Dongil Technology Ltd (032960) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Dongil Technology Ltd KRW 1,228, price KRW 2,355, upside -47.9%, quality 63 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Dongil Technology Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range 1,644 KRW – 3,499 KRW · fair‑value band 1,005 KRW – 1,382 KRW · the 2,355 KRW price screens above the 1,228 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.
Follow Dongil Technology in your weekly email
Every Wednesday you see whether Dongil Technology is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Dongil Technology, Ltd, together with its subsidiaries, manufactures and sells electronic components in South Korea, rest of Asia, Europe, North America, and internationally. It operates through Electronic Components Sector and Industrial Electronics Sector segments.
Show more
Dongil Technology, Ltd, together with its subsidiaries, manufactures and sells electronic components in South Korea, rest of Asia, Europe, North America, and internationally. It operates through Electronic Components Sector and Industrial Electronics Sector segments. The company offers EMI/EMC filters, including 2-phase, 3-phase, PLC decoupling, DC, and SMD filters, as well as surge protectors; coils; and inlets/outlets. It also provides electrical particulate filters and electrostatic sterilization precipitators; air sensors, including dust sensors and temperature sensors; and ion generators, such as cluster ion and negative ion generators. In addition, the company offers ESD control products, including ion bars, ion blowers, ion nozzles/guns, and electrostatic sensors; vision inspection solutions, such as smart cameras and barcode readers; ultrasonic sensors comprising general purpose sensors and mapping units; capacitive sensor and controller; piezo actuator drivers; piezo ceramic materials and elements; and HIFU transducers, sensors, actuators, and piezo electric transformers. Further, it is involved in the outsourcing and assembling noise filters; and distribution of ozone generators and dental medical devices. The company's products are used in the home, communication, automobile, factory, automobile, medical device, and defense industries. It exports its products. Dongil Technology, Ltd was founded in 1986 and is headquartered in Hwaseong-si, South Korea.
Stock analysis
Dongil Technology Ltd (032960) currently trades at 2,355 KRW, while our model-based Fair Value estimate is 1,228 KRW, implying the stock looks roughly 91.8% overvalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 6,537 KRW per share, and 19 of the 21 models we run sit above the 2,355 KRW price.
Bear case: the Dividend Discount group reads lowest at 459.81 KRW, and 2 of the 21 models stay below the price. Evidence for this calculation is medium.
Scenario range: 1,005 KRW (bear) to 1,382 KRW (bull), the price of 2,355 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 63/100 (solid quality), in the Industrials sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Dongil Technology Ltd reported revenue of 21.6B KRW in FY2025 versus 26.1B KRW in FY2021, a compound −4.7%/yr. Reported net income was 6.5B KRW in FY2025, compounding −4.8%/yr from FY2021.
Key figures
Market cap 9.0B KRW (≈ $6.6M) · P/S ratio 0.31 · Dividend yield 4.2% · Net margin 30.1% · Return on equity 14.5% · Return on assets (EBIT) −0.1% · Operating margin 9.6% · Revenue (TTM) 21.6B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 52 out of 100 (low confidence).
What moves the price
The share trades about 30% below its 52-week high and 25% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −28% fair-value upside, at −48%, 032960 screens richer than that median.
Fair Value models
Bear 1,005 KRWFair Value 1,228 KRWBull 1,382 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.36/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−10.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−6.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.1%
Start year 2020 (pandemic). Over 10 years: −2.8% a year
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+19.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year+15.1%
Dividend (yield on the price)4.2%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.15% vs 4%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−7% → 0%
2025 sits 447% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Start year 2020 (pandemic)
⚠ Revenue per share shrinking 1.6%/yr over ~7Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
Little optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
less than -40 %
Yearly growth needed for the next five years to justify today's price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electrical Equipment & Parts · 552 stocks
Beats the industry median on 6/9 measures
Overall it ranks above its industry peers.
Valuation
Quality Score63 · Top 25%
Fair Value upside−48% · Below median
Profitability
Return on equity (TTM)14% · Top 25%
Return on assets0% · Bottom 25%
Net margin (TTM)44% · Top 25%
Operating margin (TTM)10% · Above median
Growth and dividend
Revenue growth1% · Below median
Dividend yield (TTM)4.2% · Top 25%
Valuation Multiplesvs Electrical Equipment & Parts median · lower = cheaper
P/FCF0.0× · Cheapest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)4· sector 58
PAST (return on equity)58· sector 26
HEALTH (low debt)100· sector 97
DIVIDEND (yield)85· sector 23
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Dongil Technology Ltd (032960) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of 1,228 KRW versus a price of 2,355 KRW, about −48% upside (overvalued).
What is the fair value of 032960?
Our model-based fair value for Dongil Technology Ltd is 1,228 KRW (as of Sep 23, 2026), built from audited fundamentals. The current price: 2,355 KRW.
What is the quality score of 032960?
Dongil Technology Ltd has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Dongil Technology Ltd (032960)?
Our model-based price target is the fair value of 1,228 KRW (as of Sep 23, 2026) from 21 valuation models. Cautious scenario 1,005 KRW, optimistic scenario 1,382 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Dongil Technology Ltd stock forecast for 2026?
