EN DE

HANA Micron Inc (067310) Fair Value & Analysis

Technology · KR · Market cap 2.4T KRW

HM HANA Micron Inc 067310 · KQ
Price30,000 KRW
Fair Value11,501 KRW
Upside-61.7%
Quality39/100
Watch HANA Micron Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 4.2% net margin
Moderate debt · generates free cash flow
0.24% dividend yield
Trails peers (3/10)
Narrow moat 35/100
Evidence: Medium Range 7,703 KRW – 14,377 KRW Share as image

Fair value as of: Jul 17, 2026

From 26 valuation models · updated 23 days ago

Fair value updated Jul 17, 2026, revised from 11,282 KRW to 11,501 KRW (+1.9%) since Jul 6, 2026. Share price −12.2% over the past month.

Below-average quality, and screening another 62% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (14,377 KRW). The favourable scenario is already priced in.
  • Weak quality (39/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range (7,703 KRW to 14,377 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

56,800 KRW 7,311 KRW Fair Value 11,501 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range 7,311 KRW – 56,800 KRW · fair‑value band 7,703 KRW – 14,377 KRW · the 30,000 KRW price screens above the 11,501 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

HANA Micron Inc (067310) currently trades at 30,000 KRW, while our model-based Fair Value estimate is 11,501 KRW, implying the stock looks roughly 61.7% overvalued today. The Quality Score stands at 39/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, HANA Micron Inc generated revenue of 873B KRW at a net margin of 4.2%. Revenue grew 24.8% year over year. Net debt stands at 979B KRW. Fundamentals as of Jul 17, 2026

Our scenario range runs from 7,703 KRW (bear case) to 14,377 KRW (bull case); at 30,000 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 49% below its 52-week high and 189% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -55% fair-value upside, at -62%, 067310 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 5,722 KRW 17,877 KRW 80
Residual Income 5,301 KRW 5,895 KRW 10,151 KRW 76
Rev-Margin DCF 8,721 KRW 25,624 KRW 50,451 KRW 74
All 26 models by family
DCF Models
FCF DCF 4,341 KRW 17,447 KRW 38
Owner Earnings 4,844 KRW 18,861 KRW 48,825 KRW 31
5Y Revenue Exit 8,721 KRW 25,162 KRW 54,186 KRW 39
5Y EBITDA Exit 25,171 KRW 61,449 KRW 121,130 KRW 41
5Y P/E Exit 1,524 KRW 10,082 KRW 20,975 KRW 38
10Y Revenue Exit 5,410 KRW 22,603 KRW 47,738 KRW 36
10Y EBITDA Exit 17,882 KRW 53,396 KRW 119,629 KRW 37
10Y P/E Exit 1,004 KRW 9,130 KRW 22,881 KRW 35
Earnings-Based
Graham-Dodd 3,911 KRW 25,967 KRW 36,363 KRW 54
Lynch FV 7,584 KRW 10,834 KRW 14,085 KRW 50
PEG = 1.0 7,584 KRW 10,834 KRW 14,085 KRW 46
EPV 9,751 KRW 12,568 KRW 15,072 KRW 59
Dividend Discount
Gordon GGM 1,081 KRW 2,360 KRW 3,971 KRW 70
DDM Multi-Stage 1,081 KRW 1,933 KRW 2,460 KRW 61
Multiples
P/E Multiple 8,626 KRW 11,501 KRW 14,377 KRW 63
P/S Multiple 7,332 KRW 9,776 KRW 12,220 KRW 58
P/B Multiple 7,332 KRW 9,776 KRW 12,220 KRW 55
EV/EBIT 19,798 KRW 28,468 KRW 37,139 KRW 53
EV/EBITDA 35,794 KRW 49,796 KRW 63,798 KRW 54
EV/Revenue 11,320 KRW 18,835 KRW 26,349 KRW 43
Asset-Based
NCAV (Graham) 3,009 KRW 4,031 KRW 6,017 KRW 50
Growth DCF
Growth DCF 5,722 KRW 17,877 KRW 80
Rev-Margin DCF 8,721 KRW 25,624 KRW 50,451 KRW 74
Economic Profit
Residual Income 5,301 KRW 5,895 KRW 10,151 KRW 76
ROIC Compounder 12,653 KRW 22,591 KRW 30,353 KRW 72
Growth Earnings
Growth-Adj P/E 10,349 KRW 14,785 KRW 19,220 KRW 68

Widest divergence: DCF Models (18,861 KRW) versus Dividend Discount (1,933 KRW). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 873B KRW
Revenue growth (YoY) +24.8%
Net margin 4.2%
Return on equity -278%
Free cash flow 24.3B KRW FY2025
Operating margin 14.7%
More key figures
Dividend yield 0.2%
Net debt 979B KRW FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 39/100

Of which business quality 40 · Market factors (momentum, volatility) 40

Profitability 33
Margins and returns on capital today
Quality Growth 77
Are margins and returns improving?
Cashflow 42
Earnings quality: real cash, not paper profit
Fin. Strength 19
Balance sheet, leverage, solvency risk
Investment 40
Disciplined investing over empire-building
Low Volatility 1
Calm price path (market factor)
Momentum 48
Price trend over the last 3–12 months (market factor)
52W Momentum 70
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

HANA Micron Inc. provides semiconductor packaging solutions and test manufacturing services in South Korea and internationally.

