Hanmi Semicon (042700) fair value: what the stock is really worth
We calculate from audited financials what Hanmi Semicon is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily, free.
Compare price with fair valuebelow fair value = cheap, above = expensive
Check the quality50 and up solid, 75 and up strong
Watch it or check another stockalert when fair value or trend changes
Structural break:
The valuation model sees a lasting decline in earnings power for this stock, the confidence band is broken. Treat the target with caution.
A solid business, but trading 422% above our fair value of 47,976 KRW.
As of Aug 26, 2026, the fair value of Hanmi Semicon is 47,976 KRW per share against a price of 250,500 KRW, so the fair value sits 81% below the price. A model estimate from reported figures, not an analyst target.
✓Healthy Growth (revenue 5y +17.5 %/yr)
✓Highly profitable · 37.1% net margin
✓Low debt · generates free cash flow
·0.32% dividend yield
✓Ranks above peers (9/12)
✓Wide moat 86/100
!Evidence only medium, so the estimate is less certain
!Weak on dividend: 6 out of 100
Evidence: MediumRange 25,646 KRW to 78,524 KRW
Fair value as of: Aug 26, 2026
From 26 valuation models · updated 14 days ago
Share price +21.9% over the past month.
This is the short version. In the app for Hanmi Semicon:
Watch Hanmi Semicon for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for free
69 individual criteria per stock, every one traceable See the method →
What matters now
A high-quality business (quality 70/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
The price sits above even our optimistic bull case (78,524 KRW). The favourable scenario is already priced in.
The model range is unusually wide (25,646 KRW to 78,524 KRW). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 26, 2026.
How to read this chart
60‑month range 10,117 KRW – 409,500 KRW · fair‑value band 25,646 KRW – 78,524 KRW · the 250,500 KRW price screens above the 47,976 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 26, 2026.
Hanmi Semicon (042700) currently trades at 250,500 KRW, while our model-based Fair Value estimate is 47,976 KRW, implying the stock looks roughly 422.2% overvalued today. The Quality Score stands at 70/100 (solid quality), in the Technology sector. Bull case: the Growth Earnings group reads highest at a median of 60,403 KRW per share, and 0 of the 26 models we run sit above the 250,500 KRW price. Bear case: the Asset-Based group reads lowest at 4,876 KRW, and 26 of the 26 models stay below the price. Evidence for this calculation is medium.
Over the trailing twelve months, Hanmi Semicon generated revenue of 480B KRW at a net margin of 37.1%. Revenue declined 65.5% year over year. It earns a return on equity of 30.8%. Fundamentals as of Aug 26, 2026
Scenario range: 25,646 KRW (bear) to 78,524 KRW (bull), the price of 250,500 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target. The share trades about 41% below its 52-week high and 211% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at −71% fair-value upside, at −81%, 042700 screens richer than that median.
Fair Value models
Each model values the company its own way; the fair value above is the evidence-weighted blend. Evidence (0 to 100) shows how complete a model's inputs are. How we calculate →
Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (4,876 KRW to 87,184 KRW). Read the values as a conservative anchor, not as a price target.
ModelBear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence
Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
P/S ratio44.9TTM
Dividend yield0.3%
Net margin37.1%FY2025
Return on equity30.8%TTM
Return on assets (EBIT)24.9%avg 5y
Operating margin16.6%TTM
More key figures
Growth
Revenue (TTM)480B KRWTTM
Revenue growth (YoY)−65.5%3y avg +20.7%
EPS growth (YoY)−65.2%
Balance sheet & cash flow
Free cash flow135B KRWFY2025
Figures from reported company fundamentals · as of Aug 26, 2026. TTM = trailing twelve months.
Quality Score breakdown
Overall quality70/100
Of which business quality 71
· Market factors (momentum, volatility) 48
Profitability85
Margins and returns on capital today
Quality Growth46
Are margins and returns improving?
