HANA Micron Inc (067310) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of HANA Micron Inc KRW 17,319, price KRW 46,200, upside -62.5%, quality 39 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch HANA Micron Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 7,635 KRW – 56,800 KRW · fair‑value band 9,165 KRW – 22,514 KRW · the 46,200 KRW price screens above the 17,319 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow HANA Micron in your weekly email
Every Wednesday you see whether HANA Micron is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
HANA Micron Inc. provides semiconductor packaging solutions and test manufacturing services in South Korea and internationally.
Show more
HANA Micron Inc. provides semiconductor packaging solutions and test manufacturing services in South Korea and internationally. Its packaging products include flip chip ball grid array, BGA H/S, FBGA, FBGA capillary underfill, and molded underfill products; flexible packaging solution for Silicon-based IC chips; bumping products; WLP DSPs; fingerprint sensor assemblies; SIP and EMI shields; FBGA, such as multi-chip PKG; lead frame bases, including quad flat no lead, thin small outline, thin shrink small outline, and quad flat packages; and technology products. The company also offers test services comprising RF, SOC, analog, and logic test services; and test technical support and test auto loading management system services, as well as test equipment products. In addition, it manufactures and sells silicon cathodes, ingot, and rings used in semiconductor and solar industries. The company was founded in 2001 and is headquartered in Asan, South Korea.
Stock analysis
HANA Micron Inc (067310) currently trades at 46,200 KRW, while our model-based Fair Value estimate is 17,319 KRW, implying the stock looks roughly 166.7% overvalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 30,456 KRW per share, and 4 of the 26 models we run sit above the 46,200 KRW price.
Bear case: the Dividend Discount group reads lowest at 1,933 KRW, and 22 of the 26 models stay below the price. Evidence for this calculation is medium.
Scenario range: 9,165 KRW (bear) to 22,514 KRW (bull), the price of 46,200 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 39/100 (below-average quality), in the Technology sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
HANA Micron Inc reported revenue of 1.5T KRW in FY2025 versus 670B KRW in FY2021, a compound +23.0%/yr. Reported net income was 38.1B KRW in FY2025, compounding +10.4%/yr from FY2021.
Key figures
Market cap 3.1T KRW (≈ $2.1B) · P/S ratio 2.72 · Dividend yield 0.2% · Net margin 2.5% · Return on equity −278% · Return on assets (EBIT) 6.2% · Operating margin 14.7% · Revenue (TTM) 873B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 19% below its 52-week high and 127% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −18% fair-value upside, at −63%, 067310 screens richer than that median.
Fair Value models
Bear 9,165 KRWFair Value 17,319 KRWBull 22,514 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+22.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+19.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+23.3%
Start year 2020 (pandemic). Over 10 years: +18.3% a year
Revenue growth 17 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.5%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+1.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+1.4%
Dividend (yield on the price)0.2%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.9% → 8%
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+55.7%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +52.5% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Semiconductors & Semiconductor Equipment · 49 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is HANA Micron Inc (067310) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 17,319 KRW versus a price of 46,200 KRW, about −63% upside (overvalued).
What is the fair value of 067310?
Our model-based fair value for HANA Micron Inc is 17,319 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 46,200 KRW.
What is the quality score of 067310?
HANA Micron Inc has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for HANA Micron Inc (067310)?
Our model-based price target is the fair value of 17,319 KRW (as of Sep 24, 2026) from 26 valuation models. Cautious scenario 9,165 KRW, optimistic scenario 22,514 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the HANA Micron Inc stock forecast for 2026?
Our models put fair value at 17,319 KRW, about −63% upside versus a price of 46,200 KRW (overvalued). Cautious scenario 9,165 KRW, optimistic scenario 22,514 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of HANA Micron Inc (067310)?
HANA Micron Inc reported trailing-twelve-month revenue of about 873B KRW (latest available figure, as of Sep 24, 2026).
Does HANA Micron Inc pay a dividend?
HANA Micron Inc currently shows a dividend yield of about 0.24% relative to its recent price (as of Sep 24, 2026).
What growth is priced into HANA Micron Inc (067310)?
For today's price to be fair in a discounted-cash-flow model, HANA Micron Inc would have to grow free cash flow by +55.7 % per year for five years (discount rate 10.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +23.3 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 067310 use?
