EN DE

Komelon Corporation (049430) Fair Value & Analysis

Industrials · KR · Market cap 171B KRW

KC Komelon Corporation 049430 · KQ
Price20,450 KRW
Fair Value28,425 KRW
Upside+39.0%
Quality63/100
Watch Komelon Corporation for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 24.5% net margin
Low debt · generates free cash flow
1.91% dividend yield
Ranks above peers (9/9)
Wide moat 70/100
Evidence: High Range 25,316 KRW – 42,118 KRW Share as image

Fair value as of: Jul 20, 2026

From 22 valuation models · updated 21 days ago

Share price +3.3% over the past month.

A solid business, screening 39% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (25,316 KRW). The market is more pessimistic than our downside scenario.
  • Solid quality (63/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

23,150 KRW 7,409 KRW Fair Value 28,425 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range 7,409 KRW – 23,150 KRW · fair‑value band 25,316 KRW – 42,118 KRW · the 20,450 KRW price screens below the 28,425 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Komelon Corporation (049430) currently trades at 20,450 KRW, while our model-based Fair Value estimate is 28,425 KRW, implying the stock looks roughly 39.0% undervalued today. The Quality Score stands at 63/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Komelon Corporation generated revenue of 85.0B KRW at a net margin of 24.5%. Revenue grew 15.9% year over year. Fundamentals as of Jul 20, 2026

Our scenario range runs from 25,316 KRW (bear case) to 42,118 KRW (bull case); at 20,450 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 14% below its 52-week high and 109% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -26% fair-value upside, at 39%, 049430 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 18,250 KRW 23,863 KRW 33,081 KRW 80
Residual Income 24,726 KRW 26,985 KRW 36,186 KRW 76
Rev-Margin DCF 13,896 KRW 18,893 KRW 24,939 KRW 74
All 22 models by family
DCF Models
FCF DCF 17,659 KRW 23,460 KRW 33,684 KRW 38
Owner Earnings 28,046 KRW 37,685 KRW 54,674 KRW 31
5Y Revenue Exit 13,896 KRW 18,608 KRW 25,144 KRW 39
5Y EBITDA Exit 20,709 KRW 30,292 KRW 42,399 KRW 41
5Y P/E Exit 29,929 KRW 46,101 KRW 64,400 KRW 38
10Y Revenue Exit 14,916 KRW 19,274 KRW 24,229 KRW 36
10Y EBITDA Exit 19,403 KRW 27,024 KRW 35,835 KRW 37
10Y P/E Exit 25,084 KRW 37,510 KRW 50,632 KRW 35
Earnings-Based
Graham-Dodd 17,599 KRW 31,783 KRW 39,224 KRW 54
EPV 16,951 KRW 19,449 KRW 21,635 KRW 59
Multiples
P/E Multiple 40,761 KRW 54,348 KRW 67,936 KRW 63
P/S Multiple 12,440 KRW 16,586 KRW 20,733 KRW 58
P/B Multiple 32,997 KRW 43,996 KRW 54,995 KRW 55
EV/EBIT 28,277 KRW 37,049 KRW 45,820 KRW 53
EV/EBITDA 25,722 KRW 33,642 KRW 41,562 KRW 54
EV/Revenue 12,411 KRW 16,889 KRW 21,367 KRW 43
Asset-Based
NCAV (Graham) 14,467 KRW 19,385 KRW 28,933 KRW 50
Growth DCF
Growth DCF 18,250 KRW 23,863 KRW 33,081 KRW 80
Rev-Margin DCF 13,896 KRW 18,893 KRW 24,939 KRW 74
Economic Profit
Residual Income 24,726 KRW 26,985 KRW 36,186 KRW 76
ROIC Compounder 16,951 KRW 19,449 KRW 21,635 KRW 72
Growth Earnings
Growth-Adj P/E 28,815 KRW 41,165 KRW 53,514 KRW 68

Widest divergence: Growth Earnings (41,165 KRW) versus Growth DCF (18,893 KRW). Highest evidence: Growth DCF (80).

