Vitzro Tech Co. Ltd (042370) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Vitzro Tech Co. Ltd stock KRW 8,096, price KRW 7,360, upside +10.0%, quality 59 out of 100. Rating: fairly valued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range 4,864 KRW – 20,050 KRW · fair‑value band 5,474 KRW – 10,120 KRW · the 7,360 KRW price screens below the 8,096 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 7, 2026.
Follow Vitzro Tech Co. in your weekly email
Every Wednesday you see whether Vitzro Tech Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Vitzro Tech Co. Ltd engages in the energy industry business in South Korea. It manufactures and supplies MV-LV-power equipment for industrial facilities; circuit breaker, switchboard, protective relay, and power equipment; rocket engine parts; lithium primary battery; and thermal battery.
Show moreShow less
The company also provides the facility intelligence type automation system and the remote-control solution for the optimization of cutting-edge management; and researches and manufactures vacuum valve, the core component of semiconductors.
The company was formerly known as Kwang Myung Electric Engineering Co., Ltd. and changed its name to Vitzro Tech Co. Ltd in February 2000. Vitzro Tech Co. Ltd was founded in 1955 and is headquartered in Ansan-Si, South Korea.
Stock analysis
Vitzro Tech Co. Ltd (042370) currently trades at 7,360 KRW, while our model-based Fair Value estimate is 8,096 KRW, so the stock looks roughly fairly valued today (gap 9.1%).
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of 8,518 KRW per share, and 3 of the 26 models we run sit above the 7,360 KRW price.
Bear case: the Earnings-Based group reads lowest at 3,164 KRW, and 23 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: 5,474 KRW (bear) to 10,120 KRW (bull), the price of 7,360 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 59/100 (solid quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Vitzro Tech Co. Ltd reported revenue of 432B KRW in FY2026 versus 324B KRW in FY2022, a compound +7.5%/yr. Reported net income was 6.6B KRW in FY2026, compounding −14.8%/yr from FY2022.
Key figures
Market cap 192B KRW (≈ $142M) Micro · P/E ratio 20.5 · P/S ratio 0.41 · EPS (TTM) 348.99 KRW · Dividend yield 0.8% · Net margin 2.0% · Return on equity 11.6% · Return on assets (EBIT) 6.8% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 35 out of 100 (low confidence).
What moves the price
The share trades about 63% below its 52-week high and 10% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −36% fair-value upside, at 10%, 042370 screens cheaper than that median.
Fair Value models
Bear5,474 KRWFair Value 8,096 KRWBull10,120 KRW
Price 7,360 KRW · Upside +10.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 4 months old). Earnings retained since then (104.51 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.66/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+0.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.0%
Start year 2021 (pandemic). Over 10 years: +15.4% a year
Revenue growth 23 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.7%
’12
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−18.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year−19.5%
Dividend (yield on the price)0.8%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−19.5% vs −16.6%, steady
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.11% → 13%
Pace: the 5-year rate starts in 2021 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−34.4%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about −35.7% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electrical Equipment & Parts · 564 stocks
Beats the industry median on 12/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score59 · Above median
Fair Value upside+10.0% · Top 25%
Profitability
Return on equity (12 months)11.6% · Above median
Return on assets6.6% · Above median
Net margin (12 months)12.8% · Top 25%
Operating margin (12 months)9.3% · Above median
Growth and dividend
Revenue growth (quarter YoY)17.9% · Above median
Dividend yield (12 months)0.8% · Below median
Balance sheet
Debt / equity0.03× · Below median
Valuation Multiplesvs Electrical Equipment & Parts median · lower = cheaper
P/E (12 months)20.5× · Cheaper than median
P/B0.74× · Cheapest 25%
P/S (12 months)2.70× · Pricier than median
Price / free cash flow (fiscal year)20.1× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Vitzro Tech Co. Ltd (042370) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 8,096 KRW versus a price of 7,360 KRW, about +10% upside (fairly valued).
What is the fair value of 042370?
Our model-based fair value for Vitzro Tech Co. Ltd is 8,096 KRW (as of Nov 7, 2026), built from audited fundamentals. The current price: 7,360 KRW.
What is the quality score of 042370?
Vitzro Tech Co. Ltd has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Vitzro Tech Co. Ltd (042370)?
Our model-based price target is the fair value of 8,096 KRW (as of Nov 7, 2026) from 26 valuation models. Cautious scenario 5,474 KRW, optimistic scenario 10,120 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Vitzro Tech Co. Ltd stock forecast for 2026?
Our models put fair value at 8,096 KRW, about +10% upside versus a price of 7,360 KRW (fairly valued). Cautious scenario 5,474 KRW, optimistic scenario 10,120 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Vitzro Tech Co. Ltd (042370)?
Vitzro Tech Co. Ltd reported trailing-twelve-month revenue of about 459B KRW (latest available figure, as of Nov 7, 2026).
Does Vitzro Tech Co. Ltd pay a dividend?
Vitzro Tech Co. Ltd currently shows a dividend yield of 0.82% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Vitzro Tech Co. Ltd (042370) and when is the ex-dividend date?
Vitzro Tech Co. Ltd pays a dividend of 60.00 KRW per share a year, a dividend yield of 0.8%. The last ex-dividend date was Dec 29, 2025. A dividend has been paid every year since 2018. The payout ratio is 17.2% of earnings. Free cash flow covers the dividend 39.20 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Vitzro Tech Co. Ltd (042370)?