Full company description

HANA Micron Inc. provides semiconductor packaging solutions and test manufacturing services in South Korea and internationally. Its packaging products include flip chip ball grid array, BGA H/S, FBGA, FBGA capillary underfill, and molded underfill products; flexible packaging solution for Silicon-based IC chips; bumping products; WLP DSPs; fingerprint sensor assemblies; SIP and EMI shields; FBGA, such as multi-chip PKG; lead frame bases, including quad flat no lead, thin small outline, thin shrink small outline, and quad flat packages; and technology products. The company also offers test services comprising RF, SOC, analog, and logic test services; and test technical support and test auto loading management system services, as well as test equipment products. In addition, it manufactures and sells silicon cathodes, ingot, and rings used in semiconductor and solar industries. The company was founded in 2001 and is headquartered in Asan, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

HANA Micron Inc reported revenue of 1.5T KRW in FY2025 versus 670B KRW in FY2021, a compound +23.0%/yr. Reported net income was 38.1B KRW in FY2025, compounding +10.4%/yr from FY2021.

Growth Quality 85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
1.5T KRW
Latest YoY
+22.7%
Avg. growth/yr (3Y)
+19.7%
Avg. growth/yr (5Y)
+23.3%
Avg. growth/yr (17Y)
+14.5%
Revenue +23.0%/yr
FY21 670B KRW
FY22 894B KRW
FY23 968B KRW
FY24 1.3T KRW
FY25 1.5T KRW
Net income +10.4%/yr
FY21 25.7B KRW
FY22 2.8B KRW
FY23 −13.5B KRW
FY24 −23.8B KRW
FY25 38.1B KRW

067310 screens 62% overvalued. Compare with TES Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "HANA Micron Inc Fair Value". https://www.fairvalue-calculator.com/stock/067310

Peer Group

Semiconductors & Semiconductor Equipment · 46 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 39 · Bottom 25%
Fair Value upside −62% · Bottom 25%
Return on assets 7% · Above median
Net margin (TTM) 4% · Below median
Operating margin (TTM) 15% · Above median
Revenue growth 25% · Above median
Dividend yield (TTM) 0.2% · Bottom 25%
Debt / equity 1.27× · Higher than 75% of peers

Valuation Multiples vs Semiconductors & Semiconductor Equipment median · lower = cheaper

P/FCF 0.1× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 94
PAST 0 · sector 100
HEALTH 36 · sector 99
DIVIDEND 5 · sector 20

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Semiconductors & Semiconductor Equipment stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
TES Co 095610 194,300 KRW 48,953 KRW -75%
Eugene Technology Co 084370 146,800 KRW 38,128 KRW -74%
TSE Co 131290 282,500 KRW 69,101 KRW -76%
ISC Co 095340 151,200 KRW 46,504 KRW -69%
PSK HOLDINGS Inc 031980 136,200 KRW 69,242 KRW -49%
Jeju Semiconductor Corp 080220 81,900 KRW 23,473 KRW -71%
Tokai Carbon Korea Co 064760 232,000 KRW 112,596 KRW -51%
RFHIC Corporation 218410 46,250 KRW 20,781 KRW -55%
S&S Tech Corporation 101490 39,600 KRW 46,799 KRW +18%
Global Standard Technology, Limited 083450 42,350 KRW 50,658 KRW +20%

Compare HANA Micron Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is HANA Micron Inc (067310) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of 11,501 KRW versus a price of 30,000 KRW, about −62% (overvalued).
What is the fair value of 067310?
Our model-based fair value for HANA Micron Inc is 11,501 KRW (as of Jul 17, 2026), built from audited fundamentals. The current price is 30,000 KRW.
What is the quality score of 067310?
HANA Micron Inc has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of HANA Micron Inc (067310)?
HANA Micron Inc reported trailing-twelve-month revenue of about 873B KRW (latest available figure, as of Jul 17, 2026).
What is the net profit margin of 067310?
The net profit margin of HANA Micron Inc is about 4.2%, meaning it keeps roughly 4.2% of revenue as net income. Based on the latest reported figures.
Does HANA Micron Inc pay a dividend?
HANA Micron Inc currently shows a dividend yield of about 0.24% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track HANA Micron Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.