Bloks Group Ltd (0325) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Bloks Group Ltd stock HK$63.37, price HK$49.42, upside +28.2%, quality 71 out of 100. Rating: undervalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 6, 2026.
How to read this chart
22‑month range HK$40.28 – HK$193.30 · fair‑value band HK$42.64 – HK$95.81 · the HK$49.42 price screens below the HK$63.37 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 6, 2026.
Follow Bloks Group in your weekly email
Every Wednesday you see whether Bloks Group is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Bloks Group Limited, together with its subsidiaries, engages in the design, development, and sale of toy products in Mainland China, the rest of Asia, the Americas, and internationally.
Show moreShow less
The company offers assembly character toys, animal-themed assembly toys, assembly vehicle toys, and brick-based toys.
It sells its products through a multi-channel sales network, which consists of offline sales channels, such as distributors and consignment sales; and online sales channels, including various e-commerce platforms. Bloks Group Limited was founded in 2014 and is headquartered in Shanghai, China.
Stock analysis
Bloks Group Ltd (0325) currently trades at HK$49.42, while our model-based Fair Value estimate is HK$63.37, implying the stock looks roughly 22% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of HK$126.71 per share, and 16 of the 24 models we run sit above the HK$49.42 price.
Bear case: the Asset-Based group reads lowest at HK$11.01, and 8 of the 24 models stay below the price. Data coverage for this calculation is medium.
Scenario range: HK$42.64 (bear) to HK$95.81 (bull), the price of HK$49.42 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 71/100 (solid quality), in the Consumer Cyclical sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Bloks Group Ltd reported revenue of 2.8B CNY in FY2025 versus 330M CNY in FY2021, a compound +71.3%/yr. Reported net income was 617M CNY in FY2025.
Key figures
Market cap HK$12.8B (≈ $1.6B) Small · P/E ratio 18.5 · P/S ratio 4.03 · Net margin 21.8% · Return on equity 25.1% · Return on assets (EBIT) 1.9% (5-year average) · Operating margin 21.3% · Revenue (TTM) 3.4B CNY.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 81 out of 100 (low confidence).
What moves the price
The share trades about 43% below its 52-week high and 23% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 10% fair-value upside, at 28%, 0325 screens cheaper than that median.
Fair Value models
BearHK$42.64Fair Value HK$63.37BullHK$95.81
Price HK$49.42 · Upside +28.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+26.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+105.8%
’21
’22
’23
’24
’25
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: no profitable base year
not computed
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+7.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+23.7%
Yearly sales growth analysts expect, extended to five years.
After inflation (figures in CNY, China: IMF forecast 1.7% a year to 2030, 1.4% from 2016 to 2025) that is about +5.4% a year for the price and +21.7% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Leisure · 169 stocks
Beats the industry median on 9/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score71 · Top 25%
Fair Value upside+28.2% · Above median
Profitability
Return on equity (12 months)25.1% · Top 25%
Return on assets15.0% · Top 25%
Net margin (12 months)21.6% · Top 25%
Operating margin (12 months)21.3% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)32.7% · Top 25%
Dividend yield (12 months)0.0% · Bottom 25%
Valuation Multiplesvs Leisure median · lower = cheaper
P/E (12 months)18.5× · Cheaper than median
P/B3.79× · Priciest 25%
P/S (12 months)3.25× · Priciest 25%
Price / free cash flow (fiscal year)19.8× · Pricier than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Bloks Group Ltd Fair Value". https://www.fairvalue-calculator.com/stock/0325
Frequently asked questions
Is Bloks Group Ltd (0325) overvalued or undervalued?
As of Nov 6, 2026, our model estimates a fair value of HK$63.37 versus a price of HK$49.42, about +28% upside (undervalued).
What is the fair value of 0325?
Our model-based fair value for Bloks Group Ltd is HK$63.37 (as of Nov 6, 2026), built from audited fundamentals. The current price: HK$49.42.
What is the quality score of 0325?
Bloks Group Ltd has a Quality Score of 71/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Bloks Group Ltd (0325)?
Our model-based price target is the fair value of HK$63.37 (as of Nov 6, 2026) from 24 valuation models. Cautious scenario HK$42.64, optimistic scenario HK$95.81. It is a calculation from audited fundamentals, not an analyst target.
What is the Bloks Group Ltd stock forecast for 2026?
Our models put fair value at HK$63.37, about +28% upside versus a price of HK$49.42 (undervalued). Cautious scenario HK$42.64, optimistic scenario HK$95.81. The calculation is refreshed regularly with new filings.
What is the revenue of Bloks Group Ltd (0325)?
Bloks Group Ltd reported trailing-twelve-month revenue of about 3.4B CNY (latest available figure, as of Nov 6, 2026).
What growth is priced into Bloks Group Ltd (0325)?
