EN DE

Powerwell Holdings (0217) Fair Value & Analysis

Industrials · MY · Market cap 467M MYR

PH Powerwell Holdings 0217 · KLSE
Price0.9550 MYR
Fair Value0.6400 MYR
Upside-33.0%
Quality68/100
Watch Powerwell Holdings for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -6.9% net margin
Low debt · generates free cash flow
Ranks above peers (8/12)
Narrow moat 30/100
Evidence: High Range 0.4100 MYR – 0.9700 MYR Share as image

Fair value as of: Jul 17, 2026

From 26 valuation models · updated 24 days ago

Share price +19.4% over the past month.

A solid business, but screening 33% overvalued on our models.

What matters now

  • Solid but not exceptional quality (68/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (0.4100 MYR to 0.9700 MYR) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.9550 MYR 0.1536 MYR Fair Value 0.6400 MYR Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range 0.1536 MYR – 0.9550 MYR · fair‑value band 0.4100 MYR – 0.9700 MYR · the 0.9550 MYR price screens above the 0.6400 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Powerwell Holdings (0217) currently trades at 0.9550 MYR, while our model-based Fair Value estimate is 0.6400 MYR, implying the stock looks roughly 33.0% overvalued today. The Quality Score stands at 68/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Powerwell Holdings generated revenue of 89.6M MYR at a net margin of -6.9%. Revenue grew 54.1% year over year. Net debt stands at 2.4M MYR. The stock trades on a trailing P/E of 20.8. Fundamentals as of Jul 17, 2026

Our scenario range runs from 0.4100 MYR (bear case) to 0.9700 MYR (bull case); at 0.9550 MYR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 100% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -33%, 0217 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 0.2600 MYR 0.3200 MYR 0.4000 MYR 80
Residual Income 0.2300 MYR 0.3000 MYR 0.9400 MYR 76
Rev-Margin DCF 0.3500 MYR 0.5100 MYR 0.7000 MYR 74
All 26 models by family
DCF Models
FCF DCF 0.2600 MYR 0.3300 MYR 0.4200 MYR 38
Owner Earnings 0.4700 MYR 0.6300 MYR 0.8400 MYR 31
5Y Revenue Exit 0.3500 MYR 0.5100 MYR 0.7300 MYR 39
5Y EBITDA Exit 0.4800 MYR 0.7500 MYR 1.07 MYR 41
5Y P/E Exit 0.4900 MYR 0.7900 MYR 1.09 MYR 38
10Y Revenue Exit 0.3000 MYR 0.4300 MYR 0.6100 MYR 36
10Y EBITDA Exit 0.3800 MYR 0.5800 MYR 0.8500 MYR 37
10Y P/E Exit 0.3900 MYR 0.6000 MYR 0.8600 MYR 35
Earnings-Based
Graham-Dodd 0.2800 MYR 0.7900 MYR 1.04 MYR 54
Lynch FV 0.1600 MYR 0.2300 MYR 0.3000 MYR 50
PEG = 1.0 0.1600 MYR 0.2300 MYR 0.3000 MYR 46
EPV 0.5100 MYR 0.5700 MYR 0.6200 MYR 59
Dividend Discount
Gordon GGM 0.1200 MYR 0.2100 MYR 0.2900 MYR 70
DDM Multi-Stage 0.1200 MYR 0.1700 MYR 0.2200 MYR 61
Multiples
P/E Multiple 0.6500 MYR 0.8700 MYR 1.09 MYR 63
P/S Multiple 0.4100 MYR 0.5500 MYR 0.6800 MYR 58
P/B Multiple 0.5300 MYR 0.7000 MYR 0.8800 MYR 55
EV/EBIT 0.8400 MYR 1.09 MYR 1.35 MYR 53
EV/EBITDA 0.7000 MYR 0.9100 MYR 1.11 MYR 54
EV/Revenue 0.4300 MYR 0.5800 MYR 0.7200 MYR 43
Asset-Based
NCAV (Graham) 0.1000 MYR 0.1300 MYR 0.2000 MYR 50
Growth DCF
Growth DCF 0.2600 MYR 0.3200 MYR 0.4000 MYR 80
Rev-Margin DCF 0.3500 MYR 0.5100 MYR 0.7000 MYR 74
Economic Profit
Residual Income 0.2300 MYR 0.3000 MYR 0.9400 MYR 76
ROIC Compounder 0.5300 MYR 0.6100 MYR 0.6800 MYR 72
Growth Earnings
Growth-Adj P/E 0.5200 MYR 0.7500 MYR 0.9700 MYR 68

Widest divergence: Growth Earnings (0.7500 MYR) versus Asset-Based (0.1300 MYR). Highest evidence: Growth DCF (80).

