EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Silla Sg Co. Ltd (025870) fair value: what the stock is really worth

As of Sep 14, 2026: fair value of Silla Sg Co. Ltd KRW 2,173, price KRW 1,059, upside +105.2%, quality 35 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? No
  3. Add to watchlist

Consumer Defensive · KR · ISIN KR7025870007

SS Thin data Oct 4, 2026

Silla Sg Co. Ltd

025870 · KQ

Cheap, value-trap riskThe stock looks deeply undervalued, but low quality raises value-trap risk.

Fair value 2,173 KRW · Strongly undervalued (+105.2%)
Low debt
Expensive Growth (revenue 5y +2.2 %/yr in KRW)
Quality 35/100
Loss-making · -2.5% net margin (TTM)
Negative free cash flow
Trails peers (3/9)
Narrow moat 16/100
Thin data
Watch Silla Sg Co. Ltd for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

21,350 KRW 905.00 KRW Fair Value 2,173 KRW Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 4, 2026.

How to read this chart

60‑month range 905.00 KRW – 21,350 KRW · fair‑value band 1,621 KRW – 3,243 KRW · the 1,059 KRW price screens below the 2,173 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 4, 2026.

Follow Silla Sg Co. in your weekly email

Every Wednesday you see whether Silla Sg Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Silla Sg Co., Ltd. engages in the manufacture and sale of seafood in South Korea. The company offers rental and service sales, import and distribution of livestock and meat products. The company was formerly known as SILLA seafood Co. Ltd and changed its name to Silla Sg Co., Ltd. in March 2010. Silla Sg Co., Ltd.

Show more

Silla Sg Co., Ltd. engages in the manufacture and sale of seafood in South Korea. The company offers rental and service sales, import and distribution of livestock and meat products. The company was formerly known as SILLA seafood Co. Ltd and changed its name to Silla Sg Co., Ltd. in March 2010. Silla Sg Co., Ltd. was founded in 1977 and is headquartered in Seoul, South Korea.

Stock analysis

Silla Sg Co. Ltd (025870) currently trades at 1,059 KRW, while our model-based Fair Value estimate is 2,173 KRW, implying the stock looks roughly 51.3% undervalued today.

Show more

Valuation

How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the evidence level at low.

Scenario range: 1,621 KRW (bear) to 3,243 KRW (bull), the price of 1,059 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 35/100 (below-average quality), in the Consumer Defensive sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Silla Sg Co. Ltd reported revenue of 70.0B KRW in FY2025 versus 71.3B KRW in FY2021, a compound −0.4%/yr. Reported net income was −3.3B KRW in FY2025.

Key figures

Market cap 4.2B KRW (≈ $3.2M) · P/S ratio 0.06 · Net margin −4.8% · Return on equity −11.8% · Return on assets (EBIT) 2.4% · Operating margin 4.0% · Revenue (TTM) 73.4B KRW · Revenue growth (YoY) +12.1%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 28 out of 100 (medium confidence).

What moves the price

The share trades about 82% below its 52-week high and 17% above its 52-week low.

For context, the median of 10 Consumer Defensive peers we cover trades at 9% fair-value upside, at 105%, 025870 screens cheaper than that median.

Fair Value models

Bear 1,621 KRW Fair Value 2,173 KRW Bull 3,243 KRW
Price 1,059 KRW · Upside +105.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
NCAV (Graham) 1,765 KRW 2,365 KRW 3,529 KRW 54
All 1 models by family
Asset-Based
NCAV (Graham) 1,765 KRW 2,365 KRW 3,529 KRW 54

Open the full fair value analysis →

Notify me when 025870 reaches fair value

Put 025870 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 35/100

Of which business quality 35 · Market factors (momentum, volatility) 17

Profitability 25
Margins and returns on capital today
Quality Growth 15
Are margins and returns improving?
Cashflow 5
Earnings quality: real cash, not paper profit
Fin. Strength 22
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 4
Price trend over the last 3–12 months (market factor)
52W Momentum 2
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 10/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−18.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.2%
Start year 2020 (pandemic). Over 10 years: +1.8% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.0%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−2.4% (2020) → −2.2% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

Watch 025870, get fair value alerts →

Compare Silla Sg Co. Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Packaged Foods · 634 stocks

Beats the industry median on 3/8 measures
Overall it trails its industry peers.
Valuation
Quality Score 35 · Bottom 25%
Fair Value upside +105.1% · Top 25%
Profitability
Return on assets −0.4% · Bottom 25%
Net margin (TTM) −2.5% · Bottom 25%
Operating margin (TTM) 4.0% · Below median
Growth and dividend
Revenue growth 12.1% · Above median
Balance sheet
Debt / equity 0.21× · Above median

Valuation Multiplesvs Packaged Foods median · lower = cheaper

EV/EBITDA 1.9× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 35
FUTURE (revenue growth)61 · sector 23
PAST (return on equity)0 · sector 31
HEALTH (low debt)89 · sector 96
DIVIDEND (yield)0 · sector 57

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Nestlé S.A NESN CHF 74.63 CHF 59.51 −20%
Danone S.A BN €59.12 €50.65 −14%
Foshan Haitian Flavouring and Food Company 603288 ¥33.93 ¥37.32 +10%
The Kraft Heinz Company KHC $23.45 $29.20 +25%
Nestlé India Limited NESTLEIND ₹1,363 ₹724.74 −47%
Inner Mongolia Yili Industrial Group 600887 ¥26.90 ¥41.84 +56%
Yihai Kerry Arawana Holdings 300999 ¥24.55 ¥9.98 −59%
General Mills, Inc GIS $31.67 $34.59 +9%
Wilmar International Limited F34 3.68 SGD 5.14 SGD +40%
Kerry Group KRZ €85.55 €59.96 −30%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Silla Sg Co. Ltd · Fair Value
2,173 KRW +51%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Silla Sg Co. Ltd Fair Value". https://www.fairvalue-calculator.com/stock/025870

