EN DE

KCC Engineering & Construction Co. Ltd (021320) Fair Value & Analysis

Industrials · KR · Market cap 107B KRW

KE KCC Engineering & Construction Co. Ltd 021320 · KQ
Price5,800 KRW
Fair Value3,520 KRW
Upside-39.3%
Quality56/100
Watch KCC Engineering & Construction Co. Ltd for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 2.4% net margin
Low debt · generates free cash flow
2.86% dividend yield
Ranks above peers (6/8)
Narrow moat 29/100
Evidence: High Range 2,394 KRW – 4,402 KRW Share as image

Fair value as of: Aug 18, 2026

From 23 valuation models · updated 2 days ago

Fair value updated Aug 18, 2026, revised from 3,543 KRW to 3,520 KRW (−0.7%) since Aug 13, 2026. Share price +9.0% over the past month.

A solid business, but screening 39% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (4,402 KRW). The favourable scenario is already priced in.
  • Solid but not exceptional quality (56/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (2,394 KRW to 4,402 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

10,643 KRW 3,623 KRW Fair Value 3,520 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 18, 2026.

How to read this chart

60‑month range 3,623 KRW – 10,643 KRW · fair‑value band 2,394 KRW – 4,402 KRW · the 5,800 KRW price screens above the 3,520 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

KCC Engineering & Construction Co. Ltd (021320) currently trades at 5,800 KRW, while our model-based Fair Value estimate is 3,520 KRW, implying the stock looks roughly 39.3% overvalued today. The Quality Score stands at 56/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, KCC Engineering & Construction Co. Ltd generated revenue of 1.3T KRW at a net margin of 2.4%. Revenue grew 53.3% year over year. Net debt stands at 266B KRW. Fundamentals as of Aug 18, 2026

Our scenario range runs from 2,394 KRW (bear case) to 4,402 KRW (bull case); at 5,800 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 26% below its 52-week high and 30% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -23% fair-value upside, at -39%, 021320 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 56,997 KRW 78,835 KRW 108,827 KRW 80
Residual Income 21,638 KRW 23,296 KRW 27,624 KRW 76
Rev-Margin DCF 44,540 KRW 64,249 KRW 85,713 KRW 74
All 23 models by family
DCF Models
FCF DCF 55,558 KRW 79,196 KRW 113,187 KRW 38
Owner Earnings 25,433 KRW 35,299 KRW 49,486 KRW 31
5Y Revenue Exit 44,540 KRW 63,606 KRW 86,925 KRW 39
5Y EBITDA Exit 46,457 KRW 67,036 KRW 89,888 KRW 41
5Y P/E Exit 41,246 KRW 57,712 KRW 74,009 KRW 38
10Y Revenue Exit 47,116 KRW 64,986 KRW 86,910 KRW 36
10Y EBITDA Exit 49,378 KRW 67,312 KRW 89,081 KRW 37
10Y P/E Exit 46,114 KRW 60,989 KRW 77,445 KRW 35
Earnings-Based
Graham-Dodd 14,426 KRW 35,180 KRW 45,501 KRW 54
PEG = 1.0 6,282 KRW 8,974 KRW 11,666 KRW 46
EPV 38,126 KRW 43,838 KRW 48,836 KRW 59
Multiples
P/E Multiple 33,413 KRW 44,551 KRW 55,688 KRW 63
P/S Multiple 27,049 KRW 36,065 KRW 45,081 KRW 58
P/B Multiple 27,049 KRW 36,065 KRW 45,081 KRW 55
EV/EBIT 55,233 KRW 72,360 KRW 89,487 KRW 53
EV/EBITDA 46,564 KRW 60,802 KRW 75,039 KRW 54
EV/Revenue 40,524 KRW 56,240 KRW 71,957 KRW 43
Asset-Based
NCAV (Graham) 12,912 KRW 17,301 KRW 25,823 KRW 50
Growth DCF
Growth DCF 56,997 KRW 78,835 KRW 108,827 KRW 80
Rev-Margin DCF 44,540 KRW 64,249 KRW 85,713 KRW 74
Economic Profit
Residual Income 21,638 KRW 23,296 KRW 27,624 KRW 76
ROIC Compounder 39,585 KRW 48,025 KRW 57,481 KRW 72
Growth Earnings
Growth-Adj P/E 25,561 KRW 36,516 KRW 47,471 KRW 68

Widest divergence: Growth DCF (64,249 KRW) versus Asset-Based (17,301 KRW). Highest evidence: Growth DCF (80).

