EN DE

Samil Enterprise Co. Ltd (002290) Fair Value & Analysis

Industrials · KR · Market cap 40.7B KRW

SE Samil Enterprise Co. Ltd 002290 · KQ
Price3,305 KRW
Fair Value9,533 KRW
Upside+188.5%
Quality67/100
Watch Samil Enterprise Co. Ltd for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 3.2% net margin
generates free cash flow
5.26% dividend yield
Ranks above peers (6/7)
Narrow moat 30/100
Evidence: High Range 7,526 KRW – 11,719 KRW Share as image

Fair value as of: Aug 13, 2026

From 24 valuation models · updated 6 days ago

Share price +2.8% over the past month.

A solid business, screening 188% undervalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price is below even our cautious bear case (7,526 KRW). The market is more pessimistic than our downside scenario.
  • Solid quality (67/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

8,840 KRW 2,524 KRW Fair Value 9,533 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 2,524 KRW – 8,840 KRW · fair‑value band 7,526 KRW – 11,719 KRW · the 3,305 KRW price screens below the 9,533 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Samil Enterprise Co. Ltd (002290) currently trades at 3,305 KRW, while our model-based Fair Value estimate is 9,533 KRW, implying the stock looks roughly 188.5% undervalued today. The Quality Score stands at 67/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Samil Enterprise Co. Ltd generated revenue of 69.2B KRW at a net margin of 3.2%. Revenue declined 39.9% year over year. Fundamentals as of Aug 13, 2026

Our scenario range runs from 7,526 KRW (bear case) to 11,719 KRW (bull case); at 3,305 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 24% below its 52-week high and 5% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -39% fair-value upside, at 188%, 002290 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 5,103 KRW 5,609 KRW 8,091 KRW 76
Growth DCF 17,056 KRW 27,306 KRW 43,935 KRW 72
Growth-Adj P/E 6,486 KRW 9,265 KRW 12,045 KRW 68
All 24 models by family
DCF Models
FCF DCF 16,995 KRW 27,685 KRW 45,219 KRW 38
Owner Earnings 8,435 KRW 13,217 KRW 21,060 KRW 31
5Y Revenue Exit 10,183 KRW 14,412 KRW 19,745 KRW 39
5Y EBITDA Exit 10,307 KRW 14,656 KRW 19,724 KRW 41
5Y P/E Exit 11,919 KRW 17,839 KRW 24,236 KRW 38
10Y Revenue Exit 12,241 KRW 16,872 KRW 23,155 KRW 36
10Y EBITDA Exit 12,498 KRW 17,047 KRW 23,137 KRW 37
10Y P/E Exit 13,548 KRW 19,322 KRW 26,759 KRW 35
Earnings-Based
Graham-Dodd 3,750 KRW 14,786 KRW 20,077 KRW 54
Lynch FV 3,652 KRW 5,217 KRW 6,782 KRW 50
PEG = 1.0 3,652 KRW 5,217 KRW 6,782 KRW 46
EPV 6,567 KRW 7,411 KRW 8,149 KRW 59
Multiples
P/E Multiple 8,686 KRW 11,581 KRW 14,477 KRW 63
P/S Multiple 7,031 KRW 9,375 KRW 11,719 KRW 58
P/B Multiple 7,031 KRW 9,375 KRW 11,719 KRW 55
EV/EBIT 9,112 KRW 11,647 KRW 14,182 KRW 53
EV/EBITDA 7,526 KRW 9,533 KRW 11,540 KRW 54
EV/Revenue 6,934 KRW 9,261 KRW 11,587 KRW 43
Asset-Based
NCAV (Graham) 2,955 KRW 3,960 KRW 5,910 KRW 50
Growth DCF
Growth DCF 17,056 KRW 27,306 KRW 43,935 KRW 72
Rev-Margin DCF 10,183 KRW 14,528 KRW 19,919 KRW 67
Economic Profit
Residual Income 5,103 KRW 5,609 KRW 8,091 KRW 76
ROIC Compounder 6,820 KRW 8,558 KRW 10,958 KRW 67
Growth Earnings
Growth-Adj P/E 6,486 KRW 9,265 KRW 12,045 KRW 68

Widest divergence: DCF Models (16,872 KRW) versus Asset-Based (3,960 KRW). Highest evidence: Residual Income (76).