Frequently asked questions

Is Silla Sg Co. Ltd (025870) overvalued or undervalued?
As of Oct 4, 2026, our model estimates a fair value of 2,173 KRW versus the last price from Sep 14, 2026 of 1,059 KRW, about +105% upside (undervalued).
What is the fair value of 025870?
Our model-based fair value for Silla Sg Co. Ltd is 2,173 KRW (as of Oct 4, 2026), built from audited fundamentals. Last price (from Sep 14, 2026): 1,059 KRW.
What is the quality score of 025870?
Silla Sg Co. Ltd has a Quality Score of 35/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Silla Sg Co. Ltd (025870)?
Our model-based price target is the fair value of 2,173 KRW (as of Oct 4, 2026) from 1 valuation models. Cautious scenario 1,621 KRW, optimistic scenario 3,243 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Silla Sg Co. Ltd stock forecast for 2026?
Our models put fair value at 2,173 KRW, about +105% upside versus the last price from Sep 14, 2026 of 1,059 KRW (undervalued). Cautious scenario 1,621 KRW, optimistic scenario 3,243 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Silla Sg Co. Ltd (025870)?
Silla Sg Co. Ltd reported trailing-twelve-month revenue of about 73.4B KRW (latest available figure, as of Oct 4, 2026).
What is the intrinsic value of Silla Sg Co. Ltd (025870)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Silla Sg Co. Ltd it is 2,173 KRW per share (as of Oct 4, 2026), against a price of 1,059 KRW. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Silla Sg Co. Ltd stock overvalued or undervalued in 2026?
As of Oct 4, 2026, 025870 trades below its calculated fair value: price 1,059 KRW, fair value 2,173 KRW, a gap of about +105% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 025870?
No. The price is what the market pays today (1,059 KRW); the fair value is what the company's own numbers justify (2,173 KRW). For Silla Sg Co. Ltd the two are 1,114 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Silla Sg Co. Ltd worth?
The market values Silla Sg Co. Ltd at about 4.2B KRW (market capitalisation, as of Oct 4, 2026). Per share that is 1,059 KRW; our models calculate a fair value of 2,173 KRW per share.
What do the bullish and bearish scenarios say about 025870?
Our models span a range for Silla Sg Co. Ltd: cautious scenario 1,621 KRW, base 2,173 KRW, optimistic 3,243 KRW per share (as of Oct 4, 2026, price 1,059 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Silla Sg Co. Ltd (025870)?
Balance-sheet figures for Silla Sg Co. Ltd (as of Oct 4, 2026): return on equity −11.8%, debt of 0.21 per unit of equity. They feed the Quality Score of 35/100, which measures business quality independently of the share price.
How far is 025870 from its 52-week high?
Silla Sg Co. Ltd trades at 1,059 KRW, about 82% below its 52-week high of 5,970 KRW and 17% above the low of 905.00 KRW (as of Sep 14, 2026). Distance from the high says nothing about value: that is what the fair value of 2,173 KRW is for.
Which stocks are comparable to Silla Sg Co. Ltd?
From the same area (Consumer Defensive) we also value Nestlé S.A, Danone S.A, Foshan Haitian Flavouring and Food Company, The Kraft Heinz Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Silla Sg Co. Ltd stock attractive at the current price?
The data as of Oct 4, 2026: price 1,059 KRW, calculated fair value 2,173 KRW (+105%), Quality Score 35/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 025870 calculated?
We run Silla Sg Co. Ltd through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 2,173 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.9 % above its aggregate fair value. Silla Sg Co. Ltd currently trades 51 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Silla Sg Co. Ltd (025870)?
The latest price we hold is from Sep 14, 2026 and stands at 1,059 KRW. Our model-based fair value is 2,173 KRW, about +105% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Silla Sg Co. Ltd right now?
The large discount to fair value meets weak quality (35/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (1,621 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (1,621 KRW to 3,243 KRW) leaves room in how you read the outcome.

Key figures of Silla Sg Co. Ltd

How large is the market capitalisation of Silla Sg Co. Ltd (025870)?
The market capitalisation of Silla Sg Co. Ltd is 4.2B KRW (≈ $3.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Silla Sg Co. Ltd (025870)?
The price-to-sales ratio of Silla Sg Co. Ltd is 0.06 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Silla Sg Co. Ltd (025870)?
The net margin of Silla Sg Co. Ltd is −4.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Silla Sg Co. Ltd (025870)?
The return on equity (ROE) of Silla Sg Co. Ltd is −11.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Silla Sg Co. Ltd (025870)?
On an EBIT basis the return on assets of Silla Sg Co. Ltd is 2.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Silla Sg Co. Ltd (025870)?
The operating margin of Silla Sg Co. Ltd is 4.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Silla Sg Co. Ltd (025870)?
Revenue at Silla Sg Co. Ltd is growing +12.1% versus a year earlier (3y avg −1.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Silla Sg Co. Ltd (025870)?
Earnings per share at Silla Sg Co. Ltd are growing +354% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Silla Sg Co. Ltd (025870) generate?
The free cash flow of Silla Sg Co. Ltd is −3.2B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Silla Sg Co. Ltd (025870) carry?
The net debt of Silla Sg Co. Ltd is 21.0B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Silla Sg Co. Ltd in the live analysis

One click puts Silla Sg Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.