ISC Co. Ltd (095340) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of ISC Co. Ltd stock KRW 126,018, price KRW 121,000, upside +4.1%, quality 59 out of 100. Rating: fairly valued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range 19,978 KRW – 271,000 KRW · fair‑value band 66,751 KRW – 175,228 KRW · the 121,000 KRW price screens below the 126,018 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow ISC Co. in your weekly email
Every Wednesday you see whether ISC Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
ISC Co., Ltd. develops, manufactures, and sells semiconductor test sockets worldwide. It offers memory test, logic test, burn in, RF, and camera module sockets, as well as test fixtures, probe heads, special pins, interposers, connectors, and board savers.
Show moreShow less
The company was founded in 2001 and is headquartered in Seongnam-si, South Korea.
Stock analysis
ISC Co. Ltd (095340) currently trades at 121,000 KRW, while our model-based Fair Value estimate is 126,018 KRW, so the stock looks roughly fairly valued today (gap 4.0%).
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 75,020 KRW per share, and 1 of the 26 models we run sit above the 121,000 KRW price.
Bear case: the Asset-Based group reads lowest at 17,589 KRW, and 25 of the 26 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 66,751 KRW (bear) to 175,228 KRW (bull), the price of 121,000 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 59/100 (solid quality), in the Technology sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
ISC Co. Ltd reported revenue of 220B KRW in FY2025 versus 145B KRW in FY2021, a compound +11.1%/yr. Reported net income was 56.1B KRW in FY2025, compounding +16.7%/yr from FY2021.
Key figures
Market cap 3.1T KRW (≈ $2.3B) Mid · P/S ratio 17.4 · Dividend yield 0.7% · Net margin 32.0% · Return on equity 916% · Return on assets (EBIT) 9.8% (5-year average) · Operating margin 34.8% · Revenue (TTM) 180B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 84 out of 100 (low confidence).
What moves the price
The share trades about 55% below its 52-week high and 65% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at 10% fair-value upside, at 4%, 095340 screens richer than that median.
Fair Value models
Bear66,751 KRWFair Value 126,018 KRWBull175,228 KRW
Price 121,000 KRW · Upside +4.1%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.97/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+26.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.6%
Start year 2020 (pandemic)
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.6%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+44.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year+43.3%
Dividend (yield on the price)0.7%
Per share before 2018divided by the spin-off factor 1.02
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.43.3% vs 14.4%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.10% → 27%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+35.0%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+30.6%
Yearly sales growth analysts expect, extended to five years.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +32.3% a year for the price and +27.9% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Semiconductors & Semiconductor Equipment · 48 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is ISC Co. Ltd (095340) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 126,018 KRW versus a price of 121,000 KRW, about +4% upside (fairly valued).
What is the fair value of 095340?
Our model-based fair value for ISC Co. Ltd is 126,018 KRW (as of Nov 9, 2026), built from audited fundamentals. The current price: 121,000 KRW.
What is the quality score of 095340?
ISC Co. Ltd has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for ISC Co. Ltd (095340)?
Our model-based price target is the fair value of 126,018 KRW (as of Nov 9, 2026) from 26 valuation models. Cautious scenario 66,751 KRW, optimistic scenario 175,228 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the ISC Co. Ltd stock forecast for 2026?
Our models put fair value at 126,018 KRW, about +4% upside versus a price of 121,000 KRW (fairly valued). Cautious scenario 66,751 KRW, optimistic scenario 175,228 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of ISC Co. Ltd (095340)?
ISC Co. Ltd reported trailing-twelve-month revenue of about 180B KRW (latest available figure, as of Nov 9, 2026).
Does ISC Co. Ltd pay a dividend?
ISC Co. Ltd currently shows a dividend yield of 0.74% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of ISC Co. Ltd (095340)?
ISC Co. Ltd has a dividend yield of 0.7%. A dividend has been paid every year since at least 2007. Our assessment: Safety not assessed. Payout ratio and cash coverage are not available, so we do not judge how safe this dividend is.
What growth is priced into ISC Co. Ltd (095340)?
For today's price to be fair in a discounted-cash-flow model, ISC Co. Ltd would have to grow free cash flow by +35.0 % per year for five years (discount rate 11.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +12.6 % per year. As of Nov 9, 2026.
