Fair Value Calculator Fair Value Calculator
EN DE

0325 (0325) Fair Value & Analysis

Consumer Cyclical · Market cap HK$10.3B

0 0325 0325 · HK
PriceHK$41.56
Fair ValueHK$48.77
Upside+17.3%
Quality46/100
Evidence: High Range HK$39.47 – HK$59.78

Fair value as of: Jul 1, 2026

From 24 valuation models · updated today

Share price −23.0% over the past month.

Price vs Fair Value (12 months)

HK$146.60 HK$40.28 Fair Value HK$48.77 Jun 2025 Jun 2026

12‑month range HK$40.28 – HK$146.60 · fair‑value band HK$39.47 – HK$59.78 · the HK$41.56 price screens below the HK$48.77 fair value. As of Jul 1, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0325 (0325) currently trades at HK$41.56, while our model-based Fair Value estimate is HK$48.77 — implying the stock looks roughly 17.3% undervalued today. We read business quality at 46/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, 0325 generated revenue of HK$2.9B at a net margin of 21.8%. Revenue grew 31.9% year over year. It earns a return on equity of 99.9%. The balance sheet holds a net cash position of HK$2.4B. Fundamentals as of Jul 1, 2026

Key figures & financial health

Revenue (TTM) HK$2.9B
Revenue growth (YoY) +31.9%
Net margin 21.8%
Return on equity 99.9%
Free cash flow HK$549M FY2025
P/E ratio 14.1
More key figures
Operating margin 20.3%
EPS (TTM) HK$1.20
Net cash HK$2.4B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 1, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0325 reported revenue of HK$2.8B in FY2025 versus HK$330M in FY2021, a compound +71.3%/yr. Reported net income was HK$617M in FY2025.

Revenue +71.3%/yr
FY21 HK$330M
FY22 HK$326M
FY23 HK$877M
FY24 HK$2.2B
FY25 HK$2.8B
Net income
FY21 −HK$503M
FY22 −HK$420M
FY23 −HK$206M
FY24 −HK$401M
FY25 HK$617M

Is 0325 fairly valued? → Check now

Similar stocks

6 more Leisure stocks, each showing price versus our Fair Value estimate (as of Jul 1, 2026).

Stock Price Fair Value vs Fair Value
Oriental Land Co OLCLF $15.65 $10.20 -35%
Pop Mart International Group PMRTY $20.47 $13.71 -33%
ANTA Sports Products Limited ANPDF $9.10 $18.76 +106%
Amer Sports, Inc AS $35.41 $19.60 -45%
BANDAI NAMCO Holdings NCBDY $11.23 $15.86 +41%
Hasbro, Inc HAS $84.39 $83.11 -2%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0325 (0325) undervalued?
As of Jul 1, 2026, our model estimates a fair value of HK$48.77 versus a price of HK$41.56 — about +17% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 0325?
Our model-based fair value for 0325 is HK$48.77 (as of Jul 1, 2026), built from audited fundamentals. The current price is HK$41.56.
What is the quality score of 0325?
0325 has a Quality Score of 46/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0325 (0325)?
0325 reported trailing-twelve-month revenue of about HK$2.9B (latest available figure, as of Jul 1, 2026).
What is the net profit margin of 0325?
The net profit margin of 0325 is about 21.8%, meaning it keeps roughly 21.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.