EN DE

CKD Bio Corp (063160) Fair Value & Analysis

Healthcare · KR · Market cap 73.1B KRW

CB CKD Bio Corp 063160 · KO
Price14,440 KRW
Fair Value15,515 KRW
Upside+7.4%
Quality39/100
Watch CKD Bio Corp for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 6.5% net margin
Low debt · negative free cash flow
Mixed vs. peers (4/9)
Narrow moat 23/100
Evidence: Medium Range 11,076 KRW – 23,157 KRW Share as image

Fair value as of: Jul 24, 2026

From 9 valuation models · updated 17 days ago

Share price +7.9% over the past month.

Below-average quality, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range (11,076 KRW to 23,157 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

79,608 KRW 12,430 KRW Fair Value 15,515 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range 12,430 KRW – 79,608 KRW · fair‑value band 11,076 KRW – 23,157 KRW · the 14,440 KRW price screens below the 15,515 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

CKD Bio Corp (063160) currently trades at 14,440 KRW, while our model-based Fair Value estimate is 15,515 KRW, implying the stock looks roughly 7.4% fairly valued today. The Quality Score stands at 39/100 (below-average quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, CKD Bio Corp generated revenue of 125B KRW at a net margin of 6.5%. Revenue grew 12.6% year over year. It earns a return on equity of 5.6%. Net debt stands at 141B KRW. Fundamentals as of Jul 24, 2026

Our scenario range runs from 11,076 KRW (bear case) to 23,157 KRW (bull case); at 14,440 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 48% below its 52-week high, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at 7%, 063160 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder 2,748 KRW 3,687 KRW 4,509 KRW 72
Gordon GGM 918.18 KRW 1,590 KRW 2,416 KRW 70
DDM Multi-Stage 918.18 KRW 1,362 KRW 1,852 KRW 61
All 9 models by family
DCF Models
Owner Earnings 8,681 KRW 13,840 KRW 21,208 KRW 31
Earnings-Based
EPV 2,748 KRW 3,687 KRW 4,509 KRW 59
Dividend Discount
Gordon GGM 918.18 KRW 1,590 KRW 2,416 KRW 70
DDM Multi-Stage 918.18 KRW 1,362 KRW 1,852 KRW 61
Multiples
EV/EBIT 5,494 KRW 8,287 KRW 11,080 KRW 53
EV/EBITDA 33,978 KRW 46,266 KRW 58,554 KRW 54
EV/Revenue 3,096 KRW 5,659 KRW 8,222 KRW 43
Asset-Based
NCAV (Graham) 11,578 KRW 15,515 KRW 23,157 KRW 50
Economic Profit
ROIC Compounder 2,748 KRW 3,687 KRW 4,509 KRW 72

Widest divergence: Asset-Based (15,515 KRW) versus Dividend Discount (1,362 KRW). Highest evidence: ROIC Compounder (72).

Notify me when 063160 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 125B KRW
Revenue growth (YoY) +12.6%
Net margin 6.5%
Return on equity 5.6%
Free cash flow −11.0B KRW FY2025
Operating margin -13.4%
More key figures
EPS growth (YoY) -86.1%
Net debt 141B KRW FY2025

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 39/100

Of which business quality 36 · Market factors (momentum, volatility) 26

Profitability 16
Margins and returns on capital today
Quality Growth 15
Are margins and returns improving?
Cashflow 23
Earnings quality: real cash, not paper profit
Fin. Strength 22
Balance sheet, leverage, solvency risk
Investment 96
Disciplined investing over empire-building
Low Volatility 75
Calm price path (market factor)
Momentum 6
Price trend over the last 3–12 months (market factor)
52W Momentum 7
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

CKD Bio Corp. engages in the manufacturing and sale of pharmaceutical products in South Korea, Europe, Asia, the Middle East, and internationally.

Full company description

CKD Bio Corp. engages in the manufacturing and sale of pharmaceutical products in South Korea, Europe, Asia, the Middle East, and internationally. The company is also involved in real estate leasing and related ancillary; bio, cosmetics, and health functional food; property management; advertising communication; consulting, construction, and maintenance of corporate IT systems business. It also exports its products. The company was founded in 1941 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

CKD Bio Corp reported revenue of 160B KRW in FY2025 versus 142B KRW in FY2021, a compound +3.0%/yr. Reported net income was −2.9B KRW in FY2025.

Growth Quality 31/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
160B KRW
Latest YoY
−6.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.1%
Avg. growth/yr (17Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.9%
Revenue +3.0%/yr
FY21 142B KRW
FY22 156B KRW
FY23 160B KRW
FY24 172B KRW
FY25 160B KRW
Net income
FY21 −6.6B KRW
FY22 −16.7B KRW
FY23 −24.2B KRW
FY24 8.7B KRW
FY25 −2.9B KRW

Watch 063160: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "CKD Bio Corp Fair Value". https://www.fairvalue-calculator.com/stock/063160

Peer Group

Drug Manufacturers - Specialty & Generic · 623 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 39 · Bottom 25%
Fair Value upside +7% · Above median
Return on equity (TTM) 6% · Below median
Return on assets 3% · Below median
Net margin (TTM) 6% · Above median
Operating margin (TTM) -13% · Bottom 25%
Revenue growth 13% · Above median
Debt / equity 0.14× · Higher than median

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

EV/EBITDA 0.9× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 43 · sector 6
FUTURE 63 · sector 20
PAST 22 · sector 24
HEALTH 93 · sector 97
DIVIDEND 0 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.19 ¥25.94 -51%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,933 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹7,316 ₹1,943 -73%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,763 ₹1,329 -72%
PharmaEssentia Corporation 6446 1,285 TWD 221.01 TWD -83%
Cipla Limited CIPLA ₹1,439 ₹1,001 -30%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,151 ₹703.32 -39%
Lupin Limited LUPIN ₹2,443 ₹2,477 +1%
Mankind Pharma Limited MANKIND ₹2,484 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,211 ₹874.79 -28%

Compare CKD Bio Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is CKD Bio Corp (063160) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of 15,515 KRW versus a price of 14,440 KRW, about +7% (fairly valued).
What is the fair value of 063160?
Our model-based fair value for CKD Bio Corp is 15,515 KRW (as of Jul 24, 2026), built from audited fundamentals. The current price is 14,440 KRW.
What is the quality score of 063160?
CKD Bio Corp has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of CKD Bio Corp (063160)?
CKD Bio Corp reported trailing-twelve-month revenue of about 125B KRW (latest available figure, as of Jul 24, 2026).
What is the net profit margin of 063160?
The net profit margin of CKD Bio Corp is about 6.5%, meaning it keeps roughly 6.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track CKD Bio Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.