Daelim Paper Co.Ltd (017650) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Daelim Paper Co.Ltd stock KRW 2,417, price KRW 1,999, upside +20.9%, quality 60 out of 100. Rating: undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 1,235 KRW – 2,819 KRW · fair‑value band 1,813 KRW – 3,021 KRW · the 1,999 KRW price screens below the 2,417 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Daelim Paper Co.Ltd in your weekly email
Every Wednesday you see whether Daelim Paper Co.Ltd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Daelim Paper Co., Ltd. manufactures and supplies raw paper for corrugated boards. It also provides corrugating medium and liner paper for boxes. Daelim Paper Co., Ltd. was founded in 1984 and is based in Osan, South Korea.
Stock analysis
Daelim Paper Co.Ltd (017650) currently trades at 1,999 KRW, while our model-based Fair Value estimate is 2,417 KRW, implying the stock looks roughly 17% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 2,948 KRW per share, and 17 of the 26 models we run sit above the 1,999 KRW price.
Bear case: the Earnings-Based group reads lowest at 1,040 KRW, and 9 of the 26 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 1,813 KRW (bear) to 3,021 KRW (bull), the price of 1,999 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 60/100 (solid quality), in the Basic Materials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Daelim Paper Co.Ltd reported revenue of 169B KRW in FY2025 versus 181B KRW in FY2021, a compound −1.8%/yr. Reported net income was 6.4B KRW in FY2025, compounding −26.2%/yr from FY2021.
Key figures
Market cap 87.9B KRW (≈ $65.0M) Micro · P/S ratio 0.57 · Dividend yield 1.1% · Net margin 8.3% · Return on equity 420% · Return on assets (EBIT) 6.3% (5-year average) · Operating margin 9.3% · Revenue (TTM) 154B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 53 out of 100 (medium confidence).
What moves the price
The share trades about 11% below its 52-week high and 42% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −5% fair-value upside, at 21%, 017650 screens cheaper than that median.
Fair Value models
Bear1,813 KRWFair Value 2,417 KRWBull3,021 KRW
Price 1,999 KRW · Upside +20.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+1.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.6%
Start year 2020 (pandemic). Over 10 years: +11.9% a year
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.6%
’12
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−10.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year−12.0%
Dividend (yield on the price)1.1%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−12.0% vs −8.6%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.13% → 3%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Containers & Packaging · 23 stocks
Beats the industry median on 10/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score60 · Top 25%
Fair Value upside+19.4% · Top 25%
Profitability
Return on equity (12 months)420.2% · Top 25%
Return on assets2.0% · Below median
Net margin (12 months)8.3% · Above median
Operating margin (12 months)9.3% · Above median
Growth and dividend
Revenue growth (quarter YoY)2.8% · Below median
Balance sheet
Debt / equity0.00× · Lowest 25%
Valuation Multiplesvs Containers & Packaging median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Daelim Paper Co.Ltd Fair Value". https://www.fairvalue-calculator.com/stock/017650
Frequently asked questions
Is Daelim Paper Co.Ltd (017650) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 2,417 KRW versus a price of 1,999 KRW, about +21% upside (undervalued).
What is the fair value of 017650?
Our model-based fair value for Daelim Paper Co.Ltd is 2,417 KRW (as of Nov 8, 2026), built from audited fundamentals. The current price: 1,999 KRW.
What is the quality score of 017650?
Daelim Paper Co.Ltd has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Daelim Paper Co.Ltd (017650)?
Our model-based price target is the fair value of 2,417 KRW (as of Nov 8, 2026) from 26 valuation models. Cautious scenario 1,813 KRW, optimistic scenario 3,021 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Daelim Paper Co.Ltd stock forecast for 2026?
Our models put fair value at 2,417 KRW, about +21% upside versus a price of 1,999 KRW (undervalued). Cautious scenario 1,813 KRW, optimistic scenario 3,021 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Daelim Paper Co.Ltd (017650)?
Daelim Paper Co.Ltd reported trailing-twelve-month revenue of about 154B KRW (latest available figure, as of Nov 8, 2026).
Does Daelim Paper Co.Ltd pay a dividend?
Daelim Paper Co.Ltd currently shows a dividend yield of 1.11% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Daelim Paper Co.Ltd (017650)?
