EN DE

Tae Kwang Corporation (023160) Fair Value & Analysis

Industrials · KR · Market cap 560B KRW

TK Tae Kwang Corporation 023160 · KQ
Price24,750 KRW
Fair Value25,470 KRW
Upside+2.9%
Quality59/100
Watch Tae Kwang Corporation for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 14.3% net margin
Low debt · generates free cash flow
1.40% dividend yield
Ranks above peers (8/9)
Moderate moat 53/100
Evidence: Medium Range 20,510 KRW – 33,289 KRW Share as image

Fair value as of: Jul 22, 2026

From 22 valuation models · updated 19 days ago

Share price +4.2% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from 20,510 KRW (bear) to 33,289 KRW (bull), base 25,470 KRW. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 59/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

48,500 KRW 7,001 KRW Fair Value 25,470 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 7,001 KRW – 48,500 KRW · fair‑value band 20,510 KRW – 33,289 KRW · the 24,750 KRW price screens below the 25,470 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Tae Kwang Corporation (023160) currently trades at 24,750 KRW, while our model-based Fair Value estimate is 25,470 KRW, implying the stock looks roughly 2.9% fairly valued today. The Quality Score stands at 59/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Tae Kwang Corporation generated revenue of 219B KRW at a net margin of 14.3%. Revenue grew 37.9% year over year. Fundamentals as of Jul 22, 2026

Our scenario range runs from 20,510 KRW (bear case) to 33,289 KRW (bull case); at 24,750 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 52% below its 52-week high and 36% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -26% fair-value upside, at 3%, 023160 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 3,392 KRW 4,147 KRW 5,488 KRW 80
Residual Income 21,691 KRW 24,501 KRW 42,977 KRW 76
Rev-Margin DCF 10,126 KRW 15,874 KRW 22,706 KRW 74
All 22 models by family
DCF Models
FCF DCF 3,307 KRW 4,078 KRW 5,552 KRW 38
Owner Earnings 26,696 KRW 36,637 KRW 55,661 KRW 31
5Y Revenue Exit 10,126 KRW 15,895 KRW 24,159 KRW 39
5Y EBITDA Exit 12,653 KRW 20,214 KRW 30,014 KRW 41
5Y P/E Exit 23,562 KRW 38,858 KRW 56,587 KRW 38
10Y Revenue Exit 7,191 KRW 11,956 KRW 17,657 KRW 36
10Y EBITDA Exit 9,173 KRW 14,882 KRW 21,637 KRW 37
10Y P/E Exit 16,041 KRW 27,512 KRW 39,699 KRW 35
Earnings-Based
Graham-Dodd 16,791 KRW 29,407 KRW 36,082 KRW 54
EPV 14,818 KRW 17,197 KRW 19,311 KRW 59
Multiples
P/E Multiple 38,891 KRW 51,855 KRW 64,818 KRW 63
P/S Multiple 17,221 KRW 22,961 KRW 28,701 KRW 58
P/B Multiple 31,483 KRW 41,978 KRW 52,472 KRW 55
EV/EBIT 20,434 KRW 26,798 KRW 33,162 KRW 53
EV/EBITDA 20,510 KRW 26,900 KRW 33,289 KRW 54
EV/Revenue 14,968 KRW 20,808 KRW 26,648 KRW 43
Asset-Based
NCAV (Graham) 12,073 KRW 16,178 KRW 24,146 KRW 50
Growth DCF
Growth DCF 3,392 KRW 4,147 KRW 5,488 KRW 80
Rev-Margin DCF 10,126 KRW 15,874 KRW 22,706 KRW 74
Economic Profit
Residual Income 21,691 KRW 24,501 KRW 42,977 KRW 76
ROIC Compounder 14,818 KRW 17,197 KRW 19,311 KRW 72
Growth Earnings
Growth-Adj P/E 27,462 KRW 39,232 KRW 51,001 KRW 68

Widest divergence: Growth Earnings (39,232 KRW) versus Growth DCF (4,147 KRW). Highest evidence: Growth DCF (80).

Notify me when 023160 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 219B KRW
Revenue growth (YoY) +37.9%
Net margin 14.3%
Return on equity 701%
Free cash flow 4.8B KRW FY2025
Operating margin 14.5%
More key figures
Dividend yield 1.4%
EPS growth (YoY) +28.2%

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 56 · Market factors (momentum, volatility) 34

Profitability 47
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 14
Earnings quality: real cash, not paper profit
Fin. Strength 83
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 41
Calm price path (market factor)
Momentum 28
Price trend over the last 3–12 months (market factor)
52W Momentum 38
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Tae Kwang Corporation manufactures, supplies, and sells butt weld pipe fittings for oil and gas, chemical and petrochemical, power plant, and shipbuilding businesses in Korea and internationally.

