EN DE

Advanced Micro-Fabrication Equipment Inc (688012) Fair Value & Analysis

Technology · CN · Market cap 336B CNY

AM Advanced Micro-Fabrication Equipment Inc 688012 · SHG
Price¥361.59
Fair Value¥41.79
Upside-88.4%
Quality65/100
Watch Advanced Micro-Fabrication Equipment Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 20.8% net margin
Low debt · generates free cash flow
0.07% dividend yield
Mixed vs. peers (6/13)
Moderate moat 57/100
Evidence: Medium Range ¥33.07 – ¥59.23 Share as image

Fair value as of: Jul 19, 2026

From 26 valuation models · updated 19 days ago

Fair value updated Jul 19, 2026, revised from ¥42.73 to ¥41.79 (−2.2%) since Jul 12, 2026. Share price −13.9% over the past month.

A solid business, but screening 88% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥59.23). The favourable scenario is already priced in.
  • Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥490.33 ¥80.15 Fair Value ¥41.79 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range ¥80.15 – ¥490.33 · fair‑value band ¥33.07 – ¥59.23 · the ¥361.59 price screens above the ¥41.79 fair value. Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Advanced Micro-Fabrication Equipment Inc (688012) currently trades at ¥361.59, while our model-based Fair Value estimate is ¥41.79, implying the stock looks roughly 88.4% overvalued today. We read business quality at 65/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Advanced Micro-Fabrication Equipment Inc generated revenue of 13.1B CNY at a net margin of 20.8%. Revenue grew 34.1% year over year. It earns a return on equity of 12.0%. The balance sheet holds a net cash position of 7.0B CNY. Fundamentals as of Jul 19, 2026

Our scenario range runs from ¥33.07 (bear case) to ¥59.23 (bull case); at ¥361.59, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 32% below its 52-week high and 119% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -75% fair-value upside, at -88%, 688012 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥32.85 ¥60.29 ¥106.38 80
Residual Income ¥19.84 ¥22.22 ¥43.27 76
Rev-Margin DCF ¥34.38 ¥56.85 ¥103.78 74
All 26 models by family
DCF Models
FCF DCF ¥34.39 ¥50.84 ¥104.62 38
Owner Earnings ¥35.42 ¥72.86 ¥154.98 31
5Y Revenue Exit ¥31.79 ¥50.66 ¥90.27 39
5Y EBITDA Exit ¥34.53 ¥56.20 ¥98.75 41
5Y P/E Exit ¥40.11 ¥82.82 ¥141.47 38
10Y Revenue Exit ¥32.07 ¥64.27 ¥85.63 36
10Y EBITDA Exit ¥35.11 ¥70.31 ¥132.12 37
10Y P/E Exit ¥39.27 ¥82.61 ¥154.92 35
Earnings-Based
Graham-Dodd ¥14.99 ¥104.54 ¥146.70 54
Lynch FV ¥54.01 ¥77.15 ¥100.30 50
PEG = 1.0 ¥54.01 ¥77.15 ¥100.30 46
EPV ¥28.12 ¥31.75 ¥34.98 59
Dividend Discount
Gordon GGM ¥2.06 ¥4.50 ¥7.56 70
DDM Multi-Stage ¥2.06 ¥3.68 ¥4.69 61
Multiples
P/E Multiple ¥33.07 ¥44.09 ¥55.11 63
P/S Multiple ¥24.24 ¥32.32 ¥40.41 58
P/B Multiple ¥28.11 ¥37.47 ¥46.84 55
EV/EBIT ¥38.41 ¥48.70 ¥58.99 53
EV/EBITDA ¥33.38 ¥42.00 ¥50.61 54
EV/Revenue ¥28.35 ¥37.27 ¥46.19 43
Asset-Based
NCAV (Graham) ¥11.19 ¥15.00 ¥22.38 50
Growth DCF
Growth DCF ¥32.85 ¥60.29 ¥106.38 80
Rev-Margin DCF ¥34.38 ¥56.85 ¥103.78 74
Economic Profit
Residual Income ¥19.84 ¥22.22 ¥43.27 76
ROIC Compounder ¥35.02 ¥47.68 ¥59.28 72
Growth Earnings
Growth-Adj P/E ¥69.59 ¥99.42 ¥129.24 68

Widest divergence: Growth Earnings (¥99.42) versus Dividend Discount (¥3.68). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 13.1B CNY
Revenue growth (YoY) +34.1%
Net margin 20.8%
Return on equity 12.0%
Free cash flow 1.4B CNY FY2025
P/E ratio 95.2
More key figures
Operating margin 15.0%
EPS (TTM) ¥2.90
Dividend yield 0.1%
EPS growth (YoY) +194%
Net cash 7.0B CNY FY2024

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 68 · Market factors (momentum, volatility) 62

Profitability 53
Margins and returns on capital today
Quality Growth 75
Are margins and returns improving?
Cashflow 52
Earnings quality: real cash, not paper profit
Fin. Strength 97
Balance sheet, leverage, solvency risk
Investment 48
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 62
Price trend over the last 3–12 months (market factor)
52W Momentum 76
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Advanced Micro-Fabrication Equipment Inc. China engages in the research and development, manufacture, and sale of high-end semiconductor equipment and related semiconductor equipment in China, Taiwan, and internationally.

