EN DE

Leeport (Holdings) Limited (0387) Fair Value & Analysis

Industrials · HK · Market cap HK$196M

LH Leeport (Holdings) Limited 0387 · HK
PriceHK$0.7900
Fair ValueHK$1.47
Upside+86.1%
Quality63/100
Watch Leeport (Holdings) Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 2.9% net margin
Low debt · generates free cash flow
6.90% dividend yield
Ranks above peers (10/14)
Narrow moat 25/100
Evidence: High Range HK$1.10 – HK$1.84 Share as image

Fair value as of: Aug 2, 2026

From 24 valuation models · updated 8 days ago

Share price −1.3% over the past month.

A solid business, screening 86% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (HK$1.10). The market is more pessimistic than our downside scenario.
  • Solid quality (63/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$0.8700 HK$0.2553 Fair Value HK$1.47 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 2, 2026.

How to read this chart

60‑month range HK$0.2553 – HK$0.8700 · fair‑value band HK$1.10 – HK$1.84 · the HK$0.7900 price screens below the HK$1.47 fair value. Dashed = 300-day average. As of Aug 2, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Leeport (Holdings) Limited (0387) currently trades at HK$0.7900, while our model-based Fair Value estimate is HK$1.47, implying the stock looks roughly 86.1% undervalued today. The Quality Score stands at 63/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Leeport (Holdings) Limited generated revenue of HK$553M at a net margin of 2.9%. Revenue grew 3.5% year over year. It earns a return on equity of 3.7%. Net debt stands at HK$18.2M. Fundamentals as of Aug 2, 2026

Our scenario range runs from HK$1.10 (bear case) to HK$1.84 (bull case); at HK$0.7900, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 18% below its 52-week high and 58% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at 86%, 0387 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$1.82 HK$2.20 HK$2.77 80
Residual Income HK$1.25 HK$1.21 HK$0.9700 76
Rev-Margin DCF HK$1.57 HK$2.10 HK$2.76 74
All 24 models by family
DCF Models
FCF DCF HK$1.78 HK$2.19 HK$2.84 38
Owner Earnings HK$0.9400 HK$1.12 HK$1.42 31
5Y Revenue Exit HK$1.57 HK$2.05 HK$2.75 39
5Y EBITDA Exit HK$1.70 HK$2.28 HK$3.06 41
5Y P/E Exit HK$1.46 HK$1.87 HK$2.37 38
10Y Revenue Exit HK$1.64 HK$1.97 HK$2.31 36
10Y EBITDA Exit HK$1.73 HK$2.09 HK$2.46 37
10Y P/E Exit HK$1.61 HK$1.87 HK$2.11 35
Earnings-Based
Graham-Dodd HK$0.4800 HK$0.5800 HK$0.6500 54
EPV HK$1.06 HK$1.16 HK$1.24 59
Dividend Discount
Gordon GGM HK$1.11 HK$1.19 HK$1.30 70
DDM Multi-Stage HK$1.11 HK$1.29 HK$1.51 61
Multiples
P/E Multiple HK$1.10 HK$1.47 HK$1.84 63
P/S Multiple HK$0.8900 HK$1.19 HK$1.49 58
P/B Multiple HK$0.8900 HK$1.19 HK$1.49 55
EV/EBIT HK$1.97 HK$2.55 HK$3.13 53
EV/EBITDA HK$1.86 HK$2.40 HK$2.94 54
EV/Revenue HK$1.47 HK$2.00 HK$2.54 43
Asset-Based
NCAV (Graham) HK$0.9200 HK$1.24 HK$1.85 50
Growth DCF
Growth DCF HK$1.82 HK$2.20 HK$2.77 80
Rev-Margin DCF HK$1.57 HK$2.10 HK$2.76 74
Economic Profit
Residual Income HK$1.25 HK$1.21 HK$0.9700 76
ROIC Compounder HK$1.06 HK$1.16 HK$1.24 72
Growth Earnings
Growth-Adj P/E HK$0.7800 HK$1.11 HK$1.45 68

Widest divergence: Growth DCF (HK$2.10) versus Earnings-Based (HK$0.5800). Highest evidence: Growth DCF (80).

Notify me when 0387 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$553M
Revenue growth (YoY) +3.5%
Net margin 2.9%
Return on equity 3.7%
Free cash flow HK$49.6M FY2025
P/E ratio 12.1
More key figures
Operating margin 4.1%
EPS (TTM) HK$0.0400
Dividend yield 6.9%
EPS growth (YoY) -51.3%
Net debt HK$18.2M FY2025

Figures from reported company fundamentals · as of Aug 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 63 · Market factors (momentum, volatility) 67

Profitability 35
Margins and returns on capital today
Quality Growth 52
Are margins and returns improving?
Cashflow 72
Earnings quality: real cash, not paper profit
Fin. Strength 58
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 71
Calm price path (market factor)
Momentum 61
Price trend over the last 3–12 months (market factor)
52W Momentum 71
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Leeport (Holdings) Limited, an investment holding company, engages in the trading of metalworking machinery, measuring instruments, cutting tools, and electronic equipment in the People's Republic of China, Hong Kong, Singapore, Taiwan, Malaysia, Germany, and Indonesia.