Notify me when 021320 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.3T KRW
Revenue growth (YoY) +53.3%
Net margin 2.4%
Return on equity 592%
Free cash flow 103B KRW FY2025
Operating margin 4.2%
More key figures
Dividend yield 2.9%
EPS growth (YoY) +163%
Net debt 266B KRW FY2025

Figures from reported company fundamentals · as of Aug 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 57 · Market factors (momentum, volatility) 39

Profitability 43
Margins and returns on capital today
Quality Growth 49
Are margins and returns improving?
Cashflow 65
Earnings quality: real cash, not paper profit
Fin. Strength 43
Balance sheet, leverage, solvency risk
Investment 72
Disciplined investing over empire-building
Low Volatility 39
Calm price path (market factor)
Momentum 36
Price trend over the last 3–12 months (market factor)
52W Momentum 45
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

KCC Engineering & Construction Co., Ltd. engages in the construction business in South Korea and internationally. The company undertakes civil works, such as road/tunnel/bridge, expressway, railway, dam/harbor, water supply/sewerage, and land development projects.

Full company description

KCC Engineering & Construction Co., Ltd. engages in the construction business in South Korea and internationally. The company undertakes civil works, such as road/tunnel/bridge, expressway, railway, dam/harbor, water supply/sewerage, and land development projects. It also installs various chemical, industrial, and renewable energy plants; and develops building and housing projects comprising business facilities, factory/logistics facilities, education/medical/commercial facilities, and cultural and sports facilities, as well as apartments and residential complexes. The company was formerly known as Kumgang Construction Co., Ltd. and changed its name to KCC Engineering & Construction Co., Ltd. in March 2005. KCC Engineering & Construction Co., Ltd. was founded in 1958 and is based in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

KCC Engineering & Construction Co. Ltd reported revenue of 1.8T KRW in FY2025 versus 1.4T KRW in FY2021, a compound +7.7%/yr. Reported net income was 45.4B KRW in FY2025, compounding −1.0%/yr from FY2021.

Growth Quality 82/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
1.8T KRW
Latest YoY
+0.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.7%
Avg. growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.2%
Revenue +7.7%/yr
FY21 1.4T KRW
FY22 1.9T KRW
FY23 1.9T KRW
FY24 1.8T KRW
FY25 1.8T KRW
Net income −1.0%/yr
FY21 47.2B KRW
FY22 4.4B KRW
FY23 10.4B KRW
FY24 16.0B KRW
FY25 45.4B KRW

021320 screens 39% overvalued. Compare with KT Submarine Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "KCC Engineering & Construction Co. Ltd Fair Value". https://www.fairvalue-calculator.com/stock/021320

Peer Group

Construction & Engineering · 17 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Top 25%
Fair Value upside −39% · Below median
Return on assets 3% · Top 25%
Net margin (TTM) 2% · Above median
Operating margin (TTM) 4% · Top 25%
Revenue growth 53% · Top 25%
Dividend yield (TTM) 2.9% · Above median
Debt / equity 0.28× · Higher than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 1
FUTURE100 · sector 0
PAST0 · sector 0
HEALTH86 · sector 93
DIVIDEND57 · sector 51

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Construction & Engineering stocks, each showing price versus our Fair Value estimate (as of Aug 18, 2026).

Stock Price Fair Value vs Fair Value
KT Submarine Co 060370 32,300 KRW 12,904 KRW -60%
542760 542760 ₹199.70 ₹90.68 -55%
539150 539150 ₹213.80 ₹776.93 +263%
Hanyang ENG Co 045100 32,000 KRW 40,553 KRW +27%
MWIDE MWIDE 4.13 PHP 3.16 PHP -23%
EEIPB EEIPB 97.20 PHP 43.61 PHP -55%
EEI EEI 1.99 PHP 0.9200 PHP -54%
ELQ ELQ 2.29 PLN 0.8600 PLN -62%
HTI HTI 1.36 PHP 2.39 PHP +76%
Tuksu Engineering & Construction,Ltd. 026150 3,795 KRW 2,908 KRW -23%

Compare KCC Engineering & Construction Co. Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is KCC Engineering & Construction Co. Ltd (021320) overvalued or undervalued?
As of Aug 18, 2026, our model estimates a fair value of 3,520 KRW versus a price of 5,800 KRW, about −39% (overvalued).
What is the fair value of 021320?
Our model-based fair value for KCC Engineering & Construction Co. Ltd is 3,520 KRW (as of Aug 18, 2026), built from audited fundamentals. The current price: 5,800 KRW.
What is the quality score of 021320?
KCC Engineering & Construction Co. Ltd has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of KCC Engineering & Construction Co. Ltd (021320)?
KCC Engineering & Construction Co. Ltd reported trailing-twelve-month revenue of about 1.3T KRW (latest available figure, as of Aug 18, 2026).
What is the net profit margin of 021320?
The net profit margin of KCC Engineering & Construction Co. Ltd is about 2.4%, meaning it keeps roughly 2.4% of revenue as net income. Based on the latest reported figures.
Does KCC Engineering & Construction Co. Ltd pay a dividend?
KCC Engineering & Construction Co. Ltd currently shows a dividend yield of about 2.86% relative to its recent price (as of Aug 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track KCC Engineering & Construction Co. Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.