EN DE

Jeju Semiconductor Corp (080220) Fair Value & Analysis

Technology · KR · Market cap 2.8T KRW

JS Jeju Semiconductor Corp 080220 · KQ
Price75,400 KRW
Fair Value23,473 KRW
Upside-68.9%
Quality68/100
Watch Jeju Semiconductor Corp for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 19.0% net margin
Low debt · generates free cash flow
Ranks above peers (5/8)
Wide moat 67/100
Evidence: High Range 15,529 KRW – 47,280 KRW Share as image

Fair value as of: Jul 17, 2026

From 26 valuation models · updated 23 days ago

A solid business, but screening 69% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (47,280 KRW). The favourable scenario is already priced in.
  • The model range is unusually wide (15,529 KRW to 47,280 KRW). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (68/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

134,000 KRW 3,490 KRW Fair Value 23,473 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range 3,490 KRW – 134,000 KRW · fair‑value band 15,529 KRW – 47,280 KRW · the 75,400 KRW price screens above the 23,473 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Jeju Semiconductor Corp (080220) currently trades at 75,400 KRW, while our model-based Fair Value estimate is 23,473 KRW, implying the stock looks roughly 68.9% overvalued today. The Quality Score stands at 68/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Jeju Semiconductor Corp generated revenue of 181B KRW at a net margin of 19.0%. Revenue declined 42.8% year over year. Net debt stands at 8.9B KRW. Fundamentals as of Jul 17, 2026

Our scenario range runs from 15,529 KRW (bear case) to 47,280 KRW (bull case); at 75,400 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 45% below its 52-week high, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -55% fair-value upside, at -69%, 080220 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 15,112 KRW 28,517 KRW 54,977 KRW 80
Residual Income 9,726 KRW 13,695 KRW 67,956 KRW 76
Rev-Margin DCF 14,837 KRW 26,976 KRW 44,949 KRW 74
All 26 models by family
DCF Models
FCF DCF 15,651 KRW 25,509 KRW 54,042 KRW 38
Owner Earnings 25,106 KRW 54,698 KRW 118,901 KRW 31
5Y Revenue Exit 14,837 KRW 26,030 KRW 46,827 KRW 39
5Y EBITDA Exit 15,447 KRW 27,363 KRW 48,051 KRW 41
5Y P/E Exit 20,907 KRW 41,963 KRW 69,042 KRW 38
10Y Revenue Exit 14,592 KRW 27,843 KRW 45,000 KRW 36
10Y EBITDA Exit 15,512 KRW 29,006 KRW 53,319 KRW 37
10Y P/E Exit 19,428 KRW 39,412 KRW 73,830 KRW 35
Earnings-Based
Graham-Dodd 9,389 KRW 64,157 KRW 89,956 KRW 54
Lynch FV 18,857 KRW 26,939 KRW 35,021 KRW 50
PEG = 1.0 18,857 KRW 26,939 KRW 35,021 KRW 46
EPV 13,172 KRW 15,050 KRW 16,718 KRW 59
Dividend Discount
Gordon GGM 363.07 KRW 792.65 KRW 1,334 KRW 70
DDM Multi-Stage 363.07 KRW 649.31 KRW 826.07 KRW 61
Multiples
P/E Multiple 20,712 KRW 27,616 KRW 34,520 KRW 63
P/S Multiple 17,605 KRW 23,473 KRW 29,342 KRW 58
P/B Multiple 17,605 KRW 23,473 KRW 29,342 KRW 55
EV/EBIT 19,460 KRW 25,102 KRW 30,744 KRW 53
EV/EBITDA 15,612 KRW 19,971 KRW 24,330 KRW 54
EV/Revenue 13,944 KRW 18,833 KRW 23,723 KRW 43
Asset-Based
NCAV (Graham) 3,968 KRW 5,317 KRW 7,936 KRW 50
Growth DCF
Growth DCF 15,112 KRW 28,517 KRW 54,977 KRW 80
Rev-Margin DCF 14,837 KRW 26,976 KRW 44,949 KRW 74
Economic Profit
Residual Income 9,726 KRW 13,695 KRW 67,956 KRW 76
ROIC Compounder 15,966 KRW 22,837 KRW 31,538 KRW 72
Growth Earnings
Growth-Adj P/E 25,458 KRW 36,369 KRW 47,280 KRW 68

