUCTION COMPANY Ltd?
From the same area (Industrials) we also value AKTR, KT Submarine Co, Hanyang ENG Co, MWIDE, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is SHINWON CONSTRUCTION COMPANY Ltd stock attractive at the current price?
The data as of Nov 3, 2026: price 1,970 KRW, calculated fair value 5,910 KRW (+200%), Quality Score 54/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 017000 calculated?
We run SHINWON CONSTRUCTION COMPANY Ltd through 24 models from 7 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 5,910 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. SHINWON CONSTRUCTION COMPANY Ltd currently trades 67% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of SHINWON CONSTRUCTION COMPANY Ltd (017000)?
The closing price on Nov 6, 2026 was 1,970 KRW. Our model-based fair value is 5,910 KRW, about +200% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with SHINWON CONSTRUCTION COMPANY Ltd right now?
The price is below even our cautious bear case (4,378 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (54/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of SHINWON CONSTRUCTION COMPANY Ltd
How large is the market capitalisation of SHINWON CONSTRUCTION COMPANY Ltd (017000)?
The market capitalisation of SHINWON CONSTRUCTION COMPANY Ltd is 22.1B KRW (≈ $16.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of SHINWON CONSTRUCTION COMPANY Ltd (017000)?
The price-to-sales ratio of SHINWON CONSTRUCTION COMPANY Ltd is 0.10 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of SHINWON CONSTRUCTION COMPANY Ltd (017000)?
The net margin of SHINWON CONSTRUCTION COMPANY Ltd is 5.4% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of SHINWON CONSTRUCTION COMPANY Ltd (017000)?
The return on equity (ROE) of SHINWON CONSTRUCTION COMPANY Ltd is 265% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of SHINWON CONSTRUCTION COMPANY Ltd (017000)?
On an EBIT basis the return on assets of SHINWON CONSTRUCTION COMPANY Ltd is 2.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of SHINWON CONSTRUCTION COMPANY Ltd (017000)?
The operating margin of SHINWON CONSTRUCTION COMPANY Ltd is 0.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at SHINWON CONSTRUCTION COMPANY Ltd (017000)?
Revenue at SHINWON CONSTRUCTION COMPANY Ltd is growing −44.1% versus a year earlier (3y avg +3.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at SHINWON CONSTRUCTION COMPANY Ltd (017000)?
Earnings per share at SHINWON CONSTRUCTION COMPANY Ltd are growing −67.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does SHINWON CONSTRUCTION COMPANY Ltd (017000) carry?
The net debt of SHINWON CONSTRUCTION COMPANY Ltd is 11.4B KRW (fiscal year 2025, ≈ 3.4 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch SHINWON CONSTRUCTION COMPANY Ltd in the live analysis
One click puts SHINWON CONSTRUCTION COMPANY Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 3, 2026