Our models discount HANA Micron Inc at 10.9 %: a base by market capitalisation (mega), damped by beta 1.77, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For HANA Micron Inc that is +55.7 % per year a year over ten years, using the same discount rate (10.9 %) and the same formula as our fair value.
How much growth has HANA Micron Inc (067310) delivered so far?
Over the past 5 years revenue at HANA Micron Inc grew +23.3 % a year. The price currently implies +55.7 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of HANA Micron Inc (067310) growing?
The median revenue growth in the sector is +8.4 % a year. That is the yardstick for the growth priced into HANA Micron Inc (+55.7 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of HANA Micron Inc (067310)?
The free-cash-flow yield on the price is 0.79 %: that much free cash flow HANA Micron Inc produces per unit of market value. When it exceeds the discount rate of our models (10.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of HANA Micron Inc (067310)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For HANA Micron Inc it is 17,319 KRW per share (as of Sep 24, 2026), against a price of 46,200 KRW. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is HANA Micron Inc stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 067310 trades above its calculated fair value: price 46,200 KRW, fair value 17,319 KRW, a gap of about −63% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 067310?
No. The price is what the market pays today (46,200 KRW); the fair value is what the company's own numbers justify (17,319 KRW). For HANA Micron Inc the two are 28,881 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is HANA Micron Inc worth?
The market values HANA Micron Inc at about 3.1T KRW (market capitalisation, as of Sep 24, 2026). Per share that is 46,200 KRW; our models calculate a fair value of 17,319 KRW per share.
What do the bullish and bearish scenarios say about 067310?
Our models span a range for HANA Micron Inc: cautious scenario 9,165 KRW, base 17,319 KRW, optimistic 22,514 KRW per share (as of Sep 24, 2026, price 46,200 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of HANA Micron Inc (067310)?
Balance-sheet figures for HANA Micron Inc (as of Sep 24, 2026): return on equity −277.7%, debt of 1.27 per unit of equity. They feed the Quality Score of 39/100, which measures business quality independently of the share price.
How far is 067310 from its 52-week high?
HANA Micron Inc trades at 46,200 KRW, about 19% below its 52-week high of 56,800 KRW and 127% above the low of 20,343 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 17,319 KRW is for.
Which stocks are comparable to HANA Micron Inc?
From the same area (Technology) we also value TES Co, Eugene Technology Co, TSE Co, ISC Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is HANA Micron Inc stock attractive at the current price?
The data as of Sep 24, 2026: price 46,200 KRW, calculated fair value 17,319 KRW (−63%), Quality Score 39/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 067310 calculated?
We run HANA Micron Inc through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 17,319 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. HANA Micron Inc itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of HANA Micron Inc (067310)?
The closing price on Sep 23, 2026 was 46,200 KRW. Our model-based fair value is 17,319 KRW, about −63% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with HANA Micron Inc right now?
The price sits above even our optimistic bull case (22,514 KRW). The favourable scenario is already priced in. Weak quality (39/100) and above fair value at the same time, the margin of safety is missing on both counts. A fairly wide model range (9,165 KRW to 22,514 KRW) leaves room in how you read the outcome.
Key figures of HANA Micron Inc
How large is the market capitalisation of HANA Micron Inc (067310)?
The market capitalisation of HANA Micron Inc is 3.1T KRW (≈ $2.1B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of HANA Micron Inc (067310)?
The price-to-sales ratio of HANA Micron Inc is 2.72 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of HANA Micron Inc (067310)?
The dividend yield of HANA Micron Inc is 0.2%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of HANA Micron Inc (067310)?
The net margin of HANA Micron Inc is 2.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of HANA Micron Inc (067310)?
The return on equity (ROE) of HANA Micron Inc is −278% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of HANA Micron Inc (067310)?
On an EBIT basis the return on assets of HANA Micron Inc is 6.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of HANA Micron Inc (067310)?
The operating margin of HANA Micron Inc is 14.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at HANA Micron Inc (067310)?
Revenue at HANA Micron Inc is growing +24.8% versus a year earlier (3y avg +19.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net debt does HANA Micron Inc (067310) carry?
The net debt of HANA Micron Inc is 979B KRW (fiscal year 2025, ≈ 40.3 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch HANA Micron Inc in the live analysis
One click puts HANA Micron Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
