HANA Micron Inc (067310) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of HANA Micron Inc stock KRW 13,064, price KRW 24,100, that is 45.8% below the price, quality 40 out of 100. Rating: strongly overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range 7,635 KRW – 56,800 KRW · fair‑value band 5,150 KRW – 20,128 KRW · the 24,100 KRW price screens above the 13,064 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow HANA Micron in your weekly email
Every Wednesday you see whether HANA Micron is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
HANA Micron Inc. provides semiconductor packaging solutions and test manufacturing services in South Korea and internationally.
Show moreShow less
Its packaging products include flip chip ball grid array, BGA H/S, FBGA, FBGA capillary underfill, and molded underfill products; flexible packaging solution for Silicon-based IC chips; bumping products; WLP DSPs; fingerprint sensor assemblies; SIP and EMI shields; FBGA, such as multi-chip PKG; lead frame bases, including quad flat no lead, thin small outline, thin shrink small outline, and quad flat packages; and technology products.
The company also offers test services comprising RF, SOC, analog, and logic test services; and test technical support and test auto loading management system services, as well as test equipment products.
In addition, it manufactures and sells silicon cathodes, ingot, and rings used in semiconductor and solar industries. The company was founded in 2001 and is headquartered in Asan, South Korea.
Stock analysis
HANA Micron Inc (067310) currently trades at 24,100 KRW, while our model-based Fair Value estimate is 13,064 KRW, 46% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 17,319 KRW per share, and 5 of the 26 models we run sit above the 24,100 KRW price.
Bear case: the Asset-Based group reads lowest at 3,702 KRW, and 21 of the 26 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 5,150 KRW (bear) to 20,128 KRW (bull), the price of 24,100 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 40/100 (below-average quality), in the Technology sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
HANA Micron Inc reported revenue of 1.5T KRW in FY2025 versus 670B KRW in FY2021, a compound +23.0%/yr. Reported net income was 38.1B KRW in FY2025, compounding +10.4%/yr from FY2021.
Key figures
Market cap 2.4T KRW (≈ $1.7B) Small · P/S ratio 2.73 · Dividend yield 0.2% · Net margin 4.2% · Return on equity −278% · Return on assets (EBIT) 6.2% (5-year average) · Operating margin 14.7% · Revenue (TTM) 873B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 31 out of 100 (low confidence).
What moves the price
The share trades about 58% below its 52-week high and 7% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at 10% fair-value upside, at −46%, 067310 screens richer than that median.
Fair Value models
Bear5,150 KRWFair Value 13,064 KRWBull20,128 KRW
Price 24,100 KRW · Downside -45.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+22.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+19.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+23.3%
Start year 2020 (pandemic). Over 10 years: +18.3% a year
Revenue growth 17 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.5%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+1.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+1.4%
Dividend (yield on the price)0.2%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.9% → 8%
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+54.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +51.1% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Semiconductors & Semiconductor Equipment · 48 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is HANA Micron Inc (067310) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 13,064 KRW versus a price of 24,100 KRW, about 46% lower (overvalued).
What is the fair value of 067310?
Our model-based fair value for HANA Micron Inc is 13,064 KRW (as of Nov 7, 2026), built from audited fundamentals. The current price: 24,100 KRW.
What is the quality score of 067310?
HANA Micron Inc has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for HANA Micron Inc (067310)?
Our model-based price target is the fair value of 13,064 KRW (as of Nov 7, 2026) from 26 valuation models. Cautious scenario 5,150 KRW, optimistic scenario 20,128 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the HANA Micron Inc stock forecast for 2026?
Our models put fair value at 13,064 KRW, about 46% lower versus a price of 24,100 KRW (overvalued). Cautious scenario 5,150 KRW, optimistic scenario 20,128 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of HANA Micron Inc (067310)?
HANA Micron Inc reported trailing-twelve-month revenue of about 873B KRW (latest available figure, as of Nov 7, 2026).
Does HANA Micron Inc pay a dividend?
HANA Micron Inc currently shows a dividend yield of 0.24% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of HANA Micron Inc (067310)?
HANA Micron Inc has a dividend yield of 0.2%. Our assessment: Safety not assessed. Payout ratio and cash coverage are not available, so we do not judge how safe this dividend is.
What growth is priced into HANA Micron Inc (067310)?