Cashflow68
Earnings quality: real cash, not paper profit
Fin. Strength100
Balance sheet, leverage, solvency risk
Investment7
Disciplined investing over empire-building
Low Volatility0
Calm price path (market factor)
Momentum65
Price trend over the last 3–12 months (market factor)
52W Momentum75
Distance to the 52-week high (market factor)
Net Issuance91
Buybacks instead of dilution
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
HANMI Semiconductor Co., Ltd. manufactures and sells semiconductor equipment in South Korea and internationally. The company offers bonder; micro SAW equipment; vision placement equipment; meta grinder; EMI shield vision attach and detach, EMI shield vision placement, EMI shield tape mounter, EMI shield tape laser cutting, EMI shield tape demounter, vision …
Full company description
HANMI Semiconductor Co., Ltd. manufactures and sells semiconductor equipment in South Korea and internationally. The company offers bonder; micro SAW equipment; vision placement equipment; meta grinder; EMI shield vision attach and detach, EMI shield vision placement, EMI shield tape mounter, EMI shield tape laser cutting, EMI shield tape demounter, vision inspection, and converlay attach equipment; laser marking, laser ablation, and laser cutting equipment; and pick and place, strip mounter, and vision inspection equipment. HANMI Semiconductor Co., Ltd. was founded in 1980 and is based in Incheon, South Korea.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Hanmi Semicon reported revenue of 577B KRW in FY2025 versus 373B KRW in FY2021, a compound +11.5%/yr. Reported net income was 214B KRW in FY2025, compounding +19.6%/yr from FY2021.
Growth Quality 80/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
577B KRW
Latest YoY
+3.2%
Avg. revenue growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+20.7%
Avg. revenue growth/yr (5Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.5%
Avg. revenue growth/yr (19Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.4%
Value creation/yr (5Y, in KRW) ⓘEarnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+17.5%
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share+17.2%
Dividend yield0.3%
Operating margin (EBIT) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.25.9% (2020) → 43.6% (2025) · rising
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Hanmi Semicon Fair Value". https://www.fairvalue-calculator.com/stock/042700
Peer Group
Semiconductor Equipment & Materials · 212 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation
Quality Score70 · Top 25%
Fair Value upside−79% · Bottom 25%
Profitability
Return on equity (TTM)31% · Top 25%
Return on assets17% · Top 25%
Net margin (TTM)37% · Top 25%
Operating margin (TTM)17% · Above median
Growth and dividend
Revenue growth−66% · Bottom 25%
Dividend yield (TTM)0.3% · Bottom 25%
Balance sheet
Debt / equity0.02× · Below median
Valuation Multiples vs Semiconductor Equipment & Materials median · lower = cheaper
P/S (TTM)0.03× · Cheapest 25%
P/FCF0.1× · Cheapest 25%
PEG1.16× · Cheaper than median
What the price implies (reverse DCF)
The inverse question: what free-cash-flow growth must Hanmi Semicon deliver for ten years so that today's price is fair in our DCF model? Same formula, same discount rate as the fair value.
Implied FCF growth, 10 years+43.9 % per year
Achieved revenue growth, 5 years+17.5 % p.a.
Sector median revenue growth+8.2 %
FCF yield on price0.57 %
Discount rate (WACC) in the models12.1 %
The price demands an acceleration versus past growth: a high bar the company still has to clear. Ranking of the largest stocks →
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
This stockSector peers
VALUE0· sector 0
FUTURE0· sector 59
PAST100· sector 30
HEALTH99· sector 96
DIVIDEND6· sector 17
VALUE 0: the price sits above our fair-value range.
Insider activity: 45/100
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
None of the checked exposures detected
Similar stocks
10 more Semiconductor Equipment & Materials stocks, each showing price versus our Fair Value estimate (as of Aug 26, 2026).
Is Hanmi Semicon (042700) overvalued or undervalued?
As of Aug 26, 2026, our model estimates a fair value of 47,976 KRW versus a price of 250,500 KRW, about −81% upside (overvalued).
What is the fair value of 042700?
