NICE Total Cash Management Co. Ltd (063570) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of NICE Total Cash Management Co. Ltd stock KRW 5,664, price KRW 2,955, upside +91.7%, quality 56 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range 2,875 KRW – 6,877 KRW · fair‑value band 4,248 KRW – 7,080 KRW · the 2,955 KRW price screens below the 5,664 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow NICE Total Cash Management Co. in your weekly email
Every Wednesday you see whether NICE Total Cash Management Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
NICE Total Cash Management Co., Ltd. provides automation equipment management services in South Korea.
Show moreShow less
It offers ATM management, CD VAN, cash logistics, and digital video recording services, as well as unmanned parking services; and payment, merchant, and other support services for the POS, KIOSK, etc.
The company was formerly known as NICE eBanking Services Co. Ltd. and changed its name to NICE Total Cash Management Co., Ltd. in March 2012. NICE Total Cash Management Co., Ltd. was founded in 1993 and is based in Seoul, South Korea.
Stock analysis
NICE Total Cash Management Co. Ltd (063570) currently trades at 2,955 KRW, while our model-based Fair Value estimate is 5,664 KRW, implying the stock looks roughly 48% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 22,595 KRW per share, and 22 of the 26 models we run sit above the 2,955 KRW price.
Bear case: the Dividend Discount group reads lowest at 1,190 KRW, and 4 of the 26 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 4,248 KRW (bear) to 7,080 KRW (bull), the price of 2,955 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 56/100 (solid quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
NICE Total Cash Management Co. Ltd reported revenue of 384B KRW in FY2025 versus 238B KRW in FY2021, a compound +12.7%/yr. Reported net income was 7.1B KRW in FY2025, compounding −6.5%/yr from FY2021.
Key figures
Market cap 89.6B KRW (≈ $66.3M) Micro · P/S ratio 0.34 · Dividend yield 1.8% · Net margin 2.5% · Return on equity 159% · Return on assets (EBIT) 4.1% (5-year average) · Operating margin 6.5% · Revenue (TTM) 272B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 49 out of 100 (low confidence).
What moves the price
The share trades about 37% below its 52-week high and 3% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 53% fair-value upside, at 92%, 063570 screens cheaper than that median.
Fair Value models
Bear4,248 KRWFair Value 5,664 KRWBull7,080 KRW
Price 2,955 KRW · Upside +91.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.79/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+13.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.1%
Start year 2020 (pandemic). Over 10 years: +9.7% a year
Revenue growth 15 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.4%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +11.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year≈ +9.3%
Dividend (yield on the price)1.8%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.base effect: 9.3% / −7.5%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 8%
⚠ Base effect: the rate starts in the earnings trough around 2020 (starting value 150 per share, median 596 in 2016 to 2018). It measures the recovery from the trough, not lasting growth.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−7.4%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about −9.3% a year for the price.
Compare NICE Total Cash Management Co. Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Professional & Commercial Services · 15 stocks
Beats the industry median on 6/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score56 · Above median
Fair Value upside+91.7% · Above median
Profitability
Return on equity (12 months)158.9% · Above median
Return on assets1.1% · Bottom 25%
Net margin (12 months)2.5% · Bottom 25%
Operating margin (12 months)6.5% · Below median
Growth and dividend
Revenue growth (quarter YoY)16.7% · Top 25%
Dividend yield (12 months)1.8% · Below median
Balance sheet
Debt / equity0.07× · Above median
Valuation Multiplesvs Professional & Commercial Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "NICE Total Cash Management Co. Ltd Fair Value". https://www.fairvalue-calculator.com/stock/063570
Frequently asked questions
Is NICE Total Cash Management Co. Ltd (063570) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 5,664 KRW versus a price of 2,955 KRW, about +92% upside (undervalued).
What is the fair value of 063570?
Our model-based fair value for NICE Total Cash Management Co. Ltd is 5,664 KRW (as of Nov 9, 2026), built from audited fundamentals. The current price: 2,955 KRW.
What is the quality score of 063570?
NICE Total Cash Management Co. Ltd has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for NICE Total Cash Management Co. Ltd (063570)?
Our model-based price target is the fair value of 5,664 KRW (as of Nov 9, 2026) from 26 valuation models. Cautious scenario 4,248 KRW, optimistic scenario 7,080 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the NICE Total Cash Management Co. Ltd stock forecast for 2026?
Our models put fair value at 5,664 KRW, about +92% upside versus a price of 2,955 KRW (undervalued). Cautious scenario 4,248 KRW, optimistic scenario 7,080 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of NICE Total Cash Management Co. Ltd (063570)?
NICE Total Cash Management Co. Ltd reported trailing-twelve-month revenue of about 272B KRW (latest available figure, as of Nov 9, 2026).
Does NICE Total Cash Management Co. Ltd pay a dividend?
NICE Total Cash Management Co. Ltd currently shows a dividend yield of 1.79% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of NICE Total Cash Management Co. Ltd (063570)?
NICE Total Cash Management Co. Ltd has a dividend yield of 1.8%. A dividend has been paid every year since at least 2006. Our assessment: Safety not assessed. Payout ratio and cash coverage are not available, so we do not judge how safe this dividend is.
What growth is priced into NICE Total Cash Management Co. Ltd (063570)?
