EN DE

Samjin LND Co. Ltd (054090) Fair Value & Analysis

Industrials · KR · Market cap 23.2B KRW

SL Samjin LND Co. Ltd 054090 · KQ
Price958.00 KRW
Fair Value315.37 KRW
Upside-67.1%
Quality49/100
Watch Samjin LND Co. Ltd for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 1.9% net margin
Low debt · generates free cash flow
Trails peers (1/8)
Narrow moat 21/100
Evidence: Medium Range 315.37 KRW – 806.33 KRW Share as image

Fair value as of: Aug 13, 2026

From 10 valuation models · updated 6 days ago

Fair value updated Aug 13, 2026, revised from 1,780 KRW to 315.37 KRW (−82.3%) since Jul 20, 2026. Share price +6.7% over the past month.

Below-average quality, and screening another 67% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (806.33 KRW). The favourable scenario is already priced in.
  • Solid but not exceptional quality (49/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (315.37 KRW to 806.33 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

4,702 KRW 602.00 KRW Fair Value 315.37 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 602.00 KRW – 4,702 KRW · fair‑value band 315.37 KRW – 806.33 KRW · the 958.00 KRW price screens above the 315.37 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Samjin LND Co. Ltd (054090) currently trades at 958.00 KRW, while our model-based Fair Value estimate is 315.37 KRW, implying the stock looks roughly 67.1% overvalued today. The Quality Score stands at 49/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Samjin LND Co. Ltd generated revenue of 251B KRW at a net margin of 1.9%. Revenue grew 9.0% year over year. Net debt stands at 40.3B KRW. Fundamentals as of Aug 13, 2026

Our scenario range runs from 315.37 KRW (bear case) to 806.33 KRW (bull case); at 958.00 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 36% below its 52-week high and 60% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -13% fair-value upside, at -67%, 054090 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 3,076 KRW 4,053 KRW 5,723 KRW 80
Rev-Margin DCF 2,734 KRW 3,851 KRW 5,223 KRW 74
EV/EBITDA 1,867 KRW 2,358 KRW 2,849 KRW 54
All 10 models by family
DCF Models
FCF DCF 2,957 KRW 3,963 KRW 5,826 KRW 38
5Y Revenue Exit 2,734 KRW 3,791 KRW 5,327 KRW 39
5Y EBITDA Exit 2,156 KRW 2,791 KRW 3,632 KRW 41
10Y Revenue Exit 2,738 KRW 3,535 KRW 4,387 KRW 36
10Y EBITDA Exit 2,451 KRW 2,916 KRW 3,392 KRW 37
Multiples
EV/EBITDA 1,867 KRW 2,358 KRW 2,849 KRW 54
EV/Revenue 2,794 KRW 3,822 KRW 4,851 KRW 43
Asset-Based
NCAV (Graham) 771.16 KRW 1,033 KRW 1,542 KRW 50
Growth DCF
Growth DCF 3,076 KRW 4,053 KRW 5,723 KRW 80
Rev-Margin DCF 2,734 KRW 3,851 KRW 5,223 KRW 74

Widest divergence: Growth DCF (3,851 KRW) versus Asset-Based (1,033 KRW). Highest evidence: Growth DCF (80).

Notify me when 054090 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 251B KRW
Revenue growth (YoY) +9.0%
Net margin 1.9%
Return on equity -3,671%
Free cash flow 6.4B KRW FY2025
Operating margin -0.2%
More key figures
EPS growth (YoY) +123%
Net debt 40.3B KRW FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 46 · Market factors (momentum, volatility) 40

Profitability 21
Margins and returns on capital today
Quality Growth 54
Are margins and returns improving?
Cashflow 35
Earnings quality: real cash, not paper profit
Fin. Strength 27
Balance sheet, leverage, solvency risk
Investment 97
Disciplined investing over empire-building
Low Volatility 23
Calm price path (market factor)
Momentum 49
Price trend over the last 3–12 months (market factor)
52W Momentum 46
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Samjin LND Co., Ltd. manufactures and sells LCD and TV parts, secondary cells, office automation parts, automobile parts, molds, LED lighting products, and light guide plate products in South Korea and internationally.

