EN DE

Vitzro Tech Co (042370) Fair Value & Analysis

Industrials · KR · Market cap 209B KRW

VT Vitzro Tech Co 042370 · KQ
Price9,050 KRW
Fair Value6,896 KRW
Upside-23.8%
Quality59/100
Watch Vitzro Tech Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 1.2% net margin
Low debt · generates free cash flow
0.75% dividend yield
Ranks above peers (7/10)
Narrow moat 39/100
Evidence: Medium Range 3,977 KRW – 6,896 KRW Share as image

Fair value as of: Jul 20, 2026

From 24 valuation models · updated 21 days ago

Fair value updated Jul 20, 2026, revised from 6,675 KRW to 6,896 KRW (+3.3%) since Jun 25, 2026. Share price +4.3% over the past month.

A solid business, but screening 24% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (6,896 KRW). The favourable scenario is already priced in.
  • Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

20,050 KRW 4,864 KRW Fair Value 6,896 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range 4,864 KRW – 20,050 KRW · fair‑value band 3,977 KRW – 6,896 KRW · the 9,050 KRW price screens above the 6,896 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Vitzro Tech Co (042370) currently trades at 9,050 KRW, while our model-based Fair Value estimate is 6,896 KRW, implying the stock looks roughly 23.8% overvalued today. The Quality Score stands at 59/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Vitzro Tech Co generated revenue of 440B KRW at a net margin of 1.2%. Revenue grew 8.1% year over year. It earns a return on equity of 10.0%. Net debt stands at 15.3B KRW. Fundamentals as of Jul 20, 2026

Our scenario range runs from 3,977 KRW (bear case) to 6,896 KRW (bull case); at 9,050 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 62% below its 52-week high and 18% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -24%, 042370 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 34,767 KRW 62,937 KRW 114,963 KRW 80
Residual Income 7,172 KRW 6,929 KRW 5,793 KRW 76
Rev-Margin DCF 25,513 KRW 42,255 KRW 64,467 KRW 74
All 24 models by family
DCF Models
FCF DCF 35,116 KRW 65,962 KRW 123,946 KRW 38
Owner Earnings 4,851 KRW 7,506 KRW 12,497 KRW 31
5Y Revenue Exit 25,513 KRW 42,619 KRW 65,911 KRW 39
5Y EBITDA Exit 29,797 KRW 51,665 KRW 79,406 KRW 41
5Y P/E Exit 14,560 KRW 19,494 KRW 24,703 KRW 38
10Y Revenue Exit 27,636 KRW 45,416 KRW 72,994 KRW 36
10Y EBITDA Exit 31,285 KRW 52,291 KRW 84,825 KRW 37
10Y P/E Exit 20,849 KRW 27,840 KRW 36,865 KRW 35
Earnings-Based
Graham-Dodd 1,717 KRW 8,622 KRW 11,902 KRW 54
Lynch FV 2,335 KRW 3,336 KRW 4,337 KRW 50
PEG = 1.0 2,335 KRW 3,336 KRW 4,337 KRW 46
EPV 19,554 KRW 22,652 KRW 25,405 KRW 59
Multiples
P/E Multiple 3,977 KRW 5,303 KRW 6,629 KRW 63
P/S Multiple 3,220 KRW 4,293 KRW 5,366 KRW 58
P/B Multiple 3,220 KRW 4,293 KRW 5,366 KRW 55
EV/EBIT 29,116 KRW 38,155 KRW 47,194 KRW 53
EV/EBITDA 29,292 KRW 38,389 KRW 47,487 KRW 54
EV/Revenue 21,354 KRW 29,648 KRW 37,943 KRW 43
Asset-Based
NCAV (Graham) 4,938 KRW 6,617 KRW 9,877 KRW 50
Growth DCF
Growth DCF 34,767 KRW 62,937 KRW 114,963 KRW 80
Rev-Margin DCF 25,513 KRW 42,255 KRW 64,467 KRW 74
Economic Profit
Residual Income 7,172 KRW 6,929 KRW 5,793 KRW 76
ROIC Compounder 22,422 KRW 30,259 KRW 40,746 KRW 72
Growth Earnings
Growth-Adj P/E 3,558 KRW 5,083 KRW 6,608 KRW 68

Widest divergence: DCF Models (42,619 KRW) versus Earnings-Based (3,336 KRW). Highest evidence: Growth DCF (80).