Our models put fair value at 1,228 KRW, about −48% upside versus a price of 2,355 KRW (overvalued). Cautious scenario 1,005 KRW, optimistic scenario 1,382 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Dongil Technology Ltd (032960)?
Dongil Technology Ltd reported trailing-twelve-month revenue of about 21.6B KRW (latest available figure, as of Sep 23, 2026).
Does Dongil Technology Ltd pay a dividend?
Dongil Technology Ltd currently shows a dividend yield of about 4.25% relative to its recent price (as of Sep 23, 2026).
What growth is priced into Dongil Technology Ltd (032960)?
For today's price to be fair in a discounted-cash-flow model, Dongil Technology Ltd would have to grow free cash flow by less than minus 40 % per year for five years (discount rate 8.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -3.1 % per year. As of Sep 23, 2026.
What discount rate (WACC) does the fair value of 032960 use?
Our models discount Dongil Technology Ltd at 8.9 %: a base by market capitalisation (nano), damped by beta 0.21, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Dongil Technology Ltd that is less than minus 40 % per year a year over ten years, using the same discount rate (8.9 %) and the same formula as our fair value.
How much growth has Dongil Technology Ltd (032960) delivered so far?
Over the past 5 years revenue at Dongil Technology Ltd grew -3.1 % a year. The price currently implies less than minus 40 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Dongil Technology Ltd (032960) growing?
The median revenue growth in the sector is +8.2 % a year. That is the yardstick for the growth priced into Dongil Technology Ltd (less than minus 40 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Dongil Technology Ltd (032960)?
The free-cash-flow yield on the price is 16.17 %: that much free cash flow Dongil Technology Ltd produces per unit of market value. When it exceeds the discount rate of our models (8.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Dongil Technology Ltd (032960)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Dongil Technology Ltd it is 1,228 KRW per share (as of Sep 23, 2026), against a price of 2,355 KRW. It is the blended result of 21 valuation models (cash flow, earnings, asset, dividend).
Is Dongil Technology Ltd stock overvalued or undervalued in 2026?
As of Sep 23, 2026, 032960 trades above its calculated fair value: price 2,355 KRW, fair value 1,228 KRW, a gap of about −48% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 032960?
No. The price is what the market pays today (2,355 KRW); the fair value is what the company's own numbers justify (1,228 KRW). For Dongil Technology Ltd the two are 1,127 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Dongil Technology Ltd worth?
The market values Dongil Technology Ltd at about 9.0B KRW (market capitalisation, as of Sep 23, 2026). Per share that is 2,355 KRW; our models calculate a fair value of 1,228 KRW per share.
What do the bullish and bearish scenarios say about 032960?
Our models span a range for Dongil Technology Ltd: cautious scenario 1,005 KRW, base 1,228 KRW, optimistic 1,382 KRW per share (as of Sep 23, 2026, price 2,355 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Dongil Technology Ltd (032960)?
Balance-sheet figures for Dongil Technology Ltd (as of Sep 23, 2026): return on equity 14.5%. They feed the Quality Score of 63/100, which measures business quality independently of the share price.
How far is 032960 from its 52-week high?
Dongil Technology Ltd trades at 2,355 KRW, about 30% below its 52-week high of 3,383 KRW and 25% above the low of 1,877 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 1,228 KRW is for.
Which stocks are comparable to Dongil Technology Ltd?
From the same area (Industrials) we also value Contemporary Amperex Technology Co, ABB Ltd, Vertiv Holdings, Prysmian S.p.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Dongil Technology Ltd stock attractive at the current price?
The data as of Sep 23, 2026: price 2,355 KRW, calculated fair value 1,228 KRW (−48%), Quality Score 63/100, from 21 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 032960 calculated?
We run Dongil Technology Ltd through 21 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 1,228 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Dongil Technology Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Dongil Technology Ltd (032960)?
The closing price on Sep 23, 2026 was 2,355 KRW. Our model-based fair value is 1,228 KRW, about −48% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Dongil Technology Ltd right now?
The price sits above even our optimistic bull case (1,382 KRW). The favourable scenario is already priced in. Solid but not exceptional quality (63/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Dongil Technology Ltd
How large is the market capitalisation of Dongil Technology Ltd (032960)?
The market capitalisation of Dongil Technology Ltd is 9.0B KRW (≈ $6.6M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Dongil Technology Ltd (032960)?
The price-to-sales ratio of Dongil Technology Ltd is 0.31 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Dongil Technology Ltd (032960)?
The dividend yield of Dongil Technology Ltd is 4.2%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Dongil Technology Ltd (032960)?
The net margin of Dongil Technology Ltd is 30.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Dongil Technology Ltd (032960)?
The return on equity (ROE) of Dongil Technology Ltd is 14.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Dongil Technology Ltd (032960)?
On an EBIT basis the return on assets of Dongil Technology Ltd is −0.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Dongil Technology Ltd (032960)?
The operating margin of Dongil Technology Ltd is 9.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Dongil Technology Ltd (032960)?
Revenue at Dongil Technology Ltd is growing +0.8% versus a year earlier (3y avg −6.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Dongil Technology Ltd (032960)?
Earnings per share at Dongil Technology Ltd are growing +645% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Dongil Technology Ltd in the live analysis
One click puts Dongil Technology Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