Notify me when 049430 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 85.0B KRW
Revenue growth (YoY) +15.9%
Net margin 24.5%
Return on equity 1,185%
Free cash flow 13.4B KRW FY2025
Operating margin 20.2%
More key figures
Dividend yield 1.9%
EPS growth (YoY) +138%

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 61 · Market factors (momentum, volatility) 78

Profitability 46
Margins and returns on capital today
Quality Growth 23
Are margins and returns improving?
Cashflow 63
Earnings quality: real cash, not paper profit
Fin. Strength 84
Balance sheet, leverage, solvency risk
Investment 66
Disciplined investing over empire-building
Low Volatility 62
Calm price path (market factor)
Momentum 83
Price trend over the last 3–12 months (market factor)
52W Momentum 88
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Komelon Corporation manufactures and sells measuring products in South Korea and internationally. The company offers stainless, magnetic, standout, self-lock, power, long steel, and fiberglass tapes, as well as accessories; and folding, pruning, carpenter, and pole saws. It also provides cutter knives and blades; and measuring wheels.

Full company description

Komelon Corporation manufactures and sells measuring products in South Korea and internationally. The company offers stainless, magnetic, standout, self-lock, power, long steel, and fiberglass tapes, as well as accessories; and folding, pruning, carpenter, and pole saws. It also provides cutter knives and blades; and measuring wheels. The company was founded in 1963 and is headquartered in Busan, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Komelon Corporation reported revenue of 72.3B KRW in FY2025 versus 77.8B KRW in FY2021, a compound −1.8%/yr. Reported net income was 22.6B KRW in FY2025, compounding +3.3%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
72.3B KRW
Latest YoY
−2.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.7%
Avg. growth/yr (19Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.8%
Revenue −1.8%/yr
FY21 77.8B KRW
FY22 82.7B KRW
FY23 70.6B KRW
FY24 73.9B KRW
FY25 72.3B KRW
Net income +3.3%/yr
FY21 19.8B KRW
FY22 15.9B KRW
FY23 15.3B KRW
FY24 27.2B KRW
FY25 22.6B KRW

Watch 049430: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Komelon Corporation Fair Value". https://www.fairvalue-calculator.com/stock/049430

Peer Group

Machinery, Tools, Heavy Vehicles, Trains & Ships · 35 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Top 25%
Fair Value upside +39% · Above median
Return on assets 5% · Top 25%
Net margin (TTM) 25% · Top 25%
Operating margin (TTM) 20% · Top 25%
Revenue growth 16% · Above median
Dividend yield (TTM) 1.9% · Above median

Valuation Multiples vs Machinery, Tools, Heavy Vehicles, Trains & Ships median · lower = cheaper

P/FCF 0.0× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 85 · sector 37
FUTURE 80 · sector 70
PAST 0 · sector 100
HEALTH 100 · sector 99
DIVIDEND 38 · sector 27

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Machinery, Tools, Heavy Vehicles, Trains & Ships stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
NIBE Industrier AB NIBEB CHF 3.05 CHF 2.24 -26%
SPG Co 058610 74,000 KRW 9,187 KRW -88%
BHI Co 083650 48,350 KRW 35,822 KRW -26%
VITZROCELL Co 082920 28,900 KRW 23,575 KRW -18%
Sungho Electronics Corp 043260 17,830 KRW 10,608 KRW -41%
SKF India Limited 500472 ₹1,480 ₹695.28 -53%
Hyulim ROBOT Co 090710 6,040 KRW 715.59 KRW -88%
Tae Kwang Corporation 023160 21,500 KRW 25,470 KRW +18%
522275 522275 ₹4,394 ₹3,006 -32%
Bosung Power Technology Co 006910 6,060 KRW 8,549 KRW +41%

Compare Komelon Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Komelon Corporation (049430) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 28,425 KRW versus a price of 20,450 KRW, about +39% (undervalued).
What is the fair value of 049430?
Our model-based fair value for Komelon Corporation is 28,425 KRW (as of Jul 20, 2026), built from audited fundamentals. The current price is 20,450 KRW.
What is the quality score of 049430?
Komelon Corporation has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Komelon Corporation (049430)?
Komelon Corporation reported trailing-twelve-month revenue of about 85.0B KRW (latest available figure, as of Jul 20, 2026).
What is the net profit margin of 049430?
The net profit margin of Komelon Corporation is about 24.5%, meaning it keeps roughly 24.5% of revenue as net income. Based on the latest reported figures.
Does Komelon Corporation pay a dividend?
Komelon Corporation currently shows a dividend yield of about 1.91% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Komelon Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.