Daelim Paper Co.Ltd has a dividend yield of 1.1%. A dividend has been paid every year since 2020. Our assessment: Safety not assessed. Payout ratio and cash coverage are not available, so we do not judge how safe this dividend is.
What is the intrinsic value of Daelim Paper Co.Ltd (017650)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Daelim Paper Co.Ltd it is 2,417 KRW per share (as of Nov 8, 2026), against a price of 1,999 KRW. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Daelim Paper Co.Ltd stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 017650 trades below its calculated fair value: price 1,999 KRW, fair value 2,417 KRW, a gap of about +21% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 017650?
No. The price is what the market pays today (1,999 KRW); the fair value is what the company's own numbers justify (2,417 KRW). For Daelim Paper Co.Ltd the two are 417.90 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Daelim Paper Co.Ltd worth?
The market values Daelim Paper Co.Ltd at about 87.9B KRW (market capitalisation, as of Nov 8, 2026). Per share that is 1,999 KRW; our models calculate a fair value of 2,417 KRW per share.
What do the bullish and bearish scenarios say about 017650?
Our models span a range for Daelim Paper Co.Ltd: cautious scenario 1,813 KRW, base 2,417 KRW, optimistic 3,021 KRW per share (as of Nov 8, 2026, price 1,999 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Daelim Paper Co.Ltd (017650)?
Balance-sheet figures for Daelim Paper Co.Ltd (as of Nov 8, 2026): return on equity 420.2%, debt of 0.00 per unit of equity. They feed the Quality Score of 60/100, which measures business quality independently of the share price.
How far is 017650 from its 52-week high?
Daelim Paper Co.Ltd trades at 1,999 KRW, about 11% below its 52-week high of 2,235 KRW and 42% above the low of 1,411 KRW (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 2,417 KRW is for.
Which stocks are comparable to Daelim Paper Co.Ltd?
From the same area (Basic Materials) we also value DAIOS, M2N Co, HPBL, RDBRL, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Daelim Paper Co.Ltd stock attractive at the current price?
The data as of Nov 8, 2026: price 1,999 KRW, calculated fair value 2,417 KRW (+21%), Quality Score 60/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 017650 calculated?
We run Daelim Paper Co.Ltd through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 2,417 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Daelim Paper Co.Ltd currently trades 17% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Daelim Paper Co.Ltd (017650)?
The closing price on Nov 9, 2026 was 1,999 KRW. Our model-based fair value is 2,417 KRW, about +21% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Daelim Paper Co.Ltd right now?
Solid quality (60/100) at a price below fair value, the discount is the argument here, not the business quality. The price sits in the lower half of our model range, the side with the larger margin of safety. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Key figures of Daelim Paper Co.Ltd
How large is the market capitalisation of Daelim Paper Co.Ltd (017650)?
The market capitalisation of Daelim Paper Co.Ltd is 87.9B KRW (≈ $65.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Daelim Paper Co.Ltd (017650)?
The price-to-sales ratio of Daelim Paper Co.Ltd is 0.57 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Daelim Paper Co.Ltd (017650)?
The dividend yield of Daelim Paper Co.Ltd is 1.1%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Daelim Paper Co.Ltd (017650)?
The net margin of Daelim Paper Co.Ltd is 8.3% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Daelim Paper Co.Ltd (017650)?
The return on equity (ROE) of Daelim Paper Co.Ltd is 420% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Daelim Paper Co.Ltd (017650)?
On an EBIT basis the return on assets of Daelim Paper Co.Ltd is 6.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Daelim Paper Co.Ltd (017650)?
The operating margin of Daelim Paper Co.Ltd is 9.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Daelim Paper Co.Ltd (017650)?
Revenue at Daelim Paper Co.Ltd is growing +2.8% versus a year earlier (3y avg −3.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Daelim Paper Co.Ltd (017650)?
Earnings per share at Daelim Paper Co.Ltd are growing +60.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Daelim Paper Co.Ltd (017650) generate?
The free cash flow of Daelim Paper Co.Ltd is 10.5B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Daelim Paper Co.Ltd (017650) carry?
The net debt of Daelim Paper Co.Ltd is 9.7B KRW (fiscal year 2020, ≈ 0.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Daelim Paper Co.Ltd in the live analysis
One click puts Daelim Paper Co.Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 8, 2026