What discount rate (WACC) does the fair value of 095340 use?
Our models discount ISC Co. Ltd at 11.0 %: a base by market capitalisation (mid), damped by beta 1.34, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For ISC Co. Ltd that is +35.0 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.0 %) and the same formula as our fair value.
How much growth has ISC Co. Ltd (095340) delivered so far?
Over the past 5 years revenue at ISC Co. Ltd grew +12.6 % a year. The price currently implies free-cash-flow growth of +35.0 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of ISC Co. Ltd (095340) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into ISC Co. Ltd (+35.0 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of ISC Co. Ltd (095340)?
The free-cash-flow yield on the price is 1.42 %: that much free cash flow ISC Co. Ltd produces per unit of market value. When it exceeds the discount rate of our models (11.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of ISC Co. Ltd (095340)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For ISC Co. Ltd it is 126,018 KRW per share (as of Nov 9, 2026), against a price of 121,000 KRW. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is ISC Co. Ltd stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 095340 trades below its calculated fair value: price 121,000 KRW, fair value 126,018 KRW, a gap of about +4% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 095340?
No. The price is what the market pays today (121,000 KRW); the fair value is what the company's own numbers justify (126,018 KRW). For ISC Co. Ltd the two are 5,018 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is ISC Co. Ltd worth?
The market values ISC Co. Ltd at about 3.1T KRW (market capitalisation, as of Nov 9, 2026). Per share that is 121,000 KRW; our models calculate a fair value of 126,018 KRW per share.
What do the bullish and bearish scenarios say about 095340?
Our models span a range for ISC Co. Ltd: cautious scenario 66,751 KRW, base 126,018 KRW, optimistic 175,228 KRW per share (as of Nov 9, 2026, price 121,000 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How far is 095340 from its 52-week high?
ISC Co. Ltd trades at 121,000 KRW, about 55% below its 52-week high of 271,000 KRW and 65% above the low of 73,402 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 126,018 KRW is for.
Which stocks are comparable to ISC Co. Ltd?
From the same area (Technology) we also value JUSUNG ENGINEERING Co, PSK HOLDINGS Inc, TSE Co, Eugene Technology Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is ISC Co. Ltd stock attractive at the current price?
The data as of Nov 9, 2026: price 121,000 KRW, calculated fair value 126,018 KRW (+4%), Quality Score 59/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 095340 calculated?
We run ISC Co. Ltd through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 126,018 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. ISC Co. Ltd currently trades 4% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of ISC Co. Ltd (095340)?
The closing price on Nov 6, 2026 was 121,000 KRW. Our model-based fair value is 126,018 KRW, about +4% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with ISC Co. Ltd right now?
The model range is unusually wide (66,751 KRW to 175,228 KRW). The outcome hinges heavily on assumptions, so read the point estimate with caution. The price sits close to our fair value, market and models broadly agree here, little valuation tension.
Key figures of ISC Co. Ltd
How large is the market capitalisation of ISC Co. Ltd (095340)?
The market capitalisation of ISC Co. Ltd is 3.1T KRW (≈ $2.3B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of ISC Co. Ltd (095340)?
The price-to-sales ratio of ISC Co. Ltd is 17.4 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of ISC Co. Ltd (095340)?
The dividend yield of ISC Co. Ltd is 0.7%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of ISC Co. Ltd (095340)?
The net margin of ISC Co. Ltd is 32.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of ISC Co. Ltd (095340)?
The return on equity (ROE) of ISC Co. Ltd is 916% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of ISC Co. Ltd (095340)?
On an EBIT basis the return on assets of ISC Co. Ltd is 9.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of ISC Co. Ltd (095340)?
The operating margin of ISC Co. Ltd is 34.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at ISC Co. Ltd (095340)?
Revenue at ISC Co. Ltd is growing +26.4% versus a year earlier (3y avg +7.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at ISC Co. Ltd (095340)?
Earnings per share at ISC Co. Ltd are growing +103% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does ISC Co. Ltd (095340) carry?
The net debt of ISC Co. Ltd is 5.2B KRW (fiscal year 2020, ≈ 0.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch ISC Co. Ltd in the live analysis
One click puts ISC Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 9, 2026