Fair Value Calculator Fair Value Calculator
EN DE

0450 (0450) Fair Value & Analysis

Industrials · Market cap HK$663M

0 0450 0450 · HK
PriceHK$0.7300
Fair ValueHK$1.11
Upside+52.1%
Quality50/100
Evidence: Low Range HK$0.9500 – HK$1.26

Fair value as of: Jul 2, 2026

From 4 valuation models · updated today

Share price −5.2% over the past month.

Price vs Fair Value (12 months)

HK$0.9528 HK$0.7200 Fair Value HK$1.11 May 2025 Jun 2026

12‑month range HK$0.7200 – HK$0.9528 · fair‑value band HK$0.9500 – HK$1.26 · the HK$0.7300 price screens below the HK$1.11 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0450 (0450) currently trades at HK$0.7300, while our model-based Fair Value estimate is HK$1.11 — implying the stock looks roughly 52.1% undervalued today. We read business quality at 50/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, 0450 generated revenue of HK$2.0B at a net margin of -3.9%. Revenue declined 0.9% year over year. It earns a return on equity of -2.9%. The balance sheet holds a net cash position of HK$452M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$2.0B
Revenue growth (YoY) -0.9%
Net margin -3.9%
Return on equity -2.9%
Free cash flow −HK$204M FY2025
Operating margin -1.8%
More key figures
EPS (TTM) HK$-0.0500
Dividend yield 8.3%
EPS growth (YoY) -40.8%
Net cash HK$452M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0450 reported revenue of HK$2.0B in FY2025 versus HK$3.5B in FY2021, a compound −13.0%/yr. Reported net income was −HK$78.9M in FY2025.

Revenue −13.0%/yr
FY21 HK$3.5B
FY22 HK$3.0B
FY23 HK$2.4B
FY24 HK$2.2B
FY25 HK$2.0B
Net income
FY21 HK$52.0M
FY22 HK$66.0M
FY23 HK$135M
FY24 −HK$43.4M
FY25 −HK$78.9M

Is 0450 fairly valued? → Check now

Similar stocks

6 more Specialty Business Services stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Cintas Corporation CTAS $169.45 $82.75 -51%
RELX PLC R1EL34 R$45.28 R$23.22 -49%
Thomson Reuters Corporation TRI C$108.50 C$70.40 -35%
Copart, Inc CPRT $30.77 $28.89 -6%
Global Payments Inc GPN $65.09 $70.80 +9%
UL Solutions Inc ULS $89.71 $30.99 -65%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0450 (0450) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$1.11 versus a price of HK$0.7300 — about +52% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 0450?
Our model-based fair value for 0450 is HK$1.11 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.7300.
What is the quality score of 0450?
0450 has a Quality Score of 50/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0450 (0450)?
0450 reported trailing-twelve-month revenue of about HK$2.0B (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 0450?
The net profit margin of 0450 is about -3.9%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does 0450 pay a dividend?
0450 currently shows a dividend yield of about 8.33% relative to its recent price (as of Jul 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.