For today's price to be fair in a discounted-cash-flow model, Bloks Group Ltd would have to grow free cash flow by +7.2 % per year for five years (discount rate 11.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 4 years revenue grew +71.3 % per year. As of Nov 6, 2026.
What discount rate (WACC) does the fair value of 0325 use?
Our models discount Bloks Group Ltd at 11.8 %: a base by market capitalisation (small), country premium for Hong Kong. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Bloks Group Ltd that is +7.2 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.8 %) and the same formula as our fair value.
How much growth has Bloks Group Ltd (0325) delivered so far?
Over the past 4 years revenue at Bloks Group Ltd grew +71.3 % a year. The price currently implies free-cash-flow growth of +7.2 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Bloks Group Ltd (0325) growing?
The median revenue growth in the sector is +9.8 % a year. That is the yardstick for the growth priced into Bloks Group Ltd (+7.2 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Bloks Group Ltd (0325)?
The free-cash-flow yield on the price is 5.26 %: that much free cash flow Bloks Group Ltd produces per unit of market value. When it exceeds the discount rate of our models (11.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Bloks Group Ltd (0325)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Bloks Group Ltd it is HK$63.37 per share (as of Nov 6, 2026), against a price of HK$49.42. It is the blended result of 24 valuation models in 7 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Bloks Group Ltd stock overvalued or undervalued in 2026?
As of Nov 6, 2026, 0325 trades below its calculated fair value: price HK$49.42, fair value HK$63.37, a gap of about +28% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0325?
No. The price is what the market pays today (HK$49.42); the fair value is what the company's own numbers justify (HK$63.37). For Bloks Group Ltd the two are HK$13.95 per share apart. That gap is exactly why we show both numbers side by side.
How much is Bloks Group Ltd worth?
The market values Bloks Group Ltd at about HK$12.8B (market capitalisation, as of Nov 6, 2026). Per share that is HK$49.42; our models calculate a fair value of HK$63.37 per share.
What do the bullish and bearish scenarios say about 0325?
Our models span a range for Bloks Group Ltd: cautious scenario HK$42.64, base HK$63.37, optimistic HK$95.81 per share (as of Nov 6, 2026, price HK$49.42). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 0325?
Bloks Group Ltd trades at a price-to-earnings ratio of 18.5 (as of Nov 6, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of HK$63.37 is built from several models across several years. Other multiples: P/B 3.8, P/S 3.2, EV/EBITDA 9.0.
How solid is the balance sheet of Bloks Group Ltd (0325)?
Balance-sheet figures for Bloks Group Ltd (as of Nov 6, 2026): return on equity 25.1%. They feed the Quality Score of 71/100, which measures business quality independently of the share price.
How far is 0325 from its 52-week high?
Bloks Group Ltd trades at HK$49.42, about 43% below its 52-week high of HK$87.40 and 23% above the low of HK$40.28 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of HK$63.37 is for.
Which stocks are comparable to Bloks Group Ltd?
From the same area (Consumer Cyclical) we also value Pop Mart International Group, Amer Sports, Inc, Hasbro, Inc, Life Time Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Bloks Group Ltd stock attractive at the current price?
The data as of Nov 6, 2026: price HK$49.42, calculated fair value HK$63.37 (+28%), Quality Score 71/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0325 calculated?
We run Bloks Group Ltd through 24 models from 7 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of HK$63.37 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Bloks Group Ltd currently trades 22% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Bloks Group Ltd (0325)?
The closing price on Nov 6, 2026 was HK$49.42. Our model-based fair value is HK$63.37, about +28% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Bloks Group Ltd right now?
Solid quality (71/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (HK$42.64 to HK$95.81) leaves room in how you read the outcome.
Key figures of Bloks Group Ltd
How large is the market capitalisation of Bloks Group Ltd (0325)?
The market capitalisation of Bloks Group Ltd is HK$12.8B (≈ $1.6B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Bloks Group Ltd (0325)?
The price-to-sales ratio of Bloks Group Ltd is 4.03 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Bloks Group Ltd (0325)?
The net margin of Bloks Group Ltd is 21.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Bloks Group Ltd (0325)?
The return on equity (ROE) of Bloks Group Ltd is 25.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Bloks Group Ltd (0325)?
On an EBIT basis the return on assets of Bloks Group Ltd is 1.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Bloks Group Ltd (0325)?
The operating margin of Bloks Group Ltd is 21.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Bloks Group Ltd (0325)?
Revenue at Bloks Group Ltd is growing +32.7% versus a year earlier (3y avg +106%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Bloks Group Ltd (0325)?
Earnings per share at Bloks Group Ltd are growing +29.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Bloks Group Ltd (0325) hold?
Bloks Group Ltd holds more cash than debt, 2.4B CNY net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Bloks Group Ltd in the live analysis
One click puts Bloks Group Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 6, 2026