EN DE

PSK HOLDINGS Inc (031980) Fair Value & Analysis

Technology · KR · Market cap 3.0T KRW

PH PSK HOLDINGS Inc 031980 · KQ
Price94,000 KRW
Fair Value69,242 KRW
Upside-26.3%
Quality65/100
Watch PSK HOLDINGS Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 46.7% net margin
Low debt · generates free cash flow
1.49% dividend yield
Ranks above peers (6/9)
Wide moat 77/100
Evidence: High Range 52,840 KRW – 111,264 KRW Share as image

Fair value as of: Jul 11, 2026

From 24 valuation models · updated 29 days ago

Share price −19.1% over the past month.

A solid business, but screening 26% overvalued on our models.

What matters now

  • Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (52,840 KRW to 111,264 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

166,500 KRW 5,930 KRW Fair Value 69,242 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.

How to read this chart

60‑month range 5,930 KRW – 166,500 KRW · fair‑value band 52,840 KRW – 111,264 KRW · the 94,000 KRW price screens above the 69,242 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PSK HOLDINGS Inc (031980) currently trades at 94,000 KRW, while our model-based Fair Value estimate is 69,242 KRW, implying the stock looks roughly 26.3% overvalued today. The Quality Score stands at 65/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, PSK HOLDINGS Inc generated revenue of 74.8B KRW at a net margin of 46.7%. Revenue declined 27.4% year over year. Fundamentals as of Jul 11, 2026

Our scenario range runs from 52,840 KRW (bear case) to 111,264 KRW (bull case); at 94,000 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 33% below its 52-week high and 216% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -68% fair-value upside, at -26%, 031980 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 43,556 KRW 86,617 KRW 169,119 KRW 80
Residual Income 19,904 KRW 26,366 KRW 104,307 KRW 76
Rev-Margin DCF 24,976 KRW 38,747 KRW 58,522 KRW 74
All 24 models by family
DCF Models
FCF DCF 44,886 KRW 77,216 KRW 166,394 KRW 38
Owner Earnings 53,416 KRW 111,656 KRW 233,793 KRW 31
5Y Revenue Exit 24,976 KRW 38,298 KRW 58,477 KRW 39
5Y EBITDA Exit 33,630 KRW 57,625 KRW 92,620 KRW 41
5Y P/E Exit 46,688 KRW 88,794 KRW 141,502 KRW 38
10Y Revenue Exit 30,245 KRW 47,078 KRW 70,279 KRW 36
10Y EBITDA Exit 36,852 KRW 62,908 KRW 107,121 KRW 37
10Y P/E Exit 46,113 KRW 86,790 KRW 153,648 KRW 35
Earnings-Based
Graham-Dodd 19,624 KRW 125,455 KRW 175,383 KRW 54
Lynch FV 36,322 KRW 51,888 KRW 67,455 KRW 50
PEG = 1.0 36,322 KRW 51,888 KRW 67,455 KRW 46
EPV 25,013 KRW 28,473 KRW 31,548 KRW 59
Multiples
P/E Multiple 43,288 KRW 57,718 KRW 72,147 KRW 63
P/S Multiple 12,262 KRW 16,349 KRW 20,436 KRW 58
P/B Multiple 35,862 KRW 47,816 KRW 59,771 KRW 55
EV/EBIT 36,598 KRW 46,994 KRW 57,391 KRW 53
EV/EBITDA 30,037 KRW 38,246 KRW 46,456 KRW 54
EV/Revenue 16,852 KRW 21,757 KRW 26,661 KRW 43
Asset-Based
NCAV (Graham) 7,969 KRW 10,679 KRW 15,939 KRW 50
Growth DCF
Growth DCF 43,556 KRW 86,617 KRW 169,119 KRW 80
Rev-Margin DCF 24,976 KRW 38,747 KRW 58,522 KRW 74
Economic Profit
Residual Income 19,904 KRW 26,366 KRW 104,307 KRW 76
ROIC Compounder 29,732 KRW 41,849 KRW 57,889 KRW 72
Growth Earnings
Growth-Adj P/E 50,303 KRW 71,862 KRW 93,421 KRW 68

Widest divergence: Growth Earnings (71,862 KRW) versus Asset-Based (10,679 KRW). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 74.8B KRW
Revenue growth (YoY) -27.4%
Net margin 46.7%
Return on equity 2,367%
Free cash flow 79.2B KRW FY2025
Operating margin 26.9%
More key figures
Dividend yield 1.5%
EPS growth (YoY) +80.9%

Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 67 · Market factors (momentum, volatility) 54

Profitability 63
Margins and returns on capital today
Quality Growth 23
Are margins and returns improving?
Cashflow 82
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 5
Calm price path (market factor)
Momentum 75
Price trend over the last 3–12 months (market factor)
52W Momentum 73
Distance to the 52-week high (market factor)
Net Issuance 72
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PSK HOLDINGS Inc. manufactures and sells semiconductor manufacturing and flat panel display equipment worldwide. It offers descum and surface treatment solution for semiconductor packaging industry; and hot DI water equipment used in semiconductor wet cleaning process, as well as technology for fluxless reflow process.