Full company description

Leeport (Holdings) Limited, an investment holding company, engages in the trading of metalworking machinery, measuring instruments, cutting tools, and electronic equipment in the People's Republic of China, Hong Kong, Singapore, Taiwan, Malaysia, Germany, and Indonesia. The company distributes metal cutting machinery; metal forming machinery; measuring instruments; professional tools, cutting tools, and accessories; equipment for the electronics industry; and equipment for additive manufacturing. It also provides manufacturing services, such as product design, touch-up, rapid prototype, scanning/reverse engineering, and RTV molding services; and maintenance and sales services. In addition, the company trades in rapid prototypes; screw and machine cutting tools; CNC lathes and machining centres, CNC jig borers, CNC horizontal boring and milling machines, and manual and CNC grinders; machines for plate-cutting and fabrication applications; SMT pick-and-place machines, screen printers, reflow systems, X-ray inspection systems, dispensing and conformal coating machines, automatic routers, laser marking machines, and BGA rework stations; optical and vision measuring instruments, stereo microscopes, laser trackers and interferometers, and large volume measurement and machine calibration solutions; 3D scanning and measuring systems; and plastic and metal 3D printers. Further, it engages in property holding activities. The company was founded in 1967 and is headquartered in Kwai Chung, Hong Kong. Leeport (Holdings) Limited is a subsidiary of Peak Power Technology Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Leeport (Holdings) Limited reported revenue of HK$553M in FY2025 versus HK$708M in FY2021, a compound −6.0%/yr. Reported net income was HK$16.1M in FY2025.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
HK$553M
Latest YoY
−1.4%
Avg. growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−14.2%
Avg. growth/yr (5Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.2%
Avg. growth/yr (23Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.9%
Revenue −6.0%/yr
FY21 HK$708M
FY22 HK$874M
FY23 HK$702M
FY24 HK$561M
FY25 HK$553M
Net income
FY21 −HK$39.0M
FY22 HK$8.3M
FY23 HK$11.3M
FY24 HK$20.9M
FY25 HK$16.1M
Character of growth · EPS growth decomposed (2014-2025) −4.0 % p.a.
Revenue per share −1.7 pp

of which total revenue −1.4 pp · buybacks/dilution −0.3 pp

EBIT margin +16.7 pp
Tax rate −1.5 pp
Residual (interest, one-offs) −17.4 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch 0387: get an alert when its fair value changes →

Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Leeport (Holdings) Limited · Fair Value
HK$1.47 +86%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Leeport (Holdings) Limited Fair Value". https://www.fairvalue-calculator.com/stock/0387

Peer Group

Specialty Industrial Machinery · 808 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Top 25%
Fair Value upside +86% · Top 25%
Return on equity (TTM) 4% · Below median
Return on assets 3% · Above median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 4% · Below median
Revenue growth 4% · Below median
Dividend yield (TTM) 6.9% · Top 25%

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/E (TTM) 12.1× · Cheaper than 75% of peers
P/B 0.46× · Cheaper than 75% of peers
P/S (TTM) 0.35× · Cheaper than 75% of peers
P/FCF 0.5× · Cheaper than 75% of peers
EV/EBITDA 3.7× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 18 · sector 23
PAST 15 · sector 28
HEALTH 100 · sector 96
DIVIDEND 100 · sector 24

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Aug 2, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €887.60 €186.93 -79%
1SIE 1SIE €273.20 €91.93 -66%
SMNS SMNS C$31.76 C$22.68 -29%
Eaton Corporation ETN $407.28 $171.92 -58%
Atlas Copco AB ATCOA kr 195.15 kr 112.59 -42%
Sandvik AB SAND kr 384.10 kr 193.01 -50%
Doosan Enerbility Co 034020 76,400 KRW 7,938 KRW -90%
Vestas Wind Systems A/S VWS kr 178.10 kr 124.54 -30%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥43.20 ¥22.68 -48%
NARI Technology Co 600406 ¥22.19 ¥18.71 -16%

Compare Leeport (Holdings) Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Leeport (Holdings) Limited (0387) overvalued or undervalued?
As of Aug 2, 2026, our model estimates a fair value of HK$1.47 versus a price of HK$0.7900, about +86% (undervalued).
What is the fair value of 0387?
Our model-based fair value for Leeport (Holdings) Limited is HK$1.47 (as of Aug 2, 2026), built from audited fundamentals. The current price is HK$0.7900.
What is the quality score of 0387?
Leeport (Holdings) Limited has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Leeport (Holdings) Limited (0387)?
Leeport (Holdings) Limited reported trailing-twelve-month revenue of about HK$553M (latest available figure, as of Aug 2, 2026).
What is the net profit margin of 0387?
The net profit margin of Leeport (Holdings) Limited is about 2.9%, meaning it keeps roughly 2.9% of revenue as net income. Based on the latest reported figures.
Does Leeport (Holdings) Limited pay a dividend?
Leeport (Holdings) Limited currently shows a dividend yield of about 6.90% relative to its recent price (as of Aug 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Leeport (Holdings) Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.