For today's price to be fair in a discounted-cash-flow model, HANA Micron Inc would have to grow free cash flow by +54.2 % per year for five years (discount rate 13.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +23.3 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of 067310 use?
Our models discount HANA Micron Inc at 13.9 %: a base by market capitalisation (small), damped by beta 1.77, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For HANA Micron Inc that is +54.2 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (13.9 %) and the same formula as our fair value.
How much growth has HANA Micron Inc (067310) delivered so far?
Over the past 5 years revenue at HANA Micron Inc grew +23.3 % a year. The price currently implies free-cash-flow growth of +54.2 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of HANA Micron Inc (067310) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into HANA Micron Inc (+54.2 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of HANA Micron Inc (067310)?
The free-cash-flow yield on the price is 1.52 %: that much free cash flow HANA Micron Inc produces per unit of market value. When it exceeds the discount rate of our models (13.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of HANA Micron Inc (067310)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For HANA Micron Inc it is 13,064 KRW per share (as of Nov 7, 2026), against a price of 24,100 KRW. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is HANA Micron Inc stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 067310 trades above its calculated fair value: price 24,100 KRW, fair value 13,064 KRW, a gap of about −46% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 067310?
No. The price is what the market pays today (24,100 KRW); the fair value is what the company's own numbers justify (13,064 KRW). For HANA Micron Inc the two are 11,036 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is HANA Micron Inc worth?
The market values HANA Micron Inc at about 2.4T KRW (market capitalisation, as of Nov 7, 2026). Per share that is 24,100 KRW; our models calculate a fair value of 13,064 KRW per share.
What do the bullish and bearish scenarios say about 067310?
Our models span a range for HANA Micron Inc: cautious scenario 5,150 KRW, base 13,064 KRW, optimistic 20,128 KRW per share (as of Nov 7, 2026, price 24,100 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of HANA Micron Inc (067310)?
Balance-sheet figures for HANA Micron Inc (as of Nov 7, 2026): return on equity −277.7%, debt of 1.27 per unit of equity. They feed the Quality Score of 40/100, which measures business quality independently of the share price.
How far is 067310 from its 52-week high?
HANA Micron Inc trades at 24,100 KRW, about 58% below its 52-week high of 56,800 KRW and 7% above the low of 22,537 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 13,064 KRW is for.
Which stocks are comparable to HANA Micron Inc?
From the same area (Technology) we also value JUSUNG ENGINEERING Co, PSK HOLDINGS Inc, ISC Co, TSE Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is HANA Micron Inc stock attractive at the current price?
The data as of Nov 7, 2026: price 24,100 KRW, calculated fair value 13,064 KRW (−46%), Quality Score 40/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 067310 calculated?
We run HANA Micron Inc through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 13,064 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. HANA Micron Inc itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of HANA Micron Inc (067310)?
The closing price on Nov 6, 2026 was 24,100 KRW. Our model-based fair value is 13,064 KRW, about 46% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with HANA Micron Inc right now?
The price sits above even our optimistic bull case (20,128 KRW). The favourable scenario is already priced in. Weak quality (40/100) and above fair value at the same time, the margin of safety is missing on both counts. The model range is unusually wide (5,150 KRW to 20,128 KRW). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Key figures of HANA Micron Inc
How large is the market capitalisation of HANA Micron Inc (067310)?
The market capitalisation of HANA Micron Inc is 2.4T KRW (≈ $1.7B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of HANA Micron Inc (067310)?
The price-to-sales ratio of HANA Micron Inc is 2.73 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of HANA Micron Inc (067310)?
The dividend yield of HANA Micron Inc is 0.2%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of HANA Micron Inc (067310)?
The net margin of HANA Micron Inc is 4.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of HANA Micron Inc (067310)?
The return on equity (ROE) of HANA Micron Inc is −278% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of HANA Micron Inc (067310)?
On an EBIT basis the return on assets of HANA Micron Inc is 6.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of HANA Micron Inc (067310)?
The operating margin of HANA Micron Inc is 14.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at HANA Micron Inc (067310)?
Revenue at HANA Micron Inc is growing +24.8% versus a year earlier (3y avg +19.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net debt does HANA Micron Inc (067310) carry?
The net debt of HANA Micron Inc is 979B KRW (fiscal year 2025, ≈ 40.3 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch HANA Micron Inc in the live analysis
One click puts HANA Micron Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 7, 2026