Fair Value Calculator Fair Value Calculator
EN DE

Silla Sg Co (025870) Fair Value & Analysis

Consumer Defensive · KR · Market cap 11.4B KRW

SS Silla Sg Co 025870 · KQ
Price2,135 KRW
Fair Value2,365 KRW
Upside+10.8%
Quality37/100
Watch Silla Sg Co for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range 1,765 KRW – 3,529 KRW

Fair value as of: Jul 6, 2026

From 1 valuation models · updated today

Fair value updated Jul 6, 2026 — revised from 19,412 KRW to 2,365 KRW (−87.8%) since Jun 24, 2026. Share price −33.8% over the past month.

Price vs Fair Value (12 months)

6,300 KRW 2,010 KRW Fair Value 2,365 KRW Jun 2025 Jul 2026

12‑month range 2,010 KRW – 6,300 KRW · fair‑value band 1,765 KRW – 3,529 KRW · the 2,135 KRW price screens below the 2,365 KRW fair value. As of Jul 6, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Silla Sg Co (025870) currently trades at 2,135 KRW, while our model-based Fair Value estimate is 2,365 KRW — implying the stock looks roughly 10.8% undervalued today. We read business quality at 37/100 (below-average quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, Silla Sg Co generated revenue of 71.2B KRW at a net margin of -4.0%. Revenue grew 7.2% year over year. It earns a return on equity of -18.7%. Net debt stands at 21.0B KRW. Fundamentals as of Jul 6, 2026

Our scenario range runs from 1,765 KRW (bear case) to 3,529 KRW (bull case); at 2,135 KRW, the current price sits within that range. The share trades about 67% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -3% fair-value upside — at 11%, 025870 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 71.2B KRW
Revenue growth (YoY) +7.2%
Net margin -4.0%
Return on equity -18.7%
Free cash flow −3.2B KRW FY2025
Operating margin -3.3%
More key figures
EPS growth (YoY) +354%
Net debt 21.0B KRW FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 6, 2026. TTM = trailing twelve months.

About the company

Silla Sg Co., Ltd. engages in the manufacture and sale of seafood in South Korea. The company offers rental and service sales, import and distribution of livestock and meat products. The company was formerly known as SILLA seafood Co. Ltd and changed its name to Silla Sg Co., Ltd. in March 2010. Silla Sg Co., Ltd. was founded in 1977 and is headquartered in Seoul, South Korea.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Silla Sg Co reported revenue of 70.0B KRW in FY2025 versus 71.3B KRW in FY2021, a compound −0.4%/yr. Reported net income was −3.3B KRW in FY2025.

Revenue −0.4%/yr
FY21 71.3B KRW
FY22 73.4B KRW
FY23 88.4B KRW
FY24 85.6B KRW
FY25 70.0B KRW
Net income
FY21 1.4B KRW
FY22 1.1B KRW
FY23 298M KRW
FY24 121M KRW
FY25 −3.3B KRW

Is 025870 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Silla Sg Co Fair Value". https://www.fairvalue-calculator.com/stock/025870

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Jul 6, 2026).

Stock Price Fair Value vs Fair Value
Nestlé S.A NESN CHF 79.00 CHF 57.28 -27%
Foshan Haitian Flavouring and Food Company 603288 ¥33.04 ¥25.65 -22%
Nestlé India Limited NESTLEIND ₹1,402 ₹362.37 -74%
Grupo Bimbo, S.A. BIMBOA 57.10 MXN 72.19 MXN +26%
Uni-President Enterprises Corp 1216 75.10 TWD 72.54 TWD -3%
Britannia Industries Limited BRITANNIA ₹5,121 ₹1,374 -73%
Tata Consumer Products Limited TATACONSUM ₹1,131 ₹339.05 -70%
ICBP ICBP 6,575 IDR 13,311 IDR +102%
Samyang Foods Co 003230 1,000,000 KRW 1,010,543 KRW +1%
PT Indofood Sukses Makmur Tbk INDF 6,725 IDR 25,554 IDR +280%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Silla Sg Co (025870) undervalued?
As of Jul 6, 2026, our model estimates a fair value of 2,365 KRW versus a price of 2,135 KRW — about +11% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 025870?
Our model-based fair value for Silla Sg Co is 2,365 KRW (as of Jul 6, 2026), built from audited fundamentals. The current price is 2,135 KRW.
What is the quality score of 025870?
Silla Sg Co has a Quality Score of 37/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Silla Sg Co (025870)?
Silla Sg Co reported trailing-twelve-month revenue of about 71.2B KRW (latest available figure, as of Jul 6, 2026).
What is the net profit margin of 025870?
The net profit margin of Silla Sg Co is about -4.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.