For today's price to be fair in a discounted-cash-flow model, NICE Total Cash Management Co. Ltd would have to grow free cash flow by -7.4 % per year for five years (discount rate 13.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +7.1 % per year. As of Nov 9, 2026.
What discount rate (WACC) does the fair value of 063570 use?
Our models discount NICE Total Cash Management Co. Ltd at 13.0 %: a base by market capitalisation (micro), damped by beta 0.94, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For NICE Total Cash Management Co. Ltd that is -7.4 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (13.0 %) and the same formula as our fair value.
How much growth has NICE Total Cash Management Co. Ltd (063570) delivered so far?
Over the past 5 years revenue at NICE Total Cash Management Co. Ltd grew +7.1 % a year. The price currently implies free-cash-flow growth of -7.4 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of NICE Total Cash Management Co. Ltd (063570) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into NICE Total Cash Management Co. Ltd (-7.4 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of NICE Total Cash Management Co. Ltd (063570)?
The free-cash-flow yield on the price is 44.47 %: that much free cash flow NICE Total Cash Management Co. Ltd produces per unit of market value. When it exceeds the discount rate of our models (13.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of NICE Total Cash Management Co. Ltd (063570)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For NICE Total Cash Management Co. Ltd it is 5,664 KRW per share (as of Nov 9, 2026), against a price of 2,955 KRW. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is NICE Total Cash Management Co. Ltd stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 063570 trades below its calculated fair value: price 2,955 KRW, fair value 5,664 KRW, a gap of about +92% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 063570?
No. The price is what the market pays today (2,955 KRW); the fair value is what the company's own numbers justify (5,664 KRW). For NICE Total Cash Management Co. Ltd the two are 2,709 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is NICE Total Cash Management Co. Ltd worth?
The market values NICE Total Cash Management Co. Ltd at about 89.6B KRW (market capitalisation, as of Nov 9, 2026). Per share that is 2,955 KRW; our models calculate a fair value of 5,664 KRW per share.
What do the bullish and bearish scenarios say about 063570?
Our models span a range for NICE Total Cash Management Co. Ltd: cautious scenario 4,248 KRW, base 5,664 KRW, optimistic 7,080 KRW per share (as of Nov 9, 2026, price 2,955 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of NICE Total Cash Management Co. Ltd (063570)?
Balance-sheet figures for NICE Total Cash Management Co. Ltd (as of Nov 9, 2026): return on equity 158.9%, debt of 0.07 per unit of equity. They feed the Quality Score of 56/100, which measures business quality independently of the share price.
How far is 063570 from its 52-week high?
NICE Total Cash Management Co. Ltd trades at 2,955 KRW, about 37% below its 52-week high of 4,715 KRW and 3% above the low of 2,875 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 5,664 KRW is for.
Which stocks are comparable to NICE Total Cash Management Co. Ltd?
From the same area (Industrials) we also value Fischer Chemic Limited, e-Credible Co, KG Mobilians Co, INSUN Environmental New Technology Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is NICE Total Cash Management Co. Ltd stock attractive at the current price?
The data as of Nov 9, 2026: price 2,955 KRW, calculated fair value 5,664 KRW (+92%), Quality Score 56/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 063570 calculated?
We run NICE Total Cash Management Co. Ltd through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 5,664 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. NICE Total Cash Management Co. Ltd currently trades 48% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of NICE Total Cash Management Co. Ltd (063570)?
The closing price on Nov 6, 2026 was 2,955 KRW. Our model-based fair value is 5,664 KRW, about +92% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with NICE Total Cash Management Co. Ltd right now?
The price is below even our cautious bear case (4,248 KRW). The market is more pessimistic than our downside scenario. Solid quality (56/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of NICE Total Cash Management Co. Ltd
How large is the market capitalisation of NICE Total Cash Management Co. Ltd (063570)?
The market capitalisation of NICE Total Cash Management Co. Ltd is 89.6B KRW (≈ $66.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of NICE Total Cash Management Co. Ltd (063570)?
The price-to-sales ratio of NICE Total Cash Management Co. Ltd is 0.34 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of NICE Total Cash Management Co. Ltd (063570)?
The dividend yield of NICE Total Cash Management Co. Ltd is 1.8%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of NICE Total Cash Management Co. Ltd (063570)?
The net margin of NICE Total Cash Management Co. Ltd is 2.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of NICE Total Cash Management Co. Ltd (063570)?
The return on equity (ROE) of NICE Total Cash Management Co. Ltd is 159% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of NICE Total Cash Management Co. Ltd (063570)?
On an EBIT basis the return on assets of NICE Total Cash Management Co. Ltd is 4.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of NICE Total Cash Management Co. Ltd (063570)?
The operating margin of NICE Total Cash Management Co. Ltd is 6.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at NICE Total Cash Management Co. Ltd (063570)?
Revenue at NICE Total Cash Management Co. Ltd is growing +16.7% versus a year earlier (3y avg +9.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at NICE Total Cash Management Co. Ltd (063570)?
Earnings per share at NICE Total Cash Management Co. Ltd are growing −65.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does NICE Total Cash Management Co. Ltd (063570) carry?
The net debt of NICE Total Cash Management Co. Ltd is 97.6B KRW (fiscal year 2025, ≈ 2.4 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch NICE Total Cash Management Co. Ltd in the live analysis
One click puts NICE Total Cash Management Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 9, 2026