Full company description

Advanced Micro-Fabrication Equipment Inc. China engages in the research and development, manufacture, and sale of high-end semiconductor equipment and related semiconductor equipment in China, Taiwan, and internationally. The company offers etch products, including Primo D-RIE, Primo AD-RIE, Primo SSC AD-RIE, Primo iDEA, Primo HD-RIE, Primo TSV, Primo Nanova, Primo Twin-Star, and Primo UD-RIE; and MOCVD products, such as Prismo D-BLUE, Prismo A7, Prismo HiT3, and Prismo UniMax. It also provides Preforma Uniflex CW system, a CVD metal-tungsten deposition equipment; and Volatile Organic Compounds (VOC) air purifier for industrial use. Advanced Micro-Fabrication Equipment Inc. China was founded in 2004 and is headquartered in Shanghai, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Advanced Micro-Fabrication Equipment Inc reported revenue of ¥12.4B in FY2025 versus ¥3.1B in FY2021, a compound +41.3%/yr. Reported net income was ¥2.1B in FY2025, compounding +20.2%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
12.4B CNY
Latest YoY
+36.6%
Avg. growth/yr (3Y)
+37.7%
Avg. growth/yr (5Y)
+40.4%
Avg. growth/yr (9Y)
+39.7%
Revenue +41.3%/yr
FY21 ¥3.1B
FY22 ¥4.7B
FY23 ¥6.3B
FY24 ¥9.1B
FY25 ¥12.4B
Net income +20.2%/yr
FY21 ¥1.0B
FY22 ¥1.2B
FY23 ¥1.8B
FY24 ¥1.6B
FY25 ¥2.1B

688012 screens 88% overvalued. Compare with ASML Holding →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Advanced Micro-Fabrication Equipment Inc Fair Value". https://www.fairvalue-calculator.com/stock/688012

Peer Group

Semiconductor Equipment & Materials · 208 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Top 25%
Fair Value upside −88% · Bottom 25%
Return on equity (TTM) 12% · Above median
Return on assets 3% · Below median
Net margin (TTM) 21% · Top 25%
Operating margin (TTM) 15% · Above median
Revenue growth 34% · Top 25%
Dividend yield (TTM) 0.1% · Bottom 25%
Debt / equity 0.03× · Lower than median

Valuation Multiples vs Semiconductor Equipment & Materials median · lower = cheaper

P/E (TTM) 120.5× · Pricier than 75% of peers
P/B 15.67× · Pricier than 75% of peers
P/S (TTM) 25.59× · Pricier than 75% of peers
P/FCF 34.6× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 58
PAST 48 · sector 30
HEALTH 98 · sector 96
DIVIDEND 1 · sector 17

VALUE 0: the price sits above our fair-value range.

Insider activity: 30/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Semiconductor Equipment & Materials stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
ASML Holding ASML C$50.50 C$15.57 -69%
Applied Materials, Inc AMAT $579.43 $143.08 -75%
Lam Research Corporation LRCX $346.10 $67.57 -80%
KLA Corporation KLAC $212.75 $53.01 -75%
NAURA Technology Group 002371 ¥774.20 ¥151.43 -80%
Piotech Inc 688072 ¥832.00 ¥431.44 -48%
Hon. Precision, Inc 7769 6,005 TWD 1,804 TWD -70%
Hangzhou Changchuan Technology Co 300604 ¥325.24 ¥33.33 -90%
MPI Corporation 6223 5,600 TWD 609.44 TWD -89%
HANMI Semiconductor Co 042700 222,000 KRW 38,794 KRW -83%

Compare Advanced Micro-Fabrication Equipment Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Advanced Micro-Fabrication Equipment Inc (688012) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of ¥41.79 versus a price of ¥361.59, about −88% (overvalued).
What is the fair value of 688012?
Our model-based fair value for Advanced Micro-Fabrication Equipment Inc is ¥41.79 (as of Jul 19, 2026), built from audited fundamentals. The current price is ¥361.59.
What is the quality score of 688012?
Advanced Micro-Fabrication Equipment Inc has a Quality Score of 65/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Advanced Micro-Fabrication Equipment Inc (688012)?
Advanced Micro-Fabrication Equipment Inc reported trailing-twelve-month revenue of about 13.1B CNY (latest available figure, as of Jul 19, 2026).
What is the net profit margin of 688012?
The net profit margin of Advanced Micro-Fabrication Equipment Inc is about 20.8%, meaning it keeps roughly 20.8% of revenue as net income. Based on the latest reported figures.
Does Advanced Micro-Fabrication Equipment Inc pay a dividend?
Advanced Micro-Fabrication Equipment Inc currently shows a dividend yield of about 0.08% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Advanced Micro-Fabrication Equipment Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.