Full company description

Samjin LND Co., Ltd. manufactures and sells LCD and TV parts, secondary cells, office automation parts, automobile parts, molds, LED lighting products, and light guide plate products in South Korea and internationally. The company offers display devices, including LCD mold frames and TV cabinets; secondary batteries, such as reserve electric power ancillary power units, mobile phone square shape batteries, ESS, and cylindrical batteries; and office automation products comprising semifinished and finished products for printers, scanners, and fax machines. It also provides automotive parts consisting of position lamps, front fog lamps, high mountes stop lamps, rear combination lamps, rear RR and fog lamps, head lamps, rear combi lamps, and reflex reflectors; and molds, hot runner systems, and hot runner controllers. In addition, the company offers indoor, outdoor, and industrial lighting products; smart lighting control systems; and monitor, notebook, and small and medium sized light guide plate products. Samjin LND Co., Ltd. was founded in 1987 and is headquartered in Hwaseong, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Samjin LND Co. Ltd reported revenue of 136B KRW in FY2025 versus 222B KRW in FY2021, a compound −11.5%/yr. Reported net income was −9.5B KRW in FY2025.

Growth Quality 32/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
136B KRW
Latest YoY
−21.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−19.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.5%
Avg. growth/yr (22Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.5%
Revenue −11.5%/yr
FY21 222B KRW
FY22 256B KRW
FY23 189B KRW
FY24 173B KRW
FY25 136B KRW
Net income
FY21 985M KRW
FY22 −1.6B KRW
FY23 −22.8B KRW
FY24 −21.5B KRW
FY25 −9.5B KRW

054090 screens 67% overvalued. Compare with NIBE Industrier AB →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Samjin LND Co. Ltd Fair Value". https://www.fairvalue-calculator.com/stock/054090

Peer Group

Machinery, Tools, Heavy Vehicles, Trains & Ships · 37 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Below median
Fair Value upside −67% · Bottom 25%
Return on assets -0% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) -0% · Below median
Revenue growth 9% · Below median
Debt / equity 0.19× · Higher than 75% of peers

Valuation Multiples vs Machinery, Tools, Heavy Vehicles, Trains & Ships median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 32
FUTURE45 · sector 62
PAST0 · sector 100
HEALTH91 · sector 99
DIVIDEND0 · sector 35

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Machinery, Tools, Heavy Vehicles, Trains & Ships stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
NIBE Industrier AB NIBEB CHF 3.33 CHF 2.28 -32%
505790 505790 ₹4,044 ₹8,002 +98%
BHI Co 083650 56,500 KRW 43,356 KRW -23%
VITZROCELL Co 082920 34,150 KRW 23,575 KRW -31%
Sungho Electronics Corp 043260 19,930 KRW 17,261 KRW -13%
SKF India Limited 500472 ₹1,532 ₹695.28 -55%
506076 506076 ₹2,164 ₹2,741 +27%
Hyulim ROBOT Co 090710 7,720 KRW 1,053 KRW -86%
Blue Star Limited 500067 ₹1,510 ₹3,534 +134%
Tae Kwang Corporation 023160 23,200 KRW 24,471 KRW +5%

Compare Samjin LND Co. Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Samjin LND Co. Ltd (054090) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 315.37 KRW versus a price of 958.00 KRW, about −67% (overvalued).
What is the fair value of 054090?
Our model-based fair value for Samjin LND Co. Ltd is 315.37 KRW (as of Aug 13, 2026), built from audited fundamentals. The current price: 958.00 KRW.
What is the quality score of 054090?
Samjin LND Co. Ltd has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Samjin LND Co. Ltd (054090)?
Samjin LND Co. Ltd reported trailing-twelve-month revenue of about 251B KRW (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 054090?
The net profit margin of Samjin LND Co. Ltd is about 1.9%, meaning it keeps roughly 1.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Samjin LND Co. Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.