Full company description

Tae Kwang Corporation manufactures, supplies, and sells butt weld pipe fittings for oil and gas, chemical and petrochemical, power plant, and shipbuilding businesses in Korea and internationally. The company offers butt-welding fittings, including carbon, stainless, and alloy steel, such as elbows, tees, reducers, caps, stub ends, laterals, long bends, and crosses, as well as special, jacket, and split fittings; and forged fittings, such as carbon, stainless, and alloy steel comprises elbows, tees, reducers, sockets, couplings, bosses, crosses, caps, outlets, plugs, unions, inserts, nipples, swage nipples, and special items. It also provides flange fittings comprising carbon, stainless, and alloy steel, which include slip-ons, welding necks, threads, socket weldings, blinds, long welding necks, lap joints, grooves, and nozzle necks. The company was formerly known as Taekwang Bend Industry Company and changed its name to Tae Kwang Corporation in March 2001. Tae Kwang Corporation was founded in 1965 and is headquartered in Busan, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Tae Kwang Corporation reported revenue of 297B KRW in FY2025 versus 185B KRW in FY2021, a compound +12.5%/yr. Reported net income was 63.9B KRW in FY2025, compounding +43.1%/yr from FY2021.

Growth Quality 62/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
297B KRW
Latest YoY
+11.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.5%
Avg. growth/yr (18Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.2%
Revenue +12.5%/yr
FY21 185B KRW
FY22 250B KRW
FY23 312B KRW
FY24 267B KRW
FY25 297B KRW
Net income +43.1%/yr
FY21 15.2B KRW
FY22 35.8B KRW
FY23 55.1B KRW
FY24 44.9B KRW
FY25 63.9B KRW

Watch 023160: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Tae Kwang Corporation Fair Value". https://www.fairvalue-calculator.com/stock/023160

Peer Group

Machinery, Tools, Heavy Vehicles, Trains & Ships · 35 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Above median
Fair Value upside +3% · Above median
Return on assets 4% · Above median
Net margin (TTM) 14% · Top 25%
Operating margin (TTM) 14% · Top 25%
Revenue growth 38% · Above median
Dividend yield (TTM) 1.4% · Above median
Debt / equity 0.00× · Lower than median

Valuation Multiples vs Machinery, Tools, Heavy Vehicles, Trains & Ships median · lower = cheaper

P/FCF 0.1× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 37 · sector 37
FUTURE 100 · sector 70
PAST 0 · sector 100
HEALTH 100 · sector 99
DIVIDEND 28 · sector 27

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Machinery, Tools, Heavy Vehicles, Trains & Ships stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
NIBE Industrier AB NIBEB CHF 3.05 CHF 2.24 -26%
SPG Co 058610 74,000 KRW 9,187 KRW -88%
BHI Co 083650 48,350 KRW 35,822 KRW -26%
VITZROCELL Co 082920 28,900 KRW 23,575 KRW -18%
Sungho Electronics Corp 043260 17,830 KRW 10,608 KRW -41%
SKF India Limited 500472 ₹1,480 ₹695.28 -53%
Hyulim ROBOT Co 090710 6,040 KRW 715.59 KRW -88%
522275 522275 ₹4,394 ₹3,006 -32%
Bosung Power Technology Co 006910 6,060 KRW 8,549 KRW +41%
Cape Industries Ltd 064820 9,260 KRW 32,726 KRW +253%

Compare Tae Kwang Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Tae Kwang Corporation (023160) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 25,470 KRW versus a price of 24,750 KRW, about +3% (fairly valued).
What is the fair value of 023160?
Our model-based fair value for Tae Kwang Corporation is 25,470 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 24,750 KRW.
What is the quality score of 023160?
Tae Kwang Corporation has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Tae Kwang Corporation (023160)?
Tae Kwang Corporation reported trailing-twelve-month revenue of about 219B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 023160?
The net profit margin of Tae Kwang Corporation is about 14.3%, meaning it keeps roughly 14.3% of revenue as net income. Based on the latest reported figures.
Does Tae Kwang Corporation pay a dividend?
Tae Kwang Corporation currently shows a dividend yield of about 1.40% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Tae Kwang Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.