Our model-based fair value for Hanmi Semicon is 47,976 KRW (as of Aug 26, 2026), built from audited fundamentals. The current price: 250,500 KRW.
What is the quality score of 042700?
Hanmi Semicon has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hanmi Semicon (042700)?
Our model-based price target is the fair value of 47,976 KRW (as of Aug 26, 2026) from 26 valuation models. Cautious scenario 25,646 KRW, optimistic scenario 78,524 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Hanmi Semicon stock forecast for 2026?
Our models put fair value at 47,976 KRW, about −81% upside versus a price of 250,500 KRW (overvalued). Cautious scenario 25,646 KRW, optimistic scenario 78,524 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Hanmi Semicon (042700)?
Hanmi Semicon reported trailing-twelve-month revenue of about 480B KRW (latest available figure, as of Aug 26, 2026).
What is the net profit margin of 042700?
The net profit margin of Hanmi Semicon is about 37.1%, meaning it keeps roughly 37.1% of revenue as net income. Based on the latest reported figures.
Does Hanmi Semicon pay a dividend?
Hanmi Semicon currently shows a dividend yield of about 0.32% relative to its recent price (as of Aug 26, 2026).
What growth is priced into Hanmi Semicon (042700)?
For today's price to be fair in a discounted-cash-flow model, Hanmi Semicon would have to grow free cash flow by +43.9 % per year for ten years (discount rate 12.1 %, then 2 % perpetual growth). Over the last 5 years revenue grew +17.5 % per year. As of Aug 26, 2026.
What discount rate (WACC) does the fair value of 042700 use?
Our models discount Hanmi Semicon at 12.1 %: a base by market capitalisation (large), damped by beta 2.03, country premium for South Korea. The same rate applies in all 26 models.
What is the intrinsic value of Hanmi Semicon (042700)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hanmi Semicon it is 47,976 KRW per share (as of Aug 26, 2026), against a price of 250,500 KRW. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Hanmi Semicon stock overvalued or undervalued in 2026?
As of Aug 26, 2026, 042700 trades above its calculated fair value: price 250,500 KRW, fair value 47,976 KRW, a gap of about −81% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 042700?
No. The price is what the market pays today (250,500 KRW); the fair value is what the company's own numbers justify (47,976 KRW). For Hanmi Semicon the two are 202,524 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Hanmi Semicon worth?
The market values Hanmi Semicon at about 21.6T KRW (market capitalisation, as of Aug 26, 2026). Per share that is 250,500 KRW; our models calculate a fair value of 47,976 KRW per share.
What do the bullish and bearish scenarios say about 042700?
Our models span a range for Hanmi Semicon: cautious scenario 25,646 KRW, base 47,976 KRW, optimistic 78,524 KRW per share (as of Aug 26, 2026, price 250,500 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the PEG ratio of 042700?
The PEG ratio of Hanmi Semicon is 1.16 (P/E divided by earnings growth, as of Aug 26, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Hanmi Semicon (042700)?
Balance-sheet figures for Hanmi Semicon (as of Aug 26, 2026): return on equity 30.8%, debt of 0.02 per unit of equity. They feed the Quality Score of 70/100, which measures business quality independently of the share price.
How far is 042700 from its 52-week high?
Hanmi Semicon trades at 250,500 KRW, about 41% below its 52-week high of 426,000 KRW and 211% above the low of 80,659 KRW (as of Aug 26, 2026). Distance from the high says nothing about value: that is what the fair value of 47,976 KRW is for.
Which stocks are comparable to Hanmi Semicon?
From the same area (Technology) we also value ASML Holding, Applied Materials, Inc, Lam Research Corporation, KLA Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hanmi Semicon stock attractive at the current price?
The data as of Aug 26, 2026: price 250,500 KRW, calculated fair value 47,976 KRW (−81%), Quality Score 70/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 042700 calculated?
We run Hanmi Semicon through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 47,976 KRW, with the spread shown as a cautious and an optimistic scenario.
Free · no account needed
Watch Hanmi Semicon in the live analysis
One click puts Hanmi Semicon on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
