EN DE

Daido Group (0544) Fair Value & Analysis

Industrials · HK · Market cap HK$72.1M

DG Daido Group 0544 · HK
PriceHK$0.8650
Fair ValueHK$2.49
Upside+187.9%
Quality35/100
Watch Daido Group for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -48.2% net margin
Negative equity (buybacks among others) · generates free cash flow
Mixed vs. peers (4/10)
Narrow moat 0/100
Evidence: Medium Range HK$1.58 – HK$2.49 Share as image

Fair value as of: Aug 13, 2026

From 9 valuation models · updated 2 days ago

Share price −25.4% over the past month.

Below-average quality, screening 188% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (35/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (HK$1.58). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$5.80 HK$0.4600 Fair Value HK$2.49 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.4600 – HK$5.80 · fair‑value band HK$1.58 – HK$2.49 · the HK$0.8650 price screens below the HK$2.49 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Daido Group (0544) currently trades at HK$0.8650, while our model-based Fair Value estimate is HK$2.49, implying the stock looks roughly 187.9% undervalued today. The Quality Score stands at 35/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Daido Group generated revenue of HK$150M at a net margin of -48.2%. Revenue declined 22.8% year over year. Net debt stands at HK$514M. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$1.58 (bear case) to HK$2.49 (bull case); at HK$0.8650, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 74% below its 52-week high and 42% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -38% fair-value upside, at 188%, 0544 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$1.52 HK$2.01 HK$2.73 80
Rev-Margin DCF HK$1.64 HK$2.63 HK$3.85 74
EV/EBITDA HK$6.98 HK$9.47 HK$11.97 54
All 9 models by family
DCF Models
FCF DCF HK$1.47 HK$1.99 HK$2.82 38
5Y Revenue Exit HK$1.64 HK$2.58 HK$3.94 39
5Y EBITDA Exit HK$3.80 HK$6.32 HK$9.64 41
10Y Revenue Exit HK$1.50 HK$2.11 HK$2.75 36
10Y EBITDA Exit HK$2.67 HK$4.08 HK$5.61 37
Multiples
EV/EBITDA HK$6.98 HK$9.47 HK$11.97 54
EV/Revenue HK$1.99 HK$3.06 HK$4.13 43
Growth DCF
Growth DCF HK$1.52 HK$2.01 HK$2.73 80
Rev-Margin DCF HK$1.64 HK$2.63 HK$3.85 74

Widest divergence: Multiples (HK$3.06) versus Growth DCF (HK$2.01). Highest evidence: Growth DCF (80).

Notify me when 0544 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$150M
Revenue growth (YoY) -22.8%
Net margin -48.2%
Return on equity -189%
Free cash flow HK$12.3M FY2025
Operating margin -22.1%
More key figures
EPS (TTM) HK$-1.27
EPS growth (YoY) +410%
Net debt HK$514M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 35/100

Of which business quality 37 · Market factors (momentum, volatility) 17

Profitability 4
Margins and returns on capital today
Quality Growth 15
Are margins and returns improving?
Cashflow 59
Earnings quality: real cash, not paper profit
Fin. Strength 3
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 2
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Daido Group Limited, an investment holding company, provides cold storage and related services in the People's Republic of China and Hong Kong. The company operates through Cold Storage and Related Services; and Trading and Sales of Food and Beverage segments.

Full company description

Daido Group Limited, an investment holding company, provides cold storage and related services in the People's Republic of China and Hong Kong. The company operates through Cold Storage and Related Services; and Trading and Sales of Food and Beverage segments. It provides warehouse storage and logistics services, including storage, freight, cargo delivery, towing, devanning and loading, packaging and re-packaging, and related value-added services, as well as management and consulting services. The company also engages in food and beverage trading and distribution; and related value-added services, such as just-in-time delivery and customized storage solutions; as well as container hauling and devanning, packaging, and logistics services. Daido Group Limited was founded in 2000 and is headquartered in Kwai Chung, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Daido Group reported revenue of HK$150M in FY2025 versus HK$235M in FY2021, a compound −10.7%/yr. Reported net income was −HK$72.1M in FY2025.

Growth Quality 23/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
HK$150M
Latest YoY
−31.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−18.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−10.1%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.9%
Revenue −10.7%/yr
FY21 HK$235M
FY22 HK$273M
FY23 HK$298M
FY24 HK$219M
FY25 HK$150M
Net income
FY21 −HK$80.3M
FY22 HK$4.8M
FY23 HK$5.7M
FY24 −HK$40.2M
FY25 −HK$72.1M

Watch 0544: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Daido Group Fair Value". https://www.fairvalue-calculator.com/stock/0544

Peer Group

Specialty Business Services · 250 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 35 · Bottom 25%
Fair Value upside +188% · Top 25%
Return on assets -4% · Bottom 25%
Net margin (TTM) -48% · Bottom 25%
Operating margin (TTM) -22% · Bottom 25%
Revenue growth -23% · Bottom 25%

Valuation Multiples vs Specialty Business Services median · lower = cheaper

P/S (TTM) 0.06× · Cheaper than 75% of peers
P/FCF 0.7× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 26
FUTURE 0 · sector 25
PAST 0 · sector 34
HEALTH 100 · sector 91
DIVIDEND 0 · sector 52

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Business Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Cintas Corporation CTAS $205.28 $95.19 -54%
RELX PLC RELX $34.55 $32.24 -7%
Thomson Reuters Corporation TRI C$142.85 C$70.40 -51%
Copart, Inc CPRT $28.99 $28.59 -1%
Global Payments Inc GPN $88.53 $68.98 -22%
RB Global, Inc RBA C$120.52 C$49.14 -59%
Brambles Limited BXB A$19.89 A$12.28 -38%
UL Solutions Inc ULS $76.68 $33.62 -56%
Aramark ARMK $60.35 $13.18 -78%
ISS A/S ISS kr 288.20 kr 251.13 -13%

Compare Daido Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Daido Group (0544) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$2.49 versus a price of HK$0.8650, about +188% (undervalued).
What is the fair value of 0544?
Our model-based fair value for Daido Group is HK$2.49 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$0.8650.
What is the quality score of 0544?
Daido Group has a Quality Score of 35/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Daido Group (0544)?
Daido Group reported trailing-twelve-month revenue of about HK$150M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 0544?
The net profit margin of Daido Group is about -48.2%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Daido Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.