Notify me when 002290 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 69.2B KRW
Revenue growth (YoY) -39.9%
Net margin 3.2%
Return on equity 1,039%
Free cash flow 15.8B KRW FY2025
Operating margin 3.1%
More key figures
Dividend yield 5.3%
EPS growth (YoY) -7.9%

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 67/100

Of which business quality 70 · Market factors (momentum, volatility) 35

Profitability 44
Margins and returns on capital today
Quality Growth 38
Are margins and returns improving?
Cashflow 87
Earnings quality: real cash, not paper profit
Fin. Strength 93
Balance sheet, leverage, solvency risk
Investment 75
Disciplined investing over empire-building
Low Volatility 60
Calm price path (market factor)
Momentum 28
Price trend over the last 3–12 months (market factor)
52W Momentum 21
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Samil Enterprise Co., Ltd., a general construction company, provides architecture and civil engineering services in South Korea. The company engages in the schools, hospitals, factories, buildings, dormitories, military construction, etc.

Full company description

Samil Enterprise Co., Ltd., a general construction company, provides architecture and civil engineering services in South Korea. The company engages in the schools, hospitals, factories, buildings, dormitories, military construction, etc. It also undertakes civil order construction and engineering works for the public and private order construction, such as road, port, bridge, and site construction. In addition, the company offers rental and leasing services. Samil Enterprise Co., Ltd. was incorporated in 1958 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Samil Enterprise Co. Ltd reported revenue of 85.2B KRW in FY2025 versus 73.8B KRW in FY2021, a compound +3.6%/yr. Reported net income was 6.8B KRW in FY2025, compounding +23.4%/yr from FY2021.

Growth Quality 81/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
85.2B KRW
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.1%
Avg. growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.7%
Revenue +3.6%/yr
FY21 73.8B KRW
FY22 63.6B KRW
FY23 78.6B KRW
FY24 113B KRW
FY25 85.2B KRW
Net income +23.4%/yr
FY21 2.9B KRW
FY22 2.5B KRW
FY23 3.8B KRW
FY24 5.8B KRW
FY25 6.8B KRW

Watch 002290: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Samil Enterprise Co. Ltd Fair Value". https://www.fairvalue-calculator.com/stock/002290

Peer Group

Construction & Engineering · 17 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 67 · Top 25%
Fair Value upside +189% · Top 25%
Return on assets 2% · Above median
Net margin (TTM) 3% · Top 25%
Operating margin (TTM) 3% · Above median
Revenue growth -40% · Bottom 25%
Dividend yield (TTM) 5.3% · Top 25%

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 2
FUTURE0 · sector 0
PAST0 · sector 0
HEALTH0 · sector 93
DIVIDEND100 · sector 51

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Construction & Engineering stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
KT Submarine Co 060370 32,300 KRW 12,904 KRW -60%
542760 542760 ₹199.70 ₹90.68 -55%
539150 539150 ₹213.80 ₹776.93 +263%
Hanyang ENG Co 045100 32,000 KRW 40,553 KRW +27%
MWIDE MWIDE 4.13 PHP 3.16 PHP -23%
EEIPB EEIPB 97.20 PHP 43.61 PHP -55%
EEI EEI 1.99 PHP 0.9200 PHP -54%
ELQ ELQ 2.29 PLN 0.8600 PLN -62%
KCC Engineering & Construction Co 021320 5,750 KRW 3,520 KRW -39%
HTI HTI 1.36 PHP 2.39 PHP +76%

Compare Samil Enterprise Co. Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Samil Enterprise Co. Ltd (002290) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 9,533 KRW versus a price of 3,305 KRW, about +188% (undervalued).
What is the fair value of 002290?
Our model-based fair value for Samil Enterprise Co. Ltd is 9,533 KRW (as of Aug 13, 2026), built from audited fundamentals. The current price is 3,305 KRW.
What is the quality score of 002290?
Samil Enterprise Co. Ltd has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Samil Enterprise Co. Ltd (002290)?
Samil Enterprise Co. Ltd reported trailing-twelve-month revenue of about 69.2B KRW (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 002290?
The net profit margin of Samil Enterprise Co. Ltd is about 3.2%, meaning it keeps roughly 3.2% of revenue as net income. Based on the latest reported figures.
Does Samil Enterprise Co. Ltd pay a dividend?
Samil Enterprise Co. Ltd currently shows a dividend yield of about 5.26% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Samil Enterprise Co. Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.