For today's price to be fair in a discounted-cash-flow model, Vitzro Tech Co. Ltd would have to grow free cash flow by -34.4 % per year for five years (discount rate 13.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +7.0 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of 042370 use?
Our models discount Vitzro Tech Co. Ltd at 13.5 %: a base by market capitalisation (micro), damped by beta 1.12, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Vitzro Tech Co. Ltd that is -34.4 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (13.5 %) and the same formula as our fair value.
How much growth has Vitzro Tech Co. Ltd (042370) delivered so far?
Over the past 5 years revenue at Vitzro Tech Co. Ltd grew +7.0 % a year. The price currently implies free-cash-flow growth of -34.4 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Vitzro Tech Co. Ltd (042370) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Vitzro Tech Co. Ltd (-34.4 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Vitzro Tech Co. Ltd (042370)?
The free-cash-flow yield on the price is 31.96 %: that much free cash flow Vitzro Tech Co. Ltd produces per unit of market value. When it exceeds the discount rate of our models (13.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Vitzro Tech Co. Ltd (042370)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Vitzro Tech Co. Ltd it is 8,096 KRW per share (as of Nov 7, 2026), against a price of 7,360 KRW. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Vitzro Tech Co. Ltd stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 042370 trades below its calculated fair value: price 7,360 KRW, fair value 8,096 KRW, a gap of about +10% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 042370?
No. The price is what the market pays today (7,360 KRW); the fair value is what the company's own numbers justify (8,096 KRW). For Vitzro Tech Co. Ltd the two are 736.00 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Vitzro Tech Co. Ltd worth?
The market values Vitzro Tech Co. Ltd at about 192B KRW (market capitalisation, as of Nov 7, 2026). Per share that is 7,360 KRW; our models calculate a fair value of 8,096 KRW per share.
What do the bullish and bearish scenarios say about 042370?
Our models span a range for Vitzro Tech Co. Ltd: cautious scenario 5,474 KRW, base 8,096 KRW, optimistic 10,120 KRW per share (as of Nov 7, 2026, price 7,360 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 042370?
Vitzro Tech Co. Ltd trades at a price-to-earnings ratio of 20.5 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 8,096 KRW is built from several models across several years. Median P/E at fiscal year-end, 9 fiscal years (2017 to 2026), reported earnings: 14.5. Other multiples: P/B 0.7, P/S 2.7, EV/EBITDA 12.1.
How solid is the balance sheet of Vitzro Tech Co. Ltd (042370)?
Balance-sheet figures for Vitzro Tech Co. Ltd (as of Nov 7, 2026): return on equity 11.6%, debt of 0.03 per unit of equity. They feed the Quality Score of 59/100, which measures business quality independently of the share price.
How far is 042370 from its 52-week high?
Vitzro Tech Co. Ltd trades at 7,360 KRW, about 63% below its 52-week high of 20,050 KRW and 10% above the low of 6,680 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 8,096 KRW is for.
Which stocks are comparable to Vitzro Tech Co. Ltd?
From the same area (Industrials) we also value Contemporary Amperex Technology Co, ABB Ltd, Vertiv Holdings, Delta Electronics (Thailand) Public Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Vitzro Tech Co. Ltd stock attractive at the current price?
The data as of Nov 7, 2026: price 7,360 KRW, calculated fair value 8,096 KRW (+10%), Quality Score 59/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 042370 calculated?
We run Vitzro Tech Co. Ltd through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 8,096 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Vitzro Tech Co. Ltd currently trades 9% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Vitzro Tech Co. Ltd (042370)?
The closing price on Nov 6, 2026 was 7,360 KRW. Our model-based fair value is 8,096 KRW, about +10% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Vitzro Tech Co. Ltd right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (5,474 KRW to 10,120 KRW) leaves room in how you read the outcome.
Key figures of Vitzro Tech Co. Ltd
How large is the market capitalisation of Vitzro Tech Co. Ltd (042370)?
The market capitalisation of Vitzro Tech Co. Ltd is 192B KRW (≈ $142M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Vitzro Tech Co. Ltd (042370)?
The price-to-sales ratio of Vitzro Tech Co. Ltd is 0.41 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Vitzro Tech Co. Ltd (042370)?
Earnings per share at Vitzro Tech Co. Ltd are 348.99 KRW (price ÷ EPS = P/E 20.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Vitzro Tech Co. Ltd (042370)?
The dividend yield of Vitzro Tech Co. Ltd is 0.8% (payout 17.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Vitzro Tech Co. Ltd (042370)?
The net margin of Vitzro Tech Co. Ltd is 2.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Vitzro Tech Co. Ltd (042370)?
The return on equity (ROE) of Vitzro Tech Co. Ltd is 11.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Vitzro Tech Co. Ltd (042370)?
On an EBIT basis the return on assets of Vitzro Tech Co. Ltd is 6.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Vitzro Tech Co. Ltd (042370)?
The operating margin of Vitzro Tech Co. Ltd is 9.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Vitzro Tech Co. Ltd (042370)?
Revenue at Vitzro Tech Co. Ltd is growing +17.9% versus a year earlier (3y avg +7.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Vitzro Tech Co. Ltd (042370)?
Earnings per share at Vitzro Tech Co. Ltd are growing −0.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Vitzro Tech Co. Ltd (042370) carry?
The net debt of Vitzro Tech Co. Ltd is 15.3B KRW (fiscal year 2022, ≈ 0.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Vitzro Tech Co. Ltd in the live analysis
One click puts Vitzro Tech Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 7, 2026