Widest divergence: Growth Earnings (36,369 KRW) versus Dividend Discount (649.31 KRW). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 181B KRW
Revenue growth (YoY) -42.8%
Net margin 19.0%
Return on equity 906%
Free cash flow 22.8B KRW FY2025
Operating margin 18.2%
More key figures
EPS growth (YoY) -2.8%
Net debt 8.9B KRW FY2024

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 67 · Market factors (momentum, volatility) 73

Profitability 59
Margins and returns on capital today
Quality Growth 81
Are margins and returns improving?
Cashflow 45
Earnings quality: real cash, not paper profit
Fin. Strength 93
Balance sheet, leverage, solvency risk
Investment 38
Disciplined investing over empire-building
Low Volatility 31
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 75
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Jeju Semiconductor Corp. provides memory semiconductor solutions worldwide. The company offers multi chip package (MCP) products, such as NAND MCP/eMCP and NOR MCP; low power and commodity DRAM products; OctaRAM and CellularRAM/pSRAM products; and parallel and serial Nand flash, and eMMC products.

Full company description

Jeju Semiconductor Corp. provides memory semiconductor solutions worldwide. The company offers multi chip package (MCP) products, such as NAND MCP/eMCP and NOR MCP; low power and commodity DRAM products; OctaRAM and CellularRAM/pSRAM products; and parallel and serial Nand flash, and eMMC products. It serves automotive, IoT, network, mobile, and consumer markets. The company was founded in 2000 and is headquartered in Jeju, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Jeju Semiconductor Corp reported revenue of 302B KRW in FY2025 versus 193B KRW in FY2021, a compound +11.8%/yr. Reported net income was 39.5B KRW in FY2025, compounding +33.1%/yr from FY2021.

Growth Quality 79/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
302B KRW
Latest YoY
+86.2%
Avg. growth/yr (3Y)
+24.1%
Avg. growth/yr (5Y)
+10.7%
Avg. growth/yr (18Y)
+18.1%
Revenue +11.8%/yr
FY21 193B KRW
FY22 158B KRW
FY23 146B KRW
FY24 162B KRW
FY25 302B KRW
Net income +33.1%/yr
FY21 12.6B KRW
FY22 23.9B KRW
FY23 16.6B KRW
FY24 19.5B KRW
FY25 39.5B KRW

080220 screens 69% overvalued. Compare with TES Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Jeju Semiconductor Corp Fair Value". https://www.fairvalue-calculator.com/stock/080220

Peer Group

Semiconductors & Semiconductor Equipment · 46 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Top 25%
Fair Value upside −69% · Bottom 25%
Return on assets 10% · Top 25%
Net margin (TTM) 19% · Top 25%
Operating margin (TTM) 18% · Top 25%
Revenue growth -43% · Bottom 25%
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Semiconductors & Semiconductor Equipment median · lower = cheaper

P/FCF 0.1× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 94
PAST 0 · sector 100
HEALTH 99 · sector 99
DIVIDEND 0 · sector 20

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Semiconductors & Semiconductor Equipment stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
TES Co 095610 194,300 KRW 48,953 KRW -75%
Eugene Technology Co 084370 146,800 KRW 38,128 KRW -74%
TSE Co 131290 282,500 KRW 69,101 KRW -76%
ISC Co 095340 151,200 KRW 46,504 KRW -69%
PSK HOLDINGS Inc 031980 136,200 KRW 69,242 KRW -49%
Tokai Carbon Korea Co 064760 232,000 KRW 112,596 KRW -51%
HANA Micron Inc 067310 35,750 KRW 11,501 KRW -68%
RFHIC Corporation 218410 46,250 KRW 20,781 KRW -55%
S&S Tech Corporation 101490 39,600 KRW 46,799 KRW +18%
Global Standard Technology, Limited 083450 42,350 KRW 50,658 KRW +20%

Compare Jeju Semiconductor Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Jeju Semiconductor Corp (080220) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of 23,473 KRW versus a price of 75,400 KRW, about −69% (overvalued).
What is the fair value of 080220?
Our model-based fair value for Jeju Semiconductor Corp is 23,473 KRW (as of Jul 17, 2026), built from audited fundamentals. The current price is 75,400 KRW.
What is the quality score of 080220?
Jeju Semiconductor Corp has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Jeju Semiconductor Corp (080220)?
Jeju Semiconductor Corp reported trailing-twelve-month revenue of about 181B KRW (latest available figure, as of Jul 17, 2026).
What is the net profit margin of 080220?
The net profit margin of Jeju Semiconductor Corp is about 19.0%, meaning it keeps roughly 19.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Jeju Semiconductor Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.