Full company description

PSK HOLDINGS Inc. manufactures and sells semiconductor manufacturing and flat panel display equipment worldwide. It offers descum and surface treatment solution for semiconductor packaging industry; and hot DI water equipment used in semiconductor wet cleaning process, as well as technology for fluxless reflow process. The company was founded in 1990 and is based in Hwaseong-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PSK HOLDINGS Inc reported revenue of 208B KRW in FY2025 versus 81.6B KRW in FY2021, a compound +26.3%/yr. Reported net income was 91.7B KRW in FY2025, compounding +18.4%/yr from FY2021.

Growth Quality 94/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
208B KRW
Latest YoY
−3.6%
Avg. growth/yr (3Y)
+41.9%
Avg. growth/yr (5Y)
+39.2%
Avg. growth/yr (14Y)
+6.1%
Revenue +26.3%/yr
FY21 81.6B KRW
FY22 72.8B KRW
FY23 94.7B KRW
FY24 216B KRW
FY25 208B KRW
Net income +18.4%/yr
FY21 46.6B KRW
FY22 40.8B KRW
FY23 42.7B KRW
FY24 95.8B KRW
FY25 91.7B KRW

031980 screens 26% overvalued. Compare with TES Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PSK HOLDINGS Inc Fair Value". https://www.fairvalue-calculator.com/stock/031980

Peer Group

Semiconductors & Semiconductor Equipment · 46 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Top 25%
Fair Value upside −26% · Above median
Return on assets 4% · Below median
Net margin (TTM) 47% · Top 25%
Operating margin (TTM) 27% · Top 25%
Revenue growth -27% · Bottom 25%
Dividend yield (TTM) 1.5% · Above median
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Semiconductors & Semiconductor Equipment median · lower = cheaper

P/FCF 0.0× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 94
PAST 0 · sector 100
HEALTH 99 · sector 99
DIVIDEND 30 · sector 20

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Semiconductors & Semiconductor Equipment stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
TES Co 095610 194,300 KRW 48,953 KRW -75%
Eugene Technology Co 084370 146,800 KRW 38,128 KRW -74%
TSE Co 131290 282,500 KRW 69,101 KRW -76%
ISC Co 095340 151,200 KRW 46,504 KRW -69%
Jeju Semiconductor Corp 080220 81,900 KRW 23,473 KRW -71%
Tokai Carbon Korea Co 064760 232,000 KRW 112,596 KRW -51%
HANA Micron Inc 067310 35,750 KRW 11,501 KRW -68%
RFHIC Corporation 218410 46,250 KRW 20,781 KRW -55%
S&S Tech Corporation 101490 39,600 KRW 46,799 KRW +18%
Global Standard Technology, Limited 083450 42,350 KRW 50,658 KRW +20%

Compare PSK HOLDINGS Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PSK HOLDINGS Inc (031980) overvalued or undervalued?
As of Jul 11, 2026, our model estimates a fair value of 69,242 KRW versus a price of 94,000 KRW, about −26% (overvalued).
What is the fair value of 031980?
Our model-based fair value for PSK HOLDINGS Inc is 69,242 KRW (as of Jul 11, 2026), built from audited fundamentals. The current price is 94,000 KRW.
What is the quality score of 031980?
PSK HOLDINGS Inc has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PSK HOLDINGS Inc (031980)?
PSK HOLDINGS Inc reported trailing-twelve-month revenue of about 74.8B KRW (latest available figure, as of Jul 11, 2026).
What is the net profit margin of 031980?
The net profit margin of PSK HOLDINGS Inc is about 46.7%, meaning it keeps roughly 46.7% of revenue as net income. Based on the latest reported figures.
Does PSK HOLDINGS Inc pay a dividend?
PSK HOLDINGS Inc currently shows a dividend yield of about 1.49% relative to its recent price (as of Jul 11, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PSK HOLDINGS Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.