Notify me when 0217 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 89.6M MYR
Revenue growth (YoY) +54.1%
Net margin -6.9%
Return on equity 2,413%
Free cash flow 11.1M MYR FY2025
P/E ratio 20.1
More key figures
Operating margin -18.4%
EPS (TTM) 0.0400 MYR
EPS growth (YoY) -10.9%
Net debt 2.4M MYR FY2021

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 70 · Market factors (momentum, volatility) 86

Profitability 65
Margins and returns on capital today
Quality Growth 75
Are margins and returns improving?
Cashflow 41
Earnings quality: real cash, not paper profit
Fin. Strength 96
Balance sheet, leverage, solvency risk
Investment 62
Disciplined investing over empire-building
Low Volatility 80
Calm price path (market factor)
Momentum 81
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Powerwell Holdings Berhad, an investment holding company, engages in the design, manufacture, and trading of electricity distribution products in Malaysia and Indonesia.

Full company description

Powerwell Holdings Berhad, an investment holding company, engages in the design, manufacture, and trading of electricity distribution products in Malaysia and Indonesia. The company's products include low voltage main, sub, and distribution switchboards; low voltage auto main failure panel; low voltage weatherproof feeder pillar; low voltage motor control center; and medium voltage switchgears and related products. It offers LV switchgears and MCC, and busbar trunking system; air and gas insulated switchgears; e-house solution; medium voltage auto-transformer starter, direct online starter, and soft starter; and remote-control panel. In addition, the company provides engineering services, and property investment and management services. Powerwell Holdings Berhad was founded in 1985 and is headquartered in Shah Alam, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Powerwell Holdings reported revenue of 159M MYR in FY2025 versus 80.9M MYR in FY2021, a compound +18.4%/yr. Reported net income was 24.1M MYR in FY2025.

Growth Quality 67/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
159M MYR
Latest YoY
+15.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.1%
Avg. growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.2%
Revenue +18.4%/yr
FY21 80.9M MYR
FY22 159M MYR
FY23 155M MYR
FY24 138M MYR
FY25 159M MYR
Net income
FY21 −3.0M MYR
FY22 6.8M MYR
FY23 19.7M MYR
FY24 18.8M MYR
FY25 24.1M MYR

0217 screens 33% overvalued. Compare with Contemporary Amperex Technology Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Powerwell Holdings Fair Value". https://www.fairvalue-calculator.com/stock/0217

Peer Group

Electrical Equipment & Parts · 531 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Top 25%
Fair Value upside −33% · Above median
Return on assets 11% · Top 25%
Net margin (TTM) -7% · Bottom 25%
Operating margin (TTM) -18% · Bottom 25%
Revenue growth 54% · Top 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.06× · Lower than median

Valuation Multiples vs Electrical Equipment & Parts median · lower = cheaper

P/E (TTM) 20.1× · Cheaper than 75% of peers
P/B 0.99× · Cheaper than median
P/S (TTM) 1.28× · Cheaper than median
P/FCF 10.3× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 57
PAST 0 · sector 26
HEALTH 97 · sector 97
DIVIDEND 0 · sector 18

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electrical Equipment & Parts stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Contemporary Amperex Technology Co 3750 HK$675.50 HK$391.44 -42%
ABB Ltd ABBN CHF 83.82 CHF 35.46 -58%
Delta Electronics (Thailand) Public Company TDED 10.16 SGD 1.47 SGD -86%
LG Energy Solution, Ltd 373220 334,000 KRW 201,455 KRW -40%
WEG S.A WEGE3 13,210 ARS 7,948 ARS -40%
Sungrow Power Supply Co 300274 ¥114.79 ¥123.83 +8%
Shenzhen Inovance Technology Co 300124 ¥63.43 ¥33.04 -48%
HD Hyundai Electric Co 267260 823,000 KRW 371,133 KRW -55%
LS ELECTRIC Co 010120 190,000 KRW 31,517 KRW -83%
Sieyuan Electric Co 002028 ¥151.73 ¥71.69 -53%

Compare Powerwell Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Powerwell Holdings (0217) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of 0.6400 MYR versus a price of 0.9550 MYR, about −33% (overvalued).
What is the fair value of 0217?
Our model-based fair value for Powerwell Holdings is 0.6400 MYR (as of Jul 17, 2026), built from audited fundamentals. The current price is 0.9550 MYR.
What is the quality score of 0217?
Powerwell Holdings has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Powerwell Holdings (0217)?
Powerwell Holdings reported trailing-twelve-month revenue of about 89.6M MYR (latest available figure, as of Jul 17, 2026).
What is the net profit margin of 0217?
The net profit margin of Powerwell Holdings is about -6.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Powerwell Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.