Notify me when 042370 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 440B KRW
Revenue growth (YoY) +8.1%
Net margin 1.2%
Return on equity 10.0%
Free cash flow 61.6B KRW FY2026
Operating margin 12.6%
More key figures
Dividend yield 0.6%
EPS growth (YoY) -0.7%
Net debt 15.3B KRW FY2022

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 60 · Market factors (momentum, volatility) 23

Profitability 28
Margins and returns on capital today
Quality Growth 35
Are margins and returns improving?
Cashflow 75
Earnings quality: real cash, not paper profit
Fin. Strength 72
Balance sheet, leverage, solvency risk
Investment 72
Disciplined investing over empire-building
Low Volatility 29
Calm price path (market factor)
Momentum 20
Price trend over the last 3–12 months (market factor)
52W Momentum 23
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Vitzro Tech Co. Ltd engages in the energy industry business in South Korea. It manufactures and supplies MV-LV-power equipment for industrial facilities; circuit breaker, switchboard, protective relay, and power equipment; rocket engine parts; lithium primary battery; and thermal battery.

Full company description

Vitzro Tech Co. Ltd engages in the energy industry business in South Korea. It manufactures and supplies MV-LV-power equipment for industrial facilities; circuit breaker, switchboard, protective relay, and power equipment; rocket engine parts; lithium primary battery; and thermal battery. The company also provides the facility intelligence type automation system and the remote-control solution for the optimization of cutting-edge management; and researches and manufactures vacuum valve, the core component of semiconductors. The company was formerly known as Kwang Myung Electric Engineering Co., Ltd. and changed its name to Vitzro Tech Co. Ltd in February 2000. Vitzro Tech Co. Ltd was founded in 1955 and is headquartered in Ansan-Si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Vitzro Tech Co reported revenue of 432B KRW in FY2026 versus 324B KRW in FY2022, a compound +7.5%/yr. Reported net income was 6.6B KRW in FY2026, compounding −14.8%/yr from FY2022.

Growth Quality 66/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
432B KRW
Latest YoY
+0.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.0%
Avg. growth/yr (23Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.7%
Revenue +7.5%/yr
FY22 324B KRW
FY23 348B KRW
FY24 353B KRW
FY25 428B KRW
FY26 432B KRW
Net income −14.8%/yr
FY22 12.6B KRW
FY23 6.5B KRW
FY24 −811M KRW
FY25 8.3B KRW
FY26 6.6B KRW

042370 screens 24% overvalued. Compare with Contemporary Amperex Technology Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Vitzro Tech Co Fair Value". https://www.fairvalue-calculator.com/stock/042370

Peer Group

Electrical Equipment & Parts · 526 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Above median
Fair Value upside −24% · Above median
Return on equity (TTM) 10% · Above median
Return on assets 6% · Above median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 13% · Top 25%
Revenue growth 8% · Below median
Dividend yield (TTM) 0.8% · Below median
Debt / equity 0.03× · Lower than median

Valuation Multiples vs Electrical Equipment & Parts median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 2 · sector 0
FUTURE 41 · sector 57
PAST 40 · sector 26
HEALTH 99 · sector 97
DIVIDEND 15 · sector 18

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electrical Equipment & Parts stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
Contemporary Amperex Technology Co 3750 HK$675.50 HK$391.44 -42%
ABB Ltd ABBN CHF 83.82 CHF 35.46 -58%
Delta Electronics (Thailand) Public Company TDED 10.16 SGD 1.47 SGD -86%
LG Energy Solution, Ltd 373220 334,000 KRW 201,455 KRW -40%
WEG S.A WEGE3 13,210 ARS 7,948 ARS -40%
Sungrow Power Supply Co 300274 ¥114.79 ¥123.83 +8%
Shenzhen Inovance Technology Co 300124 ¥63.43 ¥33.04 -48%
HD Hyundai Electric Co 267260 823,000 KRW 371,133 KRW -55%
LS ELECTRIC Co 010120 190,000 KRW 31,517 KRW -83%
Sieyuan Electric Co 002028 ¥151.73 ¥71.69 -53%

Compare Vitzro Tech Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Vitzro Tech Co (042370) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 6,896 KRW versus a price of 9,050 KRW, about −24% (overvalued).
What is the fair value of 042370?
Our model-based fair value for Vitzro Tech Co is 6,896 KRW (as of Jul 20, 2026), built from audited fundamentals. The current price is 9,050 KRW.
What is the quality score of 042370?
Vitzro Tech Co has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Vitzro Tech Co (042370)?
Vitzro Tech Co reported trailing-twelve-month revenue of about 440B KRW (latest available figure, as of Jul 20, 2026).
What is the net profit margin of 042370?
The net profit margin of Vitzro Tech Co is about 1.2%, meaning it keeps roughly 1.2% of revenue as net income. Based on the latest reported figures.
Does Vitzro Tech Co pay a dividend?
Vitzro Tech Co currently shows a dividend yield of about 